Switzerland Stocks: Intrinsic Value

Intrinsic Value is the plain average of three values:

  • EPV + Growth: earnings power value plus growth value, less net debt.
  • Profit: 15 years of profit paid to shareholders, plus the book value and the profit kept by then.
  • FCFF: 15 years of free cash flow, plus the capital invested by then, less net debt.

The list is ordered by Intrinsic Value / Market Cap. Nothing is capped, so Intrinsic Value can reach many times the Market Cap.

172 companies

Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.

Click to expand. Quality filters, Tech mode logic, FCFF + profit projection guidance.
Filters
Search by name or ticker; filter by market, strategy mode, sector, industry and market cap; sort by a valuation metric. Quality filters live in the panel below.
to
Filters are off by default: on the current valuation no combination beat the unfiltered ranking by a margin that held across every sample. Switching mode does NOT auto-change these filters.
#CompanyTickerExchange CountryOrigin CountrySectorIndustryMarket CapAvg IntrinsicIntrinsic / MarketMargin of SafetyWACCEPV / Profit / FCFFFY EndDetail
101
Logitech International S.A.
LOGNE.SWCHCHTechnologyComputer Hardware$15.54B$6.01B
0.39
-158.3%8.4%
$9.69B
$6.00B
$2.35B book
2026-03-31View
102
ams-OSRAM AG
AMS.SWCHATTechnologySemiconductors$2.13B$819.78M
0.38
-160.0%12.2%
$819.78M book
$819.78M book
$819.78M book
2025-12-31View
103
Alphabet Inc.
GOOGL.SWCHUSCommunication ServicesInternet Content & Information$4.17T$1.59T
0.38
-162.8%11.6%
$997.44B
$1.26T
$2.51T
2025-12-31View
104
Tecan Group AG
TECN.SWCHCHHealthcareMedical Instruments & Supplies$3.67B$1.39B
0.38
-163.3%9.9%
$1.00B
$1.79B
$1.39B book
2025-12-31View
105
OC Oerlikon Corporation AG
OERL.SWCHCHIndustrialsSpecialty Industrial Machinery$2.21B$831.65M
0.38
-166.0%7.7%
-$497.16M
$1.50B book
$1.50B book
2025-12-31View
106
Compagnie Financière Richemont SA
CFR.SWCHCHConsumer CyclicalLuxury Goods$123.44B$46.04B
0.37
-168.1%9.9%
$54.61B
$39.33B
$44.18B
2026-03-31View
107
SWISS LIFE HOLDING N 2. LINIE
SLHNE.SWCHCH$31.21B$11.46B
0.37
-172.4%6.2%
$9.46B book
$15.46B
$9.46B book
2025-12-31View
108
Anglo American plc
AAM.SWCHGB$52.06B$19.10B
0.37
-172.5%8.8%
$23.43B book
$10.46B
$23.43B book
2025-12-31View
109
Georg Fischer AG
GF.SWCHCHIndustrialsSpecialty Industrial Machinery$5.67B$2.06B
0.36
-174.6%8.6%
$1.67B
$2.29B
$2.23B
2025-12-31View
110
Givaudan SA
GIVN.SWCHCHBasic MaterialsSpecialty Chemicals$37.68B$13.58B
0.36
-177.4%7.5%
$13.03B
$17.39B
$10.32B
2025-12-31View
111
Sensirion Holding AG
SENS.SWCHCHTechnologyScientific & Technical Instruments$1.54B$547.47M
0.36
-180.6%9.8%
$834.85M
$403.78M book
$403.78M book
2025-12-31View
112
Swiss Prime Site AG
SPSN.SWCHCHReal EstateReal Estate - Diversified$11.61B$4.10B
0.35
-183.3%4.8%
-$460.28M
$7.96B
$4.79B
2025-12-31View
113
Sonova Holding AG
SOON.SWCHCHHealthcareMedical Devices$17.92B$6.31B
0.35
-184.0%10.1%
$6.52B
$7.36B
$5.05B
2026-03-31View
114
Huber+Suhner AG
HUBN.SWCHCHTechnologyCommunication Equipment$3.50B$1.22B
0.35
-187.8%9.6%
$1.22B
$1.01B
$1.41B
2025-12-31View
115
First Majestic Silver Corp.
AG.SWCHCABasic MaterialsSilver$7.78B$2.59B
0.33
-200.2%17.0%
$1.02B
$3.38B book
$3.38B book
2025-12-31View
116
Bossard Holding AG
BOSN.SWCHCHIndustrialsIndustrial Distribution$2.41B$788.24M
0.33
-205.2%9.6%
$778.24M
$968.14M
$618.35M
2025-12-31View
117
Dottikon ES Holding AG
DESN.SWCHCHBasic MaterialsChemicals$4.35B$1.41B
0.33
-207.5%10.1%
$1.43B
$1.44B
$1.37B book
2026-03-31View
118
Medacta Group SA
MOVE.SWCHCHHealthcareMedical Devices$2.86B$905.17M
0.32
-216.4%9.7%
$903.58M
$1.28B
$536.89M book
2025-12-31View
119
Kuehne + Nagel International AG
KNIN.SWCHCHIndustrialsIntegrated Freight & Logistics$32.38B$10.23B
0.32
-216.6%7.4%
$18.57B
$6.91B
$5.20B
2025-12-31View
120
Plug Power Inc.
PLUG.SWCHUSIndustrialsElectrical Equipment & Parts$1.90B$587.88M
0.31
-222.8%13.4%
$587.88M book
$587.88M book
$587.88M book
2025-12-31View
121
Sandoz Group AG
SDZ.SWCHCHHealthcareDrug Manufacturers - Specialty & Generic$36.01B$11.00B
0.31
-227.3%6.8%
$14.99B
$9.01B book
$9.01B book
2025-12-31View
122
Landis+Gyr Group AG
LAND.SWCHCHIndustrialsElectrical Equipment & Parts$1.64B$496.71M
0.30
-230.7%7.8%
$214.62M
$612.49M
$663.02M
2026-03-31View
123
SoftwareOne Holding AG
SWON.SWCHCHTechnologySoftware - Application$2.45B$738.05M
0.30
-231.6%11.8%
$638.27M
$345.45M
$1.23B book
2025-12-31View
124
Kardex Holding AG
KARN.SWCHCHIndustrialsSpecialty Industrial Machinery$2.28B$681.60M
0.30
-234.1%13.1%
$778.28M
$475.22M
$791.31M
2025-12-31View
125
Straumann Holding AG
STMN.SWCHCHHealthcareMedical Instruments & Supplies$17.39B$5.16B
0.30
-237.2%12.4%
$5.07B
$5.35B
$5.05B
2025-12-31View
126
Sika AG
SIKA.SWCHCHBasic MaterialsSpecialty Chemicals$35.82B$10.59B
0.30
-238.2%10.0%
$9.11B
$14.86B
$7.81B
2025-12-31View
127
NIBE Industrier AB (publ)
NIBEB.SWCHSEIndustrialsBuilding Products & Equipment$9.35B$2.76B
0.30
-238.6%8.7%
$2.11B
$2.84B
$3.33B book
2025-12-31View
128
Dätwyler Holding AG
DAE.SWCHCHIndustrialsIndustrial Distribution$2.68B$785.90M
0.29
-241.6%9.3%
$1.17B
$719.44M
$467.06M book
2025-12-31View
129
Bajaj Mobility AG
BMAG.SWCHATConsumer CyclicalAuto Manufacturers$1.35B$388.67M
0.29
-246.4%10.5%
$388.67M book
$388.67M book
$388.67M book
2025-12-31View
130
Geberit AG
GEBN.SWCHCHIndustrialsBuilding Products & Equipment$21.15B$5.89B
0.28
-259.3%10.0%
$6.52B
$5.81B
$5.32B
2025-12-31View
131
Bachem Holding AG
BANB.SWCHCHHealthcareBiotechnology$7.22B$2.00B
0.28
-260.9%9.3%
$2.10B
$2.11B
$1.79B book
2025-12-31View
132
EMS-CHEMIE HOLDING AG
EMSN.SWCHCHBasic MaterialsSpecialty Chemicals$23.67B$6.46B
0.27
-266.1%9.3%
$7.96B
$5.83B
$5.60B
2025-12-31View
133
Freeport-McMoRan Inc.
FCX.SWCHUSBasic MaterialsCopper$104.31B$28.22B
0.27
-269.7%11.9%
$32.14B
$18.47B
$34.03B
2025-12-31View
134
GEBERIT N 2. LINIE
GEBNE.SWCHCH$21.89B$5.88B
0.27
-272.6%10.0%
$6.50B
$5.81B
$5.31B
2025-12-31View
135
SMG Swiss Marketplace Group Holding AG
SMG.SWCHCHCommunication ServicesInternet Content & Information$3.56B$924.40M
0.26
-285.3%10.6%
$901.95M
$900.76M
$970.48M
2025-12-31View
136
Temenos AG
TEMN.SWCHCHTechnologySoftware - Application$6.12B$1.57B
0.26
-289.6%7.2%
$1.86B
$1.39B
$1.46B
2025-12-31View
137
Sunrise Communications AG
SUNN.SWCHCHCommunication ServicesTelecom Services$3.77B$956.13M
0.25
-294.2%6.4%
-$6.48B
$4.67B book
$4.67B book
2025-12-31View
138
Philip Morris International Inc.
PMI.SWCHUSConsumer DefensiveTobacco$302.91B$76.75B
0.25
-294.7%6.3%
$141.88B
-$6.66B book
$95.03B
2025-12-31View
139
ASML HOLDING EO -,09
ASML.SWCHNLTechnologySemiconductor Equipment & Materials$709.44B$165.62B
0.23
-328.3%12.7%
$106.54B
$218.38B
$171.95B
2025-12-31View
140
PolyPeptide Group AG
PPGN.SWCHCHHealthcareDrug Manufacturers - Specialty & Generic$1.76B$401.56M
0.23
-339.4%9.9%
$401.56M book
$401.56M book
$401.56M book
2025-12-31View
141
Hecla Mining Company
HL.SWCHUSBasic MaterialsOther Precious Metals & Mining$9.78B$2.19B
0.22
-345.5%12.7%
$1.44B
$2.57B book
$2.57B book
2025-12-31View
142
SIG Group AG
SIGN.SWCHCHConsumer CyclicalPackaging & Containers$6.35B$1.42B
0.22
-348.3%7.4%
$334.87M
$3.33B book
$591.04M
2025-12-31View
143
Lonza Group AG
LONN.SWCHCHHealthcareDiagnostics & Research$47.98B$10.56B
0.22
-354.5%8.9%
$9.27B
$12.30B
$10.10B book
2025-12-31View
144
ABB Ltd
ABBNE.SWCHCHIndustrialsElectrical Equipment & Parts$182.16B$40.00B
0.22
-355.3%10.1%
$38.79B
$46.64B
$34.58B
2025-12-31View
145
BELIMO Holding AG
BEAN.SWCHCHIndustrialsBuilding Products & Equipment$12.06B$2.60B
0.22
-364.1%11.2%
$2.72B
$2.32B
$2.75B
2025-12-31View
146
NETFLIX INC
NFLX.SWCHUSCommunication ServicesEntertainment$302.25B$64.80B
0.21
-366.5%13.3%
$78.10B
$94.27B
$22.02B
2025-12-31View
147
AMAZON.COM INC
AMZN.SWCHUSConsumer CyclicalInternet Retail$2.71T$554.20B
0.20
-388.3%12.3%
$304.04B
$916.20B
$442.36B book
2025-12-31View
148
Apple Inc.
AAPL.SWCHUSTechnologyConsumer Electronics$4.98T$1.01T
0.20
-392.2%10.7%
$1.00T
$720.71B
$1.31T
2025-09-30View
149
INFICON Holding AG
IFCN.SWCHCHTechnologyScientific & Technical Instruments$4.79B$942.72M
0.20
-408.4%13.2%
$880.67M
$910.11M
$1.04B
2025-12-31View
150
SALESFORCE INC
CRM.SWCHUSTechnologySoftware - Application$208.73B$40.96B
0.20
-409.6%10.4%
$16.60B
$54.18B
$52.09B
2026-01-31View
151
GALDERMA GROUP N
GALD.SWCHCHHealthcareDrug Manufacturers - Specialty & Generic$45.47B$8.16B
0.18
-457.5%10.3%
$8.16B book
$8.16B book
$8.16B book
2025-12-31View
152
INTEL CORP
INTC.SWCHUSTechnologySemiconductors$620.38B$103.25B
0.17
-500.9%16.5%
$103.25B book
$103.25B book
$103.25B book
2025-12-31View
153
SKAN Group AG
SKAN.SWCHCHHealthcareMedical Instruments & Supplies$1.98B$317.28M
0.16
-524.9%9.0%
$530.28M
$266.05M
$155.52M book
2025-12-31View
154
Almonty Industries Inc.
ALM.SWCHUSBasic MaterialsOther Industrial Metals & Mining$2.62B$388.73M
0.15
-573.4%10.6%
$388.73M book
$388.73M book
$388.73M book
2025-12-31View
155
PALANTIR TECHN-A
PLTR.SWCHUSTechnologySoftware - Infrastructure$341.28B$46.52B
0.14
-633.7%14.2%
$19.21B
$16.28B
$104.05B
2025-12-31View
156
INFINEON TECH
IFX.SWCHDETechnologySemiconductors$95.20B$11.81B
0.12
-706.2%15.0%
$10.54B
$10.98B
$13.91B
2025-09-30View
157
Medartis Holding AG
MED.SWCHCHHealthcareMedical Devices$1.40B$169.73M
0.12
-723.9%10.0%
-$189.56M
$349.37M book
$349.37M book
2025-12-31View
158
Robinhood Markets, Inc.
HOOD.SWCHUSFinancial ServicesCapital Markets$88.73B$9.55B
0.11
-829.1%15.6%
$9.55B book
$9.55B book
$9.55B book
2025-12-31View
159
LINDT PS 2.LINIE
LISPE.SWCHCHConsumer DefensiveConfectioners$99.88B$10.64B
0.11
-839.2%7.1%
$14.31B
$11.33B
$6.27B book
2025-12-31View
160
Booking Holdings Inc.
BKNG.SWCHUSConsumer CyclicalTravel Services$127.31B$12.39B
0.10
-927.6%10.6%
$58.75B
-$10.79B book
-$10.79B book
2025-12-31View
161
Chocoladefabriken Lindt & Sprüngli AG
LISNE.SWCHCHConsumer DefensiveConfectioners$113.41B$10.47B
0.09
-983.4%7.2%
$13.95B
$11.19B
$6.27B book
2025-12-31View
162
SIEMENS ENERGY A
ENR.SWCHDEIndustrialsSpecialty Industrial Machinery$139.73B$12.77B
0.09
-994.0%15.5%
$12.77B book
$12.77B book
$12.77B book
2025-09-30View
163
Marvell Technology, Inc.
MRVL.SWCHUSTechnologySemiconductors$208.96B$18.55B
0.09
-1026.5%17.7%
$18.55B book
$18.55B book
$18.55B book
2026-01-31View
164
Comet Holding AG
COTN.SWCHCHTechnologyScientific & Technical Instruments$3.10B$263.90M
0.09
-1074.5%14.3%
$261.53M
$133.14M
$397.03M book
2025-12-31View
165
VAT Group AG
VACN.SWCHCHIndustrialsSpecialty Industrial Machinery$25.46B$2.05B
0.08
-1144.8%13.6%
$2.33B
$1.92B
$1.89B
2025-12-31View
166
MICRON TECH
MU.SWCHUSTechnologySemiconductors$1.23T$85.07B
0.07
-1350.5%17.7%
$53.57B
$100.82B book
$100.82B book
2025-08-31View
167
Moderna, Inc.
MRNA.SWCHUSHealthcareBiotechnology$98.44B$6.77B
0.07
-1354.6%10.9%
$6.77B book
$6.77B book
$6.77B book
2025-12-31View
168
Space Exploration Technologies Corp.
SPCX.SWCHUSIndustrialsAerospace & Defense$2.02T$127.35B
0.06
-1487.2%10.4%
$127.35B book
$127.35B book
$127.35B book
2025-12-31View
169
ADV MICRO DEVICE
AMD.SWCHUSTechnologySemiconductors$1.03T$35.62B
0.03
-2789.8%19.3%
$17.74B
$21.83B
$67.29B book
2025-12-31View
170
Cosmo N.V.
CMHC.SWCHIEHealthcareDrug Manufacturers - General$1.11B$0
0.00
—13.2%
$0 book
$0 book
$0 book
2025-12-31View
171
ENEL S.P.A.EO 1
ENEL.SWCHITUtilitiesUtilities - Diversified$108.09B-$1.23B
-0.01
—6.7%
-$62.09B
$56.79B book
$1.63B
2025-12-31View
172
Idorsia Ltd
IDIA.SWCHCHHealthcareBiotechnology$1.36B-$1.48B
-1.09
—8.0%
-$1.48B book
-$1.48B book
-$1.48B book
2025-12-31View