France Stocks: Intrinsic Value

Intrinsic Value is the plain average of three values:

  • EPV + Growth: earnings power value plus growth value, less net debt.
  • Profit: 15 years of profit paid to shareholders, plus the book value and the profit kept by then.
  • FCFF: 15 years of free cash flow, plus the capital invested by then, less net debt.

The list is ordered by Intrinsic Value / Market Cap. Nothing is capped, so Intrinsic Value can reach many times the Market Cap.

131 companies

Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.

Click to expand. Quality filters, Tech mode logic, FCFF + profit projection guidance.
Filters
Search by name or ticker; filter by market, strategy mode, sector, industry and market cap; sort by a valuation metric. Quality filters live in the panel below.
to
Filters are off by default: on the current valuation no combination beat the unfiltered ranking by a margin that held across every sample. Switching mode does NOT auto-change these filters.
#CompanyTickerExchange CountryOrigin CountrySectorIndustryMarket CapAvg IntrinsicIntrinsic / MarketMargin of SafetyWACCEPV / Profit / FCFFFY EndDetail
1
Air France-KLM SA
AF.PAFRFRIndustrialsAirlines$2.99B$988.62B
330.26
99.7%7.0%
$18.20B
$2.94T
$3.19B book
2025-12-31View
2
Renault SA
RNO.PAFRFRConsumer CyclicalAuto Manufacturers$8.01B$100.95B
12.60
92.1%1.2%
$211.01B
$25.25B book
$66.60B
2025-12-31View
3
Stellantis N.V.
STLAP.PAFRNLConsumer CyclicalAuto Manufacturers$12.63B$70.59B
5.59
82.1%3.6%
$70.59B book
$70.59B book
$70.59B book
2025-12-31View
4
Compagnie de l'Odet
ODET.PAFRFREnergyOil & Gas Midstream$4.74B$24.80B
5.24
80.9%7.9%
$24.80B book
$24.80B book
$24.80B book
2025-12-31View
5
Caisse Régionale de Crédit Agricole Mutuel Brie Picardie Société coopérative
CRBP2.PAFRFRFinancial ServicesBanks - Regional$1.61B$6.33B
3.93
74.6%5.4%
$6.41B
$5.43B
$7.14B book
2025-12-31View
6
Caisse Régionale de Crédit Agricole Mutuel Nord de France Société coopérative
CNDF.PAFRFRFinancial ServicesBanks - Regional$1.44B$5.53B
3.83
73.9%5.9%
$4.22B
$4.96B
$7.41B book
2025-12-31View
7
AYVENS
AYV.PAFRFRIndustrialsRental & Leasing Services$7.90B$30.05B
3.80
73.7%2.4%
$63.06B
$14.35B
$12.74B book
2025-12-31View
8
Caisse Régionale de Crédit Agricole Mutuel du Languedoc Société coopérative
CRLA.PAFRFRFinancial ServicesBanks - Regional$1.37B$4.55B
3.32
69.9%8.4%
$2.88B
$3.59B
$7.18B book
2025-12-31View
9
OPmobility SE
OPM.PAFRFRConsumer CyclicalAuto Parts$1.46B$4.74B
3.25
69.3%4.5%
$7.11B
$2.52B
$4.59B
2025-12-31View
10
Peugeot Invest Société anonyme
PEUG.PAFRFRFinancial ServicesAsset Management$1.46B$4.60B
3.15
68.2%8.8%
$5.51B book
$2.77B
$5.51B book
2025-12-31View
11
Crédit Agricole S.A.
ACA.PAFRFRFinancial ServicesBanks - Regional$57.44B$177.12B
3.08
67.6%4.7%
$343.73B
$88.22B
$99.40B book
2025-12-31View
12
Caisse Régionale de Crédit Agricole Mutuel de Paris et d'Ile-de-France
CAF.PAFRFRFinancial ServicesBanks - Regional$2.63B$8.03B
3.06
67.3%6.5%
$7.50B
$6.02B
$10.56B book
2025-12-31View
13
Vivendi SE
VIV.PAFRFRCommunication ServicesElectronic Gaming & Multimedia$1.75B$5.28B
3.02
66.9%8.6%
$5.28B book
$5.28B book
$5.28B book
2025-12-31View
14
Bolloré SE
BOL.PAFRFRCommunication ServicesEntertainment$11.63B$28.72B
2.47
59.5%7.9%
$28.72B book
$28.72B book
$28.72B book
2025-12-31View
15
VIEL & Cie, société anonyme
VIL.PAFRFRFinancial ServicesCapital Markets$1.16B$2.82B
2.42
58.7%5.8%
$3.67B
$2.48B
$2.30B
2025-12-31View
16
Wendel
MF.PAFRFRFinancial ServicesAsset Management$3.53B$8.04B
2.28
56.1%5.3%
$11.76B
$5.69B book
$6.68B
2025-12-31View
17
Pluxee N.V.
PLX.PAFRFRIndustrialsSpecialty Business Services$2.29B$5.16B
2.25
55.6%10.4%
$5.64B
$9.27B
$578.93M book
2025-08-31View
18
Société Générale Société anonyme
GLE.PAFRFRFinancial ServicesBanks - Regional$53.89B$120.53B
2.24
55.3%5.3%
$195.15B
$74.34B
$92.10B book
2025-12-31View
19
Eiffage SA
FGR.PAFRFRIndustrialsEngineering & Construction$11.00B$24.60B
2.24
55.3%4.5%
$43.61B
$12.81B
$17.39B
2025-12-31View
20
Gaztransport & Technigaz SA
GTT.PAFRFREnergyOil & Gas Equipment & Services$8.73B$19.40B
2.22
55.0%7.6%
$8.73B
$23.75B
$25.72B
2025-12-31View
21
Eurazeo SE
RF.PAFRFRFinancial ServicesAsset Management$3.31B$7.16B
2.16
53.8%8.6%
$7.16B book
$7.16B book
$7.16B book
2025-12-31View
22
BNP Paribas SA
BNP.PAFRFRFinancial ServicesBanks - Regional$113.16B$236.82B
2.09
52.2%5.2%
$413.20B
$138.98B
$158.29B book
2025-12-31View
23
Clariane SE
CLARI.PAFRFRHealthcareMedical Care Facilities$1.25B$2.56B
2.05
51.2%3.6%
$850.24M
$4.48B book
$2.34B
2025-12-31View
24
Itissalat Al-Maghrib (IAM) S.A.
IAM.PAFRMACommunication ServicesTelecom Services$8.77B$17.70B
2.02
50.4%5.5%
$19.73B
$19.05B
$14.31B
2025-12-31View
25
Électricite de Strasbourg Société Anonyme
ELEC.PAFRFRUtilitiesUtilities - Renewable$1.24B$2.47B
1.99
49.8%7.7%
$2.38B
$4.30B
$744.70M book
2025-12-31View
26
Ipsos SA
IPS.PAFRFRIndustrialsConsulting Services$1.67B$3.23B
1.94
48.4%6.9%
$3.83B
$2.96B
$2.91B
2025-12-31View
27
Teleperformance SE
TEP.PAFRFRIndustrialsSpecialty Business Services$5.16B$9.76B
1.89
47.1%5.9%
$13.19B
$9.39B
$6.70B
2025-12-31View
28
Etablissements Maurel & Prom S.A.
MAU.PAFRFREnergyOil & Gas E&P$1.78B$3.33B
1.87
46.5%5.2%
$2.38B
$5.56B
$2.06B
2025-12-31View
29
Eutelsat Communications S.A.
ETL.PAFRFRCommunication ServicesTelecom Services$2.29B$4.22B
1.84
45.7%4.8%
$4.22B book
$4.22B book
$4.22B book
2026-06-30View
30
TF1 SA
TFI.PAFRFRCommunication ServicesBroadcasting$1.40B$2.41B
1.72
41.8%8.3%
$3.01B
$1.92B
$2.30B book
2025-12-31View
31
SES S.A.
SESG.PAFRLUCommunication ServicesBroadcasting$1.85B$3.09B
1.67
40.0%4.1%
$3.09B book
$3.09B book
$3.09B book
2025-12-31View
32
Forvia SE
FRVIA.PAFRFRConsumer CyclicalAuto Parts$1.73B$2.79B
1.62
38.2%2.2%
-$113.38M
$4.25B book
$4.25B book
2025-12-31View
33
Christian Dior SE
CDI.PAFRFRConsumer CyclicalLuxury Goods$83.37B$130.87B
1.57
36.3%7.1%
$201.05B
$58.07B
$133.50B
2025-12-31View
34
Carrefour SA
CA.PAFRFRConsumer DefensiveGrocery Stores$12.16B$18.99B
1.56
35.9%5.2%
$26.09B
$17.84B
$13.03B
2025-12-31View
35
L.D.C. S.A.
LOUP.PAFRFRConsumer DefensiveFarm Products$4.13B$6.36B
1.54
35.1%6.5%
$7.24B
$6.48B
$5.36B
2026-02-28View
36
ERAMET S.A.
ERA.PAFRFRBasic MaterialsOther Industrial Metals & Mining$1.08B$1.65B
1.53
34.4%5.5%
$1.65B book
$1.65B book
$1.65B book
2025-12-31View
37
Sanofi
SAN.PAFRFRHealthcareDrug Manufacturers - General$95.15B$139.71B
1.47
31.9%5.3%
$182.47B
$120.83B
$115.83B
2025-12-31View
38
Imerys S.A.
NK.PAFRFRBasic MaterialsSpecialty Chemicals$2.04B$2.98B
1.46
31.7%5.2%
$484.73M
$5.55B
$2.91B
2025-12-31View
39
Pernod Ricard SA
RI.PAFRFRConsumer DefensiveBeverages - Wineries & Distilleries$16.56B$24.22B
1.46
31.6%5.2%
$27.67B
$21.21B
$23.77B
2026-06-30View
40
Vicat S.A.
VCT.PAFRFRBasic MaterialsBuilding Materials$2.94B$4.28B
1.46
31.5%6.3%
$4.91B
$3.71B
$4.23B
2025-12-31View
41
Valeo SE
FR.PAFRFRConsumer CyclicalAuto Parts$3.21B$4.66B
1.45
31.2%5.8%
$5.83B
$3.38B
$4.79B book
2025-12-31View
42
Louis Hachette Group S.A.
ALHG.PAFRFRIndustrialsSpecialty Business Services$1.97B$2.83B
1.44
30.4%4.9%
$3.52B
$1.82B
$3.16B book
2025-12-31View
43
emeis Société anonyme
EMEIS.PAFRFRHealthcareMedical Care Facilities$1.73B$2.41B
1.39
28.3%4.1%
$2.41B book
$2.41B book
$2.41B book
2025-12-31View
44
Lagardere SA
MMB.PAFRFRConsumer CyclicalSpecialty Retail$2.93B$3.93B
1.34
25.5%5.4%
$6.03B
$3.49B
$2.27B
2025-12-31View
45
Technip Energies N.V.
TE.PAFRFREnergyOil & Gas Equipment & Services$5.45B$7.12B
1.31
23.5%6.5%
$11.30B
$7.34B
$2.71B book
2025-12-31View
46
SEB SA
SK.PAFRFRConsumer CyclicalFurnishings, Fixtures & Appliances$3.34B$4.33B
1.30
22.8%6.6%
$5.98B
$3.25B
$3.76B book
2025-12-31View
47
Capgemini SE
CAP.PAFRFRTechnologyInformation Technology Services$20.28B$26.06B
1.29
22.2%6.0%
$30.03B
$26.64B
$21.52B
2025-12-31View
48
Trigano S.A.
TRI.PAFRFRConsumer CyclicalRecreational Vehicles$2.70B$3.39B
1.26
20.4%10.4%
$3.90B
$3.70B
$2.56B book
2025-08-31View
49
Fnac Darty SA
FNAC.PAFRFRConsumer CyclicalSpecialty Retail$1.15B$1.44B
1.25
20.2%5.3%
$1.24B
$1.12B
$1.95B
2025-12-31View
50
Métropole Télévision S.A.
MMT.PAFRFRCommunication ServicesBroadcasting$1.45B$1.81B
1.25
20.0%8.1%
$2.39B
$1.67B
$1.36B book
2025-12-31View
51
TotalEnergies SE
TTE.PAFRFREnergyOil & Gas Integrated$184.35B$230.09B
1.25
19.9%4.2%
$316.25B
$188.49B
$185.53B
2025-12-31View
52
Bouygues SA
EN.PAFRFRIndustrialsEngineering & Construction$17.45B$21.72B
1.24
19.7%5.4%
$29.93B
$18.91B
$16.32B book
2025-12-31View
53
Verallia Société Anonyme
VRLA.PAFRFRConsumer CyclicalPackaging & Containers$2.58B$3.15B
1.22
17.9%6.1%
$4.97B
$2.42B
$2.06B
2025-12-31View
54
TotalEnergies EP Gabon Société Anonyme
EC.PAFR—EnergyOil & Gas E&P$1.16B$1.33B
1.14
12.6%5.3%
$1.51B
$1.12B
$1.35B book
2025-12-31View
55
FDJ United
FDJU.PAFRFRConsumer CyclicalGambling$4.24B$4.77B
1.13
11.1%5.9%
$8.14B
$4.29B
$1.88B
2025-12-31View
56
Orange S.A.
ORA.PAFRFRCommunication ServicesTelecom Services$41.67B$46.37B
1.11
10.1%6.3%
$66.72B
$31.60B
$40.78B
2025-12-31View
57
Robertet SA
RBT.PAFRFRBasic MaterialsChemicals$1.83B$2.04B
1.11
10.0%6.2%
$2.28B
$2.25B
$1.58B
2025-12-31View
58
Ipsen S.A.
IPN.PAFRFRHealthcareDrug Manufacturers - Specialty & Generic$12.91B$14.33B
1.11
10.0%6.2%
$18.84B
$13.48B
$10.69B
2025-12-31View
59
Vallourec S.A.
VK.PAFRFRBasic MaterialsSteel$5.34B$5.81B
1.09
8.0%6.7%
$6.16B
$6.71B
$4.54B
2025-12-31View
60
Rubis
RUI.PAFRFREnergyOil & Gas Refining & Marketing$4.11B$4.46B
1.08
7.8%7.2%
$5.27B
$3.83B
$4.28B
2025-12-31View
61
Vinci SA
DG.PAFRFRIndustrialsEngineering & Construction$66.16B$71.59B
1.08
7.6%6.4%
$94.96B
$61.76B
$58.04B
2025-12-31View
62
Tikehau Capital
TKO.PAFRFRFinancial ServicesAsset Management$3.02B$3.20B
1.06
5.7%6.0%
$4.53B
$1.41B
$3.66B book
2025-12-31View
63
Arkema S.A.
AKE.PAFRFRBasic MaterialsSpecialty Chemicals$4.65B$4.84B
1.04
3.8%5.5%
$7.35B
$3.44B
$3.73B
2025-12-31View
64
Danone S.A.
BN.PAFRFRConsumer DefensivePackaged Foods$42.71B$44.37B
1.04
3.8%4.5%
$56.96B
$39.98B
$36.18B
2025-12-31View
65
GL Events SA
GLO.PAFRFRIndustrialsSpecialty Business Services$1.04B$1.06B
1.02
1.8%5.7%
$1.48B
$913.99M
$796.19M book
2025-12-31View
66
Sopra Steria Group SA
SOP.PAFRFRTechnologyInformation Technology Services$3.89B$3.95B
1.01
1.3%8.0%
$4.32B
$4.39B
$3.12B
2025-12-31View
67
Engie SA
ENGI.PAFRFRUtilitiesUtilities - Diversified$64.91B$65.36B
1.01
0.7%5.1%
$72.28B
$67.99B
$55.79B book
2025-12-31View
68
Coty Inc.
COTY.PAFRUSConsumer DefensiveHousehold & Personal Products$2.79B$2.72B
0.98
-2.5%6.8%
$1.39B
$3.38B book
$3.38B book
2026-06-30View
69
Sodexo S.A.
SW.PAFRFRIndustrialsSpecialty Business Services$8.81B$8.59B
0.97
-2.6%9.4%
$9.64B
$11.86B
$4.26B book
2025-08-31View
70
STEF SA
STF.PAFRFRIndustrialsIntegrated Freight & Logistics$1.68B$1.61B
0.96
-4.3%5.0%
$2.29B
$1.36B
$1.19B
2025-12-31View
71
H&K AG
MLHK.PAFRDEIndustrialsAerospace & Defense$1.24B$1.18B
0.95
-5.0%5.1%
$1.17B
$2.13B
$241.70M book
2025-12-31View
72
Publicis Groupe S.A.
PUB.PAFRFRCommunication ServicesAdvertising Agencies$26.39B$24.81B
0.94
-6.4%7.1%
$28.47B
$26.34B
$19.63B
2025-12-31View
73
Compagnie de Saint-Gobain S.A.
SGO.PAFRFRIndustrialsBuilding Products & Equipment$36.75B$33.38B
0.91
-10.1%9.2%
$36.55B
$31.12B
$32.48B
2025-12-31View
74
Compagnie du Cambodge
CBDG.PAFRFRFinancial ServicesAsset Management$7.22B$6.19B
0.86
-16.7%6.5%
$7.59B book
$3.37B
$7.59B book
2025-12-31View
75
Vetoquinol SA
VETO.PAFRFRHealthcareDrug Manufacturers - Specialty & Generic$1.04B$884.11M
0.85
-17.5%9.4%
$1.01B
$792.63M
$852.83M
2025-12-31View
76
Alstom SA
ALO.PAFRFRIndustrialsRailroads$7.82B$6.47B
0.83
-20.9%7.7%
$1.69B
$5.35B
$12.37B book
2026-03-31View
77
Veolia Environnement SA
VIE.PAFRFRIndustrialsWaste Management$25.58B$21.13B
0.83
-21.0%6.5%
$28.94B
$16.89B
$17.57B
2025-12-31View
78
Société Industrielle et Financière de l'Artois Société anonyme
ARTO.PAFRFRTechnologyComputer Hardware$2.55B$2.10B
0.82
-21.4%6.0%
$2.60B book
$1.11B
$2.60B book
2025-12-31View
79
North Atlantic Energies
NAE.PAFRFREnergyOil & Gas Refining & Marketing$1.07B$877.11M
0.82
-21.6%7.6%
$877.11M book
$877.11M book
$877.11M book
2025-12-31View
80
bioMérieux S.A.
BIM.PAFRFRHealthcareDiagnostics & Research$10.15B$8.30B
0.82
-22.4%7.7%
$8.62B
$8.52B
$7.75B
2025-12-31View
81
Financière Moncey Société anonyme
FMONC.PAFRFRFinancial ServicesAsset Management$2.24B$1.82B
0.81
-23.0%6.8%
$2.28B book
$900.12M
$2.28B book
2025-12-31View
82
Altareit SCA
AREIT.PAFRFRReal EstateReal Estate - Development$1.06B$819.44M
0.77
-29.2%4.3%
$819.44M book
$819.44M book
$819.44M book
2025-12-31View
83
Alten S.A.
ATE.PAFRFRTechnologyInformation Technology Services$3.30B$2.53B
0.77
-30.2%10.7%
$2.82B
$2.78B
$1.99B
2025-12-31View
84
Ramsay Générale de Santé SA
GDS.PAFRFRHealthcareMedical Care Facilities$1.14B$869.79M
0.76
-31.5%4.1%
-$33.60M
$1.32B book
$1.32B book
2026-06-30View
85
LVMH Moët Hennessy - Louis Vuitton, Société Européenne
MC.PAFRFRConsumer CyclicalLuxury Goods$209.30B$150.91B
0.72
-38.7%8.3%
$173.14B
$154.70B
$124.89B
2025-12-31View
86
Société BIC SA
BB.PAFRFRConsumer DefensiveHousehold & Personal Products$2.97B$2.12B
0.71
-40.3%9.7%
$2.55B
$1.76B
$2.05B
2025-12-31View
87
Dassault Systèmes SE
DSY.PAFRFRTechnologySoftware - Application$30.40B$20.62B
0.68
-47.5%7.0%
$20.87B
$19.54B
$21.44B
2025-12-31View
88
Elis SA
ELIS.PAFRFRIndustrialsSpecialty Business Services$5.12B$3.38B
0.66
-51.8%7.3%
$2.82B
$3.85B
$3.46B
2025-12-31View
89
Thales S.A.
HO.PAFRFRIndustrialsAerospace & Defense$51.37B$33.74B
0.66
-52.2%5.1%
$45.72B
$35.02B
$20.49B
2025-12-31View
90
Virbac SA
VIRP.PAFRFRHealthcareDrug Manufacturers - General$3.26B$2.10B
0.65
-55.0%8.6%
$2.12B
$2.17B
$2.02B
2025-12-31View
91
Derichebourg SA
DBG.PAFRFRIndustrialsWaste Management$1.34B$836.97M
0.63
-59.7%10.1%
$848.20M
$949.53M
$713.17M
2025-09-30View
92
Antin Infrastructure Partners S.A.
ANTIN.PAFRFRFinancial ServicesAsset Management$1.43B$890.77M
0.62
-61.0%10.9%
$560.31M book
$911.65M
$1.20B
2025-12-31View
93
Rexel S.A.
RXL.PAFRFRTechnologyElectronics & Computer Distribution$12.24B$7.45B
0.61
-64.4%7.7%
$8.49B
$7.65B
$6.20B
2025-12-31View
94
Dassault Aviation société anonyme
AM.PAFRFRIndustrialsAerospace & Defense$24.37B$14.62B
0.60
-66.7%7.0%
$21.66B
$14.69B
$7.50B book
2025-12-31View
95
Accor SA
AC.PAFRFRConsumer CyclicalLodging$11.37B$6.74B
0.59
-68.6%7.4%
$8.32B
$5.69B
$6.22B
2025-12-31View
96
Edenred SE
EDEN.PAFRFRFinancial ServicesCredit Services$6.96B$4.11B
0.59
-69.4%5.6%
$14.25B
-$961.89M book
-$961.89M book
2025-12-31View
97
Aeroports de Paris SA
ADP.PAFRFRIndustrialsAirports & Air Services$11.93B$7.03B
0.59
-69.7%5.5%
$9.95B
$5.21B
$5.93B
2025-12-31View
98
Amundi S.A.
AMUN.PAFRFRFinancial ServicesAsset Management$20.07B$11.75B
0.59
-70.9%11.4%
$11.40B
$12.92B
$10.91B
2025-12-31View
99
Rémy Cointreau SA
RCO.PAFRFRConsumer DefensiveBeverages - Wineries & Distilleries$3.08B$1.74B
0.56
-77.0%7.6%
$1.57B
$1.44B
$2.21B book
2026-03-31View
100
Société Anonyme des Bains de Mer et du Cercle des Étrangers à Monaco
BAIN.PAFR—Consumer CyclicalResorts & Casinos$4.01B$2.19B
0.55
-82.9%5.4%
$2.09B
$2.57B
$1.92B book
2026-03-31View