United States Stock Screener

2,310 companies

Which stocks look cheapest against what their own reports say they are worth? The list is ordered by Intrinsic Value / Market Cap.

How the mode, the quality filters and the projection filters change the list.
Filters
What each control narrows. The quality filters are in the panel below.
to
Filters are off by default: on the current valuation no combination beat the unfiltered ranking by a margin that held across every sample. Changing the mode leaves these filters as they are.

The list

book: the projection was rejected, so the book value stands in its place. K, M, B, T, Q: thousand, million, billion, trillion, quadrillion. A line listed abroad can carry a market cap far below the company's; Home listings only leaves those lines out.

Listed US, based VN · Consumer Cyclical · Auto Manufacturers

Market Cap

$7.79B

Avg Intrinsic

-$3.32B

Intrinsic / Market

-0.43

Margin of Safety

—

WACC

14.8%

FY End

2025-12-31

EPV

-$3.32B book

Profit

-$3.32B book

FCFF

-$3.32B book

Listed US, based LU · Consumer Cyclical · Packaging & Containers

Market Cap

$2.83B

Avg Intrinsic

-$1.24B

Intrinsic / Market

-0.44

Margin of Safety

—

WACC

6.1%

FY End

2025-12-31

EPV

-$2.72B

Profit

-$750.75M book

FCFF

-$261.01M

Listed US, based US · Technology · Software - Infrastructure

Market Cap

$5.26B

Avg Intrinsic

-$2.42B

Intrinsic / Market

-0.46

Margin of Safety

—

WACC

21.1%

FY End

2025-12-31

EPV

-$2.42B book

Profit

-$2.42B book

FCFF

-$2.42B book

Listed US, based IL · Technology · Software - Infrastructure

Market Cap

$3.46B

Avg Intrinsic

-$1.74B

Intrinsic / Market

-0.50

Margin of Safety

—

WACC

6.7%

FY End

2025-12-31

EPV

-$1.74B book

Profit

-$1.74B book

FCFF

-$1.74B book

Listed US, based US · Communication Services · Entertainment

Market Cap

$2.62B

Avg Intrinsic

-$1.45B

Intrinsic / Market

-0.56

Margin of Safety

—

WACC

8.3%

FY End

2025-12-31

EPV

-$1.45B book

Profit

-$1.45B book

FCFF

-$1.45B book

Listed US, based US · Technology · Information Technology Services

Market Cap

$2.49B

Avg Intrinsic

-$1.47B

Intrinsic / Market

-0.59

Margin of Safety

—

WACC

5.4%

FY End

2025-12-31

EPV

-$3.63B

Profit

-$389.01M book

FCFF

-$389.01M book

Listed US, based US · Consumer Cyclical · Auto Manufacturers

Market Cap

$1.39B

Avg Intrinsic

-$1.06B

Intrinsic / Market

-0.76

Margin of Safety

—

WACC

4.3%

FY End

2025-12-31

EPV

-$1.06B book

Profit

-$1.06B book

FCFF

-$1.06B book

Listed US, based US · Healthcare · Medical Care Facilities

Market Cap

$2.44B

Avg Intrinsic

-$2.03B

Intrinsic / Market

-0.83

Margin of Safety

—

WACC

4.6%

FY End

2025-12-31

EPV

-$4.75B

Profit

-$27.65M book

FCFF

-$1.32B

Listed US, based US · Healthcare · Diagnostics & Research

Market Cap

$1.35B

Avg Intrinsic

-$1.26B

Intrinsic / Market

-0.94

Margin of Safety

—

WACC

5.9%

FY End

2025-12-31

EPV

-$1.26B book

Profit

-$1.26B book

FCFF

-$1.26B book

2310
AZUL
Azul S.A.

Listed US, based BR · Industrials · Airlines

Market Cap

$1.20B

Avg Intrinsic

-$1.99B

Intrinsic / Market

-1.65

Margin of Safety

—

WACC

25.7%

FY End

2025-12-31

EPV

-$2.32B

Profit

-$995.81M book

FCFF

-$2.66B

How to read this page

What Intrinsic Value means

The plain average of three values. Nothing is capped, so it can reach many times the Market Cap.

EPV + Growth

earnings power value plus growth value, less net debt.

Profit

15 years of profit paid to shareholders, plus the book value and the profit kept by then.

FCFF

15 years of free cash flow, plus the capital invested by then, less net debt.

Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.

See how this ranking did on past years

The backtest picks the Top N the same way on an older fiscal year and measures what happened to them.

Open the backtest