Switzerland Stocks: Intrinsic Value

Intrinsic Value is the plain average of three values:

  • EPV + Growth: earnings power value plus growth value, less net debt.
  • Profit: 15 years of profit paid to shareholders, plus the book value and the profit kept by then.
  • FCFF: 15 years of free cash flow, plus the capital invested by then, less net debt.

The list is ordered by Intrinsic Value / Market Cap. Nothing is capped, so Intrinsic Value can reach many times the Market Cap.

172 companies

Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.

Click to expand. Quality filters, Tech mode logic, FCFF + profit projection guidance.
Filters
Search by name or ticker; filter by market, strategy mode, sector, industry and market cap; sort by a valuation metric. Quality filters live in the panel below.
to
Filters are off by default: on the current valuation no combination beat the unfiltered ranking by a margin that held across every sample. Switching mode does NOT auto-change these filters.
#CompanyTickerExchange CountryOrigin CountrySectorIndustryMarket CapAvg IntrinsicIntrinsic / MarketMargin of SafetyWACCEPV / Profit / FCFFFY EndDetail
1
BMW AG
BMW.SWCHDEConsumer CyclicalAuto Manufacturers$37.84B$118.41B
3.13
68.0%9.1%
$141.35B
$102.48B
$111.41B book
2025-12-31View
2
Graubündner Kantonalbank
GRKP.SWCHCHFinancial ServicesBanks - Regional$2.31B$6.73B
2.91
65.7%4.2%
$11.17B
$5.27B
$3.75B book
2025-12-31View
3
Basilea Pharmaceutica AG
BSLN.SWCHCHHealthcareBiotechnology$1.03B$2.46B
2.39
58.1%6.4%
$845.63M
$5.95B
$584.13M
2025-12-31View
4
naturenergie holding AG
NEAG.SWCHCHUtilitiesUtilities - Renewable$1.17B$2.76B
2.37
57.7%6.0%
$2.62B
$4.10B
$1.56B book
2025-12-31View
5
Deutsche Bank Aktiengesellschaft
DBK.SWCHDEFinancial ServicesBanks - Regional$59.85B$134.61B
2.25
55.5%5.9%
$230.80B
$81.11B
$91.92B book
2025-12-31View
6
Valiant Holding AG
VATN.SWCHCHFinancial ServicesBanks - Regional$2.78B$6.24B
2.24
55.4%4.1%
$11.31B
$3.98B
$3.43B book
2025-12-31View
7
Banque Cantonale de Genève SA
BCGE.SWCHCHFinancial ServicesBanks - Regional$2.97B$5.98B
2.02
50.4%4.2%
$9.18B
$5.56B
$3.18B book
2025-12-31View
8
Cembra Money Bank AG
CMBN.SWCHCHFinancial ServicesBanks - Regional$3.17B$5.68B
1.79
44.2%4.7%
$8.82B
$3.37B
$4.85B
2025-12-31View
9
AT&T Inc.
T.SWCHUSCommunication ServicesTelecom Services$149.45B$243.23B
1.63
38.6%5.3%
$229.80B
$299.29B
$200.60B
2025-12-31View
10
Romande Energie Holding SA
REHN.SWCHCHUtilitiesUtilities - Renewable$1.51B$2.44B
1.62
38.1%4.0%
$1.93B
$2.69B
$2.70B book
2025-12-31View
11
NVIDIA CORP
NVDA.SWCHUSTechnologySemiconductors$5.75T$8.98T
1.56
35.9%17.7%
$731.90B
$23.57T
$2.63T
2026-01-31View
12
BKW AG
BKW.SWCHCHUtilitiesUtilities - Renewable$7.49B$10.89B
1.45
31.2%5.1%
$14.02B
$9.18B
$9.45B
2025-12-31View
13
freenet AG
FNTN.SWCHDECommunication ServicesTelecom Services$2.99B$4.22B
1.41
29.2%6.5%
$4.90B
$4.12B
$3.65B
2025-12-31View
14
Intershop Holding AG
ISN.SWCHCHReal EstateReal Estate Services$1.70B$2.37B
1.39
28.0%4.5%
$1.65B
$4.11B
$1.33B
2025-12-31View
15
Deutsche Telekom
DTE.SWCHDECommunication ServicesTelecom Services$147.85B$204.51B
1.38
27.7%4.9%
$244.48B
$166.96B
$202.10B
2025-12-31View
16
St. Galler Kantonalbank AG
SGKN.SWCHCHFinancial ServicesBanks - Regional$5.11B$6.88B
1.35
25.7%4.2%
$11.08B
$5.70B
$3.86B book
2025-12-31View
17
HBM Healthcare Investments AG
HBMNE.SWCHCHFinancial ServicesAsset Management$1.89B$2.50B
1.33
24.6%8.6%
$2.50B book
$2.50B book
$2.50B book
2026-03-31View
18
Berner Kantonalbank AG
BEKN.SWCHCHFinancial ServicesBanks - Regional$4.80B$6.23B
1.30
23.0%4.2%
$10.19B
$4.66B
$3.83B book
2025-12-31View
19
ARYZTA AG
ARYN.SWCHCHConsumer DefensivePackaged Foods$1.26B$1.54B
1.23
18.5%5.9%
$1.19B
$2.39B
$1.05B
2025-12-31View
20
Compagnie Financière Tradition SA
CFTE.SWCHCHFinancial ServicesCapital Markets$2.34B$2.80B
1.19
16.2%5.2%
$3.47B
$3.07B
$1.85B
2025-12-31View
21
Bank of America
BAC.SWCHUSFinancial ServicesBanks - Diversified$350.14B$414.05B
1.18
15.4%7.7%
$673.31B
$267.87B
$300.97B book
2025-12-31View
22
Super Micro Computer, Inc.
SMCI.SWCHUSTechnologyComputer Hardware$21.49B$24.95B
1.16
13.9%12.3%
$29.37B
$30.98B
$14.49B book
2026-06-30View
23
Bell Food Group AG
BELL.SWCHCHConsumer DefensivePackaged Foods$1.91B$2.22B
1.16
13.6%6.0%
$2.89B
$1.75B
$2.01B book
2025-12-31View
24
Implenia AG
IMPN.SWCHCHIndustrialsEngineering & Construction$1.40B$1.62B
1.16
13.4%6.9%
$1.79B
$2.14B
$936.11M book
2025-12-31View
25
BB Biotech AG
BION.SWCHCHHealthcareBiotechnology$3.33B$3.82B
1.15
12.9%8.5%
$3.82B book
$3.82B book
$3.82B book
2025-12-31View
26
Luzerner Kantonalbank AG
LUKN.SWCHCHFinancial ServicesBanks - Regional$7.49B$8.41B
1.12
10.9%4.4%
$13.32B
$6.65B
$5.27B book
2025-12-31View
27
Bayer Aktiengesellschaft
BAYN.SWCHDEHealthcareDrug Manufacturers - General$55.30B$59.40B
1.07
6.9%9.5%
$102.76B
$41.48B
$33.97B book
2025-12-31View
28
Barry Callebaut AG
BARN.SWCHCHConsumer DefensiveConfectioners$7.07B$7.45B
1.05
5.1%5.2%
$14.46B
$4.64B
$3.26B book
2025-08-31View
29
Zuger Kantonalbank
ZUGER.SWCHCHFinancial ServicesBanks - Regional$3.93B$4.12B
1.05
4.7%4.2%
$6.14B
$4.18B
$2.05B book
2025-12-31View
30
EPIC Suisse AG
EPIC.SWCHCHReal EstateReal Estate Services$1.14B$1.17B
1.03
2.6%3.7%
$993.41M
$1.54B
$983.93M
2025-12-31View
31
Pfizer Inc.
PFE.SWCHUSHealthcareDrug Manufacturers - General$172.45B$174.91B
1.01
1.4%5.3%
$202.64B
$178.12B
$143.99B
2025-12-31View
32
HIAG Immobilien Holding AG
HIAG.SWCHCHReal EstateReal Estate - Diversified$1.59B$1.60B
1.01
0.7%4.6%
$1.15B
$2.09B
$1.56B book
2025-12-31View
33
Partners Group Holding AG
PGHN.SWCHCHFinancial ServicesAsset Management$18.83B$18.91B
1.00
0.4%8.8%
$23.33B
$9.61B
$23.78B
2025-12-31View
34
The Swatch Group AG
UHR.SWCHCHConsumer CyclicalLuxury Goods$11.50B$11.52B
1.00
0.1%9.2%
$6.05B
$14.25B book
$14.25B book
2025-12-31View
35
Danone S.A.
BN.SWCHFRConsumer DefensivePackaged Foods$44.59B$43.71B
0.98
-2.0%4.6%
$55.63B
$39.66B
$35.83B
2025-12-31View
36
Walliser Kantonalbank
WKBN.SWCHCHFinancial ServicesBanks - Regional$3.19B$3.11B
0.97
-2.6%4.2%
$4.86B
$2.34B
$2.12B book
2025-12-31View
37
WOLTERS KLUWER NAM. EO-12
WKL.SWCHNLIndustrialsSpecialty Business Services$17.29B$16.40B
0.95
-5.4%4.6%
$31.17B
$6.24B
$11.79B
2025-12-31View
38
dormakaba Holding AG
DOKA.SWCHCHIndustrialsBuilding Products & Equipment$3.39B$3.12B
0.92
-8.7%8.3%
$2.35B
$4.65B
$2.36B
2026-06-30View
39
EFG International AG
EFGN.SWCHCHFinancial ServicesBanks - Diversified$5.80B$5.23B
0.90
-10.9%4.9%
$6.92B
$5.74B
$3.02B book
2025-12-31View
40
Mobimo Holding AG
MOBN.SWCHCHReal EstateReal Estate Services$3.04B$2.73B
0.90
-11.3%4.4%
$2.30B
$3.23B
$2.67B book
2025-12-31View
41
TX Group AG
TXGNE.SWCHCHCommunication ServicesPublishing$2.47B$2.06B
0.83
-19.9%8.2%
$247.14M
$2.97B book
$2.97B book
2025-12-31View
42
Plazza AG
PLAN.SWCHCHReal EstateReal Estate - Diversified$1.07B$889.01M
0.83
-20.2%3.9%
$599.33M
$1.32B
$743.10M
2025-12-31View
43
Cham Swiss Properties AG
CHAM.SWCHCHReal EstateReal Estate - Development$1.37B$1.08B
0.79
-26.6%10.5%
$678.31M
$1.29B book
$1.29B book
2025-12-31View
44
Banque Cantonale Vaudoise
BCVN.SWCHCHFinancial ServicesBanks - Regional$13.10B$10.22B
0.78
-28.1%4.3%
$14.39B
$11.54B
$4.74B book
2025-12-31View
45
HALLIBURTON CO
HAL.SWCHUSEnergyOil & Gas Equipment & Services$32.03B$24.83B
0.78
-29.0%7.9%
$28.21B
$25.63B
$20.66B
2025-12-31View
46
Liechtensteinische Landesbank Aktiengesellschaft
LLBN.SWCH—Financial ServicesBanks - Regional$4.18B$3.21B
0.77
-30.2%4.5%
$2.83B
$3.81B
$2.99B book
2025-12-31View
47
Roche Holding AG
RO.SWCHCHHealthcareDrug Manufacturers - General$344.34B$263.31B
0.76
-30.8%6.3%
$329.41B
$237.38B
$223.15B
2025-12-31View
48
Emmi AG
EMMN.SWCHCHConsumer DefensivePackaged Foods$5.97B$4.50B
0.75
-32.6%5.4%
$5.10B
$4.65B
$3.74B
2025-12-31View
49
Flughafen Zürich AG
FHZN.SWCHCHIndustrialsAirports & Air Services$7.30B$5.50B
0.75
-32.8%6.1%
$5.31B
$5.74B
$5.44B
2025-12-31View
50
Bucher Industries AG
BUCN.SWCHCHIndustrialsSpecialty Industrial Machinery$3.90B$2.93B
0.75
-33.1%9.8%
$3.38B
$2.56B
$2.86B
2025-12-31View
51
Burckhardt Compression Holding AG
BCHN.SWCHCHIndustrialsSpecialty Industrial Machinery$1.96B$1.47B
0.75
-33.4%9.4%
$1.81B
$2.14B
$452.47M book
2026-03-31View
52
T-Mobile US, Inc.
TMUS.SWCHUSCommunication ServicesTelecom Services$170.48B$127.47B
0.75
-33.7%4.8%
$141.72B
$110.56B
$130.12B
2025-12-31View
53
Jungfraubahn Holding AG
JFN.SWCHCHIndustrialsRailroads$1.69B$1.23B
0.73
-37.6%8.0%
$1.21B
$1.37B
$1.11B
2025-12-31View
54
Adecco Group AG
ADEN.SWCHCHIndustrialsStaffing & Employment Services$4.82B$3.49B
0.72
-38.3%6.2%
$3.44B
$3.47B
$3.55B
2025-12-31View
55
Zug Estates Holding AG
ZUGN.SWCHCHReal EstateReal Estate - Diversified$1.35B$970.85M
0.72
-39.1%4.7%
$449.48M
$1.53B
$933.61M
2025-12-31View
56
UBS Group AG
UBSG.SWCHCHFinancial ServicesBanks - Diversified$147.01B$103.96B
0.71
-41.4%5.6%
$121.48B
$100.89B
$89.52B book
2025-12-31View
57
LVMH EO 0,3
MC.SWCHFRConsumer CyclicalLuxury Goods$216.76B$150.47B
0.69
-44.0%8.3%
$172.26B
$154.70B
$124.45B
2025-12-31View
58
Occidental Petroleum Corporation
OXY.SWCHUSEnergyOil & Gas E&P$62.73B$43.36B
0.69
-44.7%5.8%
$55.86B
$37.67B
$36.55B
2025-12-31View
59
Forbo Holding AG
FORN.SWCHCHIndustrialsBuilding Products & Equipment$1.50B$1.02B
0.68
-46.1%9.7%
$1.18B
$1.06B
$833.62M
2025-12-31View
60
Allreal Holding AG
ALLN.SWCHCHReal EstateReal Estate - Diversified$3.81B$2.51B
0.66
-51.7%4.4%
$551.68M
$3.59B
$3.39B book
2025-12-31View
61
Clariant AG
CLN.SWCHCHBasic MaterialsSpecialty Chemicals$4.11B$2.70B
0.66
-52.1%5.6%
$2.70B book
$2.70B book
$2.70B book
2025-12-31View
62
Nutrien Ltd.
NTR.SWCHCABasic MaterialsAgricultural Inputs$32.98B$20.91B
0.63
-57.7%9.3%
$21.22B
$20.44B
$21.07B
2025-12-31View
63
Swisscom AG
SCMN.SWCHCHCommunication ServicesTelecom Services$40.21B$24.85B
0.62
-61.8%7.1%
$35.04B
$21.50B
$18.01B
2025-12-31View
64
Swissquote Group Holding SA
SQN.SWCHCHFinancial ServicesCapital Markets$6.58B$4.05B
0.62
-62.4%10.9%
$2.24B
$8.20B
$1.72B book
2025-12-31View
65
Sulzer AG
SUN.SWCHCHIndustrialsSpecialty Industrial Machinery$6.97B$4.29B
0.62
-62.5%8.2%
$4.14B
$4.34B
$4.39B
2025-12-31View
66
SGS SA
SGSN.SWCHCHIndustrialsConsulting Services$22.70B$13.95B
0.61
-62.8%6.4%
$10.21B
$27.08B
$4.54B
2025-12-31View
67
American Express Company
AXP.SWCHUSFinancial ServicesCredit Services$212.04B$127.57B
0.60
-66.2%9.5%
$157.66B
$117.98B
$107.07B
2025-12-31View
68
Galenica AG
GALE.SWCHCHHealthcareMedical Distribution$5.33B$3.20B
0.60
-66.6%6.0%
$3.61B
$3.20B
$2.79B
2025-12-31View
69
Nestlé S.A.
NESN.SWCHCHConsumer DefensivePackaged Foods$233.64B$137.09B
0.59
-70.4%6.2%
$167.73B
$132.93B
$110.61B
2025-12-31View
70
DKSH Holding AG
DKSH.SWCHCHIndustrialsConsulting Services$6.00B$3.51B
0.59
-70.9%6.5%
$4.04B
$3.34B
$3.15B
2025-12-31View
71
ExxonMobil Holdings Corporation
XOM.SWCHUSEnergyOil & Gas Integrated$729.21B$425.67B
0.58
-71.3%5.5%
$516.65B
$391.00B
$369.34B
2025-12-31View
72
Siegfried Holding AG
SFZN.SWCHCHHealthcareDrug Manufacturers - Specialty & Generic$3.87B$2.19B
0.57
-76.7%9.3%
$2.51B
$2.82B
$1.23B book
2025-12-31View
73
AMRIZE N
AMRZ.SWCHCHBasic MaterialsBuilding Materials$20.46B$11.50B
0.56
-77.9%8.9%
$10.17B
$13.49B
$10.85B
2025-12-31View
74
DHL GROUP
DHL.SWCHDEIndustrialsIntegrated Freight & Logistics$74.42B$41.14B
0.55
-80.9%11.3%
$51.74B
$31.45B
$40.22B
2025-12-31View
75
Meta Platforms, Inc.
META.SWCHUSCommunication ServicesInternet Content & Information$1.65T$912.13B
0.55
-81.2%10.9%
$507.82B
$806.62B
$1.42T
2025-12-31View
76
PSP Swiss Property AG
PSPN.SWCHCHReal EstateReal Estate Services$7.88B$4.34B
0.55
-81.4%5.1%
$1.59B
$7.10B
$4.34B
2025-12-31View
77
Alcon Inc.
ALC.SWCHCHHealthcareMedical Instruments & Supplies$31.03B$17.09B
0.55
-81.6%7.9%
$8.03B
$21.62B book
$21.62B book
2025-12-31View
78
ALSO Holding AG
ALSN.SWCHCHTechnologyElectronics & Computer Distribution$3.22B$1.76B
0.55
-82.7%9.4%
$2.47B
$1.42B
$1.39B book
2025-12-31View
79
SFS Group AG
SFSN.SWCHCHIndustrialsTools & Accessories$6.49B$3.49B
0.54
-86.1%8.4%
$3.75B
$3.62B
$3.08B
2025-12-31View
80
Interroll Holding AG
INRN.SWCHCHIndustrialsSpecialty Industrial Machinery$1.41B$743.91M
0.53
-88.9%12.4%
$860.65M
$652.05M
$719.04M
2025-12-31View
81
The Coca-Cola Company
KO.SWCHUSConsumer DefensiveBeverages - Non-Alcoholic$353.55B$186.60B
0.53
-89.5%6.2%
$160.05B
$223.40B
$176.34B
2025-12-31View
82
VZ Holding AG
VZN.SWCHCHFinancial ServicesAsset Management$7.52B$3.87B
0.52
-94.1%7.0%
$4.37B
$3.92B
$3.33B
2025-12-31View
83
MICROSOFT CORP
MSFT.SWCHUSTechnologySoftware - Infrastructure$3.85T$1.96T
0.51
-96.4%11.1%
$1.17T
$2.38T
$2.33T
2026-06-30View
84
Holcim AG
HOLN.SWCHCHBasic MaterialsBuilding Materials$43.44B$22.01B
0.51
-97.4%8.9%
$25.28B
$20.49B
$20.25B
2025-12-31View
85
Stadler Rail AG
SRAIL.SWCHCHIndustrialsRailroads$3.77B$1.84B
0.49
-104.5%8.2%
$3.19B
$1.30B
$1.04B book
2025-12-31View
86
Montana Aerospace AG
AERO.SWCHCHIndustrialsAerospace & Defense$1.68B$820.10M
0.49
-104.8%15.9%
$80.90M
$1.19B book
$1.19B book
2025-12-31View
87
NEMETSCHEK SE
NEMA.SWCHDETechnologySoftware - Application$8.00B$3.87B
0.48
-106.4%7.3%
$4.83B
$4.87B
$1.93B
2025-12-31View
88
Burkhalter Holding AG
BRKN.SWCHCHIndustrialsEngineering & Construction$1.64B$785.12M
0.48
-109.5%7.5%
$1.23B
$952.12M
$176.23M book
2025-12-31View
89
Accelleron Industries AG
ACLN.SWCHCHIndustrialsSpecialty Industrial Machinery$8.60B$4.08B
0.47
-111.0%6.4%
$3.72B
$5.71B
$2.80B
2025-12-31View
90
Vontobel Holding AG
VONN.SWCHCHFinancial ServicesAsset Management$6.02B$2.83B
0.47
-112.8%6.5%
$1.12B
$4.09B
$3.27B book
2025-12-31View
91
Adobe Inc.
ADBE.SWCHUSTechnologySoftware - Application$98.07B$45.99B
0.47
-113.3%12.4%
$55.49B
$33.48B
$48.99B
2025-11-30View
92
Investis Holding SA
IREN.SWCHCHReal EstateReal Estate Services$2.23B$1.04B
0.47
-114.5%4.6%
$28.72M
$1.84B book
$1.25B
2025-12-31View
93
DSM-Firmenich AG
DSFIR.SWCHCHBasic MaterialsSpecialty Chemicals$29.92B$13.78B
0.46
-117.1%6.5%
$242.66M
$20.55B book
$20.55B book
2025-12-31View
94
Novartis AG
NOVNEE.SWCHCH$275.39B$126.36B
0.46
-118.0%6.6%
$156.23B
$106.67B
$116.16B
2025-12-31View
95
Aevis Victoria SA
AEVS.SWCHCHHealthcareMedical Care Facilities$1.53B$699.85M
0.46
-118.2%6.9%
$699.85M book
$699.85M book
$699.85M book
2025-12-31View
96
ONDAS INC. DL-,0001
ONDS.SWCHUSTechnologyCommunication Equipment$3.66B$1.58B
0.43
-131.8%22.1%
$1.58B book
$1.58B book
$1.58B book
2025-12-31View
97
Avolta AG
AVOL.SWCHCHConsumer CyclicalSpecialty Retail$7.34B$2.99B
0.41
-145.1%6.1%
$5.21B
$2.22B
$1.54B
2025-12-31View
98
Julius Bär Gruppe AG
BAER.SWCHCHFinancial ServicesAsset Management$18.16B$7.18B
0.40
-153.0%8.4%
$1.52B
$10.86B
$9.14B book
2025-12-31View
99
Ypsomed Holding AG
YPSN.SWCHCHHealthcareMedical Instruments & Supplies$6.15B$2.40B
0.39
-156.3%8.9%
$3.07B
$3.19B
$936.24M book
2026-03-31View
100
Schindler Holding AG
SCHNE.SWCHCHIndustrialsSpecialty Industrial Machinery$33.97B$13.17B
0.39
-158.1%9.4%
$15.87B
$13.73B
$9.89B
2025-12-31View