Canada Stocks: Intrinsic Value

Intrinsic Value is the plain average of three values:

  • EPV + Growth: earnings power value plus growth value, less net debt.
  • Profit: 15 years of profit paid to shareholders, plus the book value and the profit kept by then.
  • FCFF: 15 years of free cash flow, plus the capital invested by then, less net debt.

The list is ordered by Intrinsic Value / Market Cap. Nothing is capped, so Intrinsic Value can reach many times the Market Cap.

265 companies

Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.

Click to expand. Quality filters, Tech mode logic, FCFF + profit projection guidance.
Filters
Search by name or ticker; filter by market, strategy mode, sector, industry and market cap; sort by a valuation metric. Quality filters live in the panel below.
to
Filters are off by default: on the current valuation no combination beat the unfiltered ranking by a margin that held across every sample. Switching mode does NOT auto-change these filters.
#CompanyTickerExchange CountryOrigin CountrySectorIndustryMarket CapAvg IntrinsicIntrinsic / MarketMargin of SafetyWACCEPV / Profit / FCFFFY EndDetail
201
Xanadu Quantum Technologies Limited
XNDU.TOCACATechnologySoftware - Infrastructure$1.33B$313.39M
0.24
-324.3%10.1%
$313.39M book
$313.39M book
$313.39M book
2025-12-31View
202
International Petroleum Corporation
IPCO.TOCACAEnergyOil & Gas E&P$3.15B$735.37M
0.23
-328.6%9.7%
$834.49M
$461.89M
$909.72M book
2025-12-31View
203
Trekor Metals Limited
TKO.TOCACABasic MaterialsCopper$2.68B$603.17M
0.23
-344.2%15.7%
$603.17M book
$603.17M book
$603.17M book
2025-12-31View
204
Constellation Software Inc.
CSU.TOCACATechnologySoftware - Application$45.16B$10.10B
0.22
-347.3%8.0%
$13.29B
$12.11B
$4.89B
2025-12-31View
205
China Gold International Resources Corp. Ltd.
CGG.TOCACABasic MaterialsOther Precious Metals & Mining$11.17B$2.50B
0.22
-347.4%14.8%
$2.16B
$2.66B book
$2.66B book
2025-12-31View
206
5N Plus Inc.
VNP.TOCACABasic MaterialsSpecialty Chemicals$1.69B$375.94M
0.22
-350.5%14.0%
$378.85M
$512.43M
$236.55M book
2025-12-31View
207
Apotex Health Corp.
APTX.TOCACAHealthcareDrug Manufacturers - Specialty & Generic$5.09B$1.12B
0.22
-353.4%9.1%
$2.88B
$246.70M book
$246.70M book
2026-03-31View
208
Apple Inc.
AAPL.TOCAUSTechnologyConsumer Electronics$4.56T$1.00T
0.22
-354.2%10.8%
$994.43B
$716.90B
$1.30T
2025-09-30View
209
Amazon.com, Inc.
AMZN.TOCAUSConsumer CyclicalInternet Retail$2.54T$554.75B
0.22
-357.4%12.2%
$305.69B
$916.20B
$442.36B book
2025-12-31View
210
Franco-Nevada Corporation
FNV.TOCACABasic MaterialsGold$46.98B$10.24B
0.22
-358.9%10.3%
$12.31B
$10.16B
$8.25B book
2025-12-31View
211
Endeavour Silver Corp.
EDR.TOCACABasic MaterialsSilver$2.27B$491.81M
0.22
-360.6%17.7%
$49.21M
$713.11M book
$713.11M book
2025-12-31View
212
NexGen Energy Ltd.
NXE.TOCACAEnergyUranium$6.07B$1.30B
0.21
-366.9%13.9%
$1.30B book
$1.30B book
$1.30B book
2025-12-31View
213
Spartan Delta Corp.
SDE.TOCACAEnergyOil & Gas E&P$2.13B$449.45M
0.21
-373.9%8.7%
$601.69M
$232.51M
$514.14M book
2025-12-31View
214
Keyera Corp.
KEY.TOCACAEnergyOil & Gas Midstream$11.00B$2.32B
0.21
-374.8%6.9%
$1.23B
$3.59B
$2.13B
2025-12-31View
215
i-80 Gold Corp.
IAU.TOCAUSBasic MaterialsGold$1.26B$258.31M
0.21
-386.5%14.4%
$258.31M book
$258.31M book
$258.31M book
2025-12-31View
216
Sienna Senior Living Inc.
SIA.TOCACAHealthcareMedical Care Facilities$1.56B$315.57M
0.20
-394.1%7.2%
-$126.04M
$399.84M
$672.90M book
2025-12-31View
217
Kinaxis Inc.
KXS.TOCACATechnologySoftware - Application$3.86B$753.34M
0.20
-411.9%8.6%
$991.17M
$399.94M book
$868.89M
2025-12-31View
218
Curaleaf Holdings, Inc.
CURA.TOCAUSHealthcareDrug Manufacturers - Specialty & Generic$2.15B$410.90M
0.19
-424.4%12.4%
-$503.96M
$868.33M book
$868.33M book
2025-12-31View
219
TFI International Inc.
TFII.TOCACAIndustrialsTrucking$9.94B$1.89B
0.19
-425.0%11.1%
$2.09B
$2.40B
$1.19B
2025-12-31View
220
OR Royalties Inc.
OR.TOCACABasic MaterialsGold$6.57B$1.22B
0.19
-438.5%12.4%
$953.11M
$1.22B
$1.49B book
2025-12-31View
221
Altus Group Limited
AIF.TOCACAReal EstateReal Estate Services$1.25B$230.06M
0.18
-442.3%8.4%
$230.06M book
$230.06M book
$230.06M book
2025-12-31View
222
Maple Leaf Foods Inc.
MFI.TOCACAConsumer DefensivePackaged Foods$2.37B$419.25M
0.18
-464.7%7.7%
-$339.40M
$957.81M book
$639.34M
2025-12-31View
223
Topicus.com Inc.
TOI.VCANLTechnologySoftware - Infrastructure$13.71B$2.39B
0.17
-473.6%6.0%
$3.98B
$2.21B
$983.84M
2025-12-31View
224
Tenaz Energy Corp.
TNZ.TOCACAEnergyOil & Gas E&P$1.70B$293.61M
0.17
-477.3%10.1%
$293.61M book
$293.61M book
$293.61M book
2025-12-31View
225
Badger Infrastructure Solutions Ltd.
BDGI.TOCACAIndustrialsEngineering & Construction$1.97B$339.00M
0.17
-481.6%9.0%
$282.84M
$421.44M
$312.71M book
2025-12-31View
226
Westgold Resources Limited
WGX.TOCAAUBasic MaterialsGold$3.16B$536.16M
0.17
-489.4%12.0%
$666.08M
$481.83M
$460.55M book
2024-06-30View
227
Sprott Inc.
SII.TOCACAFinancial ServicesAsset Management$2.74B$463.95M
0.17
-491.2%13.3%
$526.24M
$473.04M
$392.58M book
2025-12-31View
228
Celestica Inc.
CLS.TOCACATechnologyElectronic Components$49.74B$8.32B
0.17
-497.9%13.2%
$6.51B
$11.31B
$7.14B
2025-12-31View
229
Wheaton Precious Metals Corp.
WPM.TOCACABasic MaterialsGold$63.10B$10.24B
0.16
-516.0%11.8%
$9.08B
$11.95B
$9.70B book
2025-12-31View
230
Altius Minerals Corporation
ALS.TOCACABasic MaterialsOther Industrial Metals & Mining$2.21B$354.76M
0.16
-524.0%7.4%
$231.32M
$356.79M
$476.15M
2025-12-31View
231
Allied Gold Corporation
AAUC.TOCACABasic MaterialsGold$2.78B$440.44M
0.16
-530.6%9.2%
$66.86M
$627.23M book
$627.23M book
2025-12-31View
232
Hut 8 Corp.
HUT.TOCAUSFinancial ServicesCapital Markets$11.27B$1.76B
0.16
-542.1%24.1%
$1.76B book
$1.76B book
$1.76B book
2025-12-31View
233
New Pacific Metals Corp.
NUAG.TOCACABasic MaterialsSilver$1.07B$159.54M
0.15
-570.3%20.2%
$159.54M book
$159.54M book
$159.54M book
2026-06-30View
234
NovaGold Resources Inc.
NG.TOCACABasic MaterialsGold$2.63B$387.64M
0.15
-578.2%17.8%
$387.64M book
$387.64M book
$387.64M book
2025-11-30View
235
Boyd Group Services Inc.
BYD.TOCACAConsumer CyclicalAuto & Truck Dealerships$2.32B$339.72M
0.15
-582.5%5.6%
-$242.59M
$830.03M
$431.72M
2025-12-31View
236
Keel Infrastructure Corp.
KEEL.TOCAUSTechnologyInformation Technology Services$2.27B$329.04M
0.14
-591.0%20.1%
$329.04M book
$329.04M book
$329.04M book
2025-12-31View
237
Hudbay Minerals Inc.
HBM.TOCACABasic MaterialsCopper$12.31B$1.71B
0.14
-621.3%17.5%
$1.37B
$1.51B
$2.24B
2025-12-31View
238
Aritzia Inc.
ATZ.TOCACAConsumer CyclicalApparel Retail$12.56B$1.66B
0.13
-657.3%14.2%
$1.63B
$2.27B
$1.07B book
2026-02-28View
239
Aya Gold & Silver Inc.
AYA.TOCACABasic MaterialsSilver$3.44B$450.79M
0.13
-662.9%14.4%
$350.21M
$501.09M book
$501.09M book
2025-12-31View
240
BlackBerry Limited
BB.TOCACATechnologySoftware - Infrastructure$5.23B$638.30M
0.12
-719.2%11.9%
$330.10M
$792.39M book
$792.39M book
2026-02-28View
241
Southern Cross Gold Consolidated Ltd.
SXGC.TOCAAUBasic MaterialsGold$1.64B$189.77M
0.12
-765.5%10.5%
$189.77M book
$189.77M book
$189.77M book
2026-05-31View
242
Discovery Silver Corp.
DSV.TOCACABasic MaterialsSilver$7.29B$840.23M
0.12
-767.2%19.7%
$1.06B
$730.22M book
$730.22M book
2025-12-31View
243
TransAlta Corporation
TA.TOCACAUtilitiesUtilities - Independent Power Producers$3.98B$434.44M
0.11
-815.5%6.2%
$664.99M
$1.30B book
-$664.27M
2025-12-31View
244
Denison Mines Corp.
DML.TOCACAEnergyUranium$1.97B$203.53M
0.10
-869.8%14.1%
$203.53M book
$203.53M book
$203.53M book
2025-12-31View
245
Cameco Corporation
CCO.TOCACAEnergyUranium$37.80B$3.46B
0.09
-991.2%10.5%
$2.69B
$3.90B
$3.80B
2025-12-31View
246
Kraken Robotics Inc.
PNG.VCACATechnologyScientific & Technical Instruments$1.10B$99.22M
0.09
-1010.6%11.1%
$72.59M
$60.48M
$164.58M book
2025-12-31View
247
Montage Gold Corp.
MAU.TOCACABasic MaterialsGold$5.18B$455.89M
0.09
-1036.0%17.6%
$455.89M book
$455.89M book
$455.89M book
2025-12-31View
248
Almonty Industries Inc.
AII.TOCAUSBasic MaterialsOther Industrial Metals & Mining$3.15B$256.46M
0.08
-1126.7%16.2%
$256.46M book
$256.46M book
$256.46M book
2025-12-31View
249
NGEx Minerals Ltd.
NGEX.TOCACABasic MaterialsOther Industrial Metals & Mining$3.93B$305.30M
0.08
-1187.3%15.7%
$305.30M book
$305.30M book
$305.30M book
2025-12-31View
250
Telesat Corporation
TSAT.TOCACATechnologyCommunication Equipment$2.20B$161.54M
0.07
-1259.9%10.0%
-$1.18B
$834.69M book
$834.69M book
2025-12-31View
251
PDI Gold Limited
PDI.TOCAAUBasic MaterialsGold$2.61B$170.12M
0.07
-1436.9%9.8%
$170.12M book
$170.12M book
$170.12M book
2024-06-30View
252
Alkane Resources Ltd
ALK.TOCAAUBasic MaterialsGold$1.51B$74.11M
0.05
-1942.6%13.7%
$151.82M
$70.52M
$0 book
2024-06-30View
253
Shopify Inc.
SHOP.TOCACATechnologySoftware - Application$198.55B$9.26B
0.05
-2043.5%20.3%
$7.85B
$7.24B
$12.70B book
2025-12-31View
254
Benz Mining Corp.
BZ.VCACABasic MaterialsOther Industrial Metals & Mining$1.08B$45.58M
0.04
-2277.2%14.6%
$45.58M book
$45.58M book
$45.58M book
2026-04-30View
255
Tesla, Inc.
TSLA.TOCAUSConsumer CyclicalAuto Manufacturers$1.36T$55.75B
0.04
-2332.6%15.4%
$75.71B
$36.10B
$55.45B
2025-12-31View
256
Bombardier Inc.
BBD-B.TOCACAIndustrialsAerospace & Defense$41.09B$1.57B
0.04
-2509.1%16.0%
$2.73B
-$651.65M book
$2.65B
2025-12-31View
257
Advanced Micro Devices, Inc.
AMD.TOCAUSTechnologySemiconductors$959.89B$35.62B
0.04
-2594.8%19.3%
$17.74B
$21.83B
$67.29B book
2025-12-31View
258
Snowline Gold Corp.
SGD.TOCACABasic MaterialsGold$1.88B$69.55M
0.04
-2602.1%9.0%
$69.55M book
$69.55M book
$69.55M book
2025-12-31View
259
Skeena Resources Limited
SKE.TOCACABasic MaterialsOther Industrial Metals & Mining$3.61B$120.33M
0.03
-2897.3%14.8%
$120.33M book
$120.33M book
$120.33M book
2025-12-31View
260
AbraSilver Resource Corp.
ABRA.TOCACABasic MaterialsOther Precious Metals & Mining$1.39B$37.24M
0.03
-3646.0%16.4%
$37.24M book
$37.24M book
$37.24M book
2025-12-31View
261
GFL Environmental Inc.
GFL.TOCAUSIndustrialsWaste Management$15.44B-$81.55M
-0.00530
—6.2%
-$5.85B
$5.31B book
$295.63M
2025-12-31View
262
Brookfield Renewable Corporation
BEPC.TOCAUSUtilitiesUtilities - Renewable$5.39B-$31.26M
-0.00580
—9.0%
-$5.53B
$6.75B book
-$1.31B
2025-12-31View
263
Solaris Resources Inc.
SLS.TOCACHBasic MaterialsOther Precious Metals & Mining$1.11B-$50.34M
-0.05
—18.7%
-$50.34M book
-$50.34M book
-$50.34M book
2025-12-31View
264
Bausch Health Companies Inc.
BHC.TOCACAHealthcareDrug Manufacturers - Specialty & Generic$2.43B-$124.36M
-0.05
—3.0%
-$802.80M book
-$802.80M book
$1.23B
2025-12-31View
265
StorageVault Canada Inc.
SVI.TOCACAReal EstateReal Estate Services$1.11B-$354.58M
-0.32
—6.0%
-$775.36M
$55.23M book
-$343.61M
2025-12-31View