United States Stock Screener
2,309 companies
Which stocks look cheapest against what their own reports say they are worth? The list is ordered by Intrinsic Value / Market Cap.
Apply suggested sets Return on Investment >= -0.1. Each raised the average return slightly over 2023-2024, on a hold-out half of the companies and on 2025; some single markets and portfolio sizes did worse.
Operating Income ÷ RevenueLatest fiscal yearKeeps profitable businesses. On the current valuation it lowered the Top N return at every threshold tested.
Operating Income ÷ Gross ProfitLatest fiscal yearDrops businesses whose overheads absorb their gross profit. On the current valuation it lowered the Top N return in every mode.
(Cash − Total Debt) ÷ Market Cap × 100Latest quarterAround -50 it drops only the most indebted companies, which helped Traditional Value slightly. Stricter thresholds lowered the return.
(Latest Year Revenue − Prior Year Revenue) ÷ Prior Year RevenueLatest fiscal year vs the year beforeIn Tech, 10% and above kept the cheap companies still growing; the gain was large but not consistent across samples. No effect in Traditional Value.
ΔNOPAT ÷ Growth CapExLatest fiscal year vs the year beforeAt -0.10 or 0 it drops companies whose growth investment lost money, which helped Traditional Value slightly. Higher thresholds lowered the return.
Market Cap ÷ Book ValueLatest quarterAt 10 or below it drops only extreme prices against book value, which helped Tech Value slightly. Tighter thresholds lowered the return outside Tech.
Net income > 0, book value at the start of the latest year, return on equity > 0Latest 3 fiscal yearsLeaves out companies whose 15-year profit projection cannot be made: a loss in one of the latest three years, no book value to measure growth on, or a return on equity at or below zero. Their Profit value is the book value alone, so without this filter the average still includes them on the other two values. On the current valuation it lowered the Top N return in every mode.
NOPAT − (CapEx − Depreciation + Δ Working Capital) > 0, return on capital > 0Latest 3 fiscal yearsLeaves out companies whose 15-year free cash flow projection cannot be made: operating profit or free cash flow at or below zero in one of the latest three years, or a return on capital at or below zero. Technology and Communication Services add half of R&D after tax to NOPAT. Banks are not held to it: their working capital is their loans and deposits. Measured when it also left out large working capital swings, it lowered the Top N return more than any other filter.
|Δ Working Capital| ÷ Operating IncomeLargest of the latest 3 fiscal yearsLeaves out companies whose change in working capital was above half of operating profit in any of the latest three years. Their FCFF is computed either way. Over 36 years in 21 countries, using it lowered the Top N return by 0.4 to 0.9 points a year, a difference too small to be sure of. Banks are not held to it: their working capital is their loans and deposits.
Group by Legal Name, keep one row per companyKeeps the newest valuation, then the listing in the company's home country, the USD listing, the country filtered on, the largest market capCollapses the same legal entity listed on multiple exchanges into a single row. For example, Truist Financial appears on the New York Stock Exchange and on two German exchanges; with this on, only the primary US listing is shown. Recommended for portfolio construction; turn off when you need to inspect each individual listing.
Profit value > 3 × the larger of the EPV + Growth and FCFF valuesLatest valuationAfter years of losses, or buybacks larger than the book, the book value is close to zero, so the return on equity and the Profit value explode and the company jumps to the top of the list. Over 36 years of history in 21 countries, leaving these companies out kept the Top N return the same (between −0.2 and +0.3 points a year): it tidies the top of the list, it does not raise the return.
The list
book: the projection was rejected, so the book value stands in its place. K, M, B, T, Q: thousand, million, billion, trillion, quadrillion. A line listed abroad can carry a market cap far below the company's; Home listings only leaves those lines out.
Listed US, based CA · Basic Materials · Gold
Market Cap
$45.52B
Avg Intrinsic
$10.24B
Intrinsic / Market
0.22
Margin of Safety
-344.6%
WACC
10.3%
FY End
2025-12-31
EPV
$12.31B
Profit
$10.16B
FCFF
$8.25B book
Listed US, based BR · Energy · Oil & Gas Integrated
Market Cap
$135.34B
Avg Intrinsic
$30.34B
Intrinsic / Market
0.22
Margin of Safety
-346.1%
WACC
9.9%
FY End
2025-12-31
EPV
$28.98B
Profit
$33.83B
FCFF
$28.20B
Listed US, based US · Technology · Software - Application
Market Cap
$4.00B
Avg Intrinsic
$896.84M
Intrinsic / Market
0.22
Margin of Safety
-346.2%
WACC
9.9%
FY End
2025-12-31
EPV
$896.84M book
Profit
$896.84M book
FCFF
$896.84M book
Listed US, based US · Utilities · Utilities - Independent Power Producers
Market Cap
$91.83B
Avg Intrinsic
$20.55B
Intrinsic / Market
0.22
Margin of Safety
-346.8%
WACC
9.1%
FY End
2025-12-31
EPV
-$1.57B
Profit
$30.88B
FCFF
$32.35B book
Listed US, based US · Technology · Software - Application
Market Cap
$1.67B
Avg Intrinsic
$372.87M
Intrinsic / Market
0.22
Margin of Safety
-347.4%
WACC
14.0%
FY End
2025-12-31
EPV
$372.87M book
Profit
$372.87M book
FCFF
$372.87M book
Listed US, based US · Consumer Cyclical · Specialty Retail
Market Cap
$1.63B
Avg Intrinsic
$364.10M
Intrinsic / Market
0.22
Margin of Safety
-347.7%
WACC
14.4%
FY End
2025-12-31
EPV
$345.59M
Profit
$579.13M
FCFF
$167.57M
Listed US, based US · Healthcare · Healthcare Plans
Market Cap
$9.24B
Avg Intrinsic
$2.06B
Intrinsic / Market
0.22
Margin of Safety
-349.0%
WACC
18.0%
FY End
2025-12-31
EPV
$2.06B book
Profit
$2.06B book
FCFF
$2.06B book
Listed US, based US · Technology · Semiconductor Equipment & Materials
Market Cap
$2.79B
Avg Intrinsic
$620.94M
Intrinsic / Market
0.22
Margin of Safety
-349.1%
WACC
18.7%
FY End
2026-01-31
EPV
$620.94M book
Profit
$620.94M book
FCFF
$620.94M book
Listed US, based US · Consumer Cyclical · Internet Retail
Market Cap
$10.48B
Avg Intrinsic
$2.33B
Intrinsic / Market
0.22
Margin of Safety
-350.7%
WACC
9.3%
FY End
2025-12-31
EPV
$2.33B book
Profit
$2.33B book
FCFF
$2.33B book
Listed US, based US · Healthcare · Biotechnology
Market Cap
$4.02B
Avg Intrinsic
$890.90M
Intrinsic / Market
0.22
Margin of Safety
-351.6%
WACC
14.8%
FY End
2025-12-31
EPV
$890.90M book
Profit
$890.90M book
FCFF
$890.90M book
Listed US, based US · Financial Services · Capital Markets
Market Cap
$4.08B
Avg Intrinsic
$903.34M
Intrinsic / Market
0.22
Margin of Safety
-352.0%
WACC
15.2%
FY End
2025-12-31
EPV
$1.43B
Profit
$642.20M book
FCFF
$642.20M book
Listed US, based CA · Energy · Uranium
Market Cap
$5.88B
Avg Intrinsic
$1.30B
Intrinsic / Market
0.22
Margin of Safety
-352.3%
WACC
13.9%
FY End
2025-12-31
EPV
$1.30B book
Profit
$1.30B book
FCFF
$1.30B book
Listed US, based US · Financial Services · Asset Management
Market Cap
$5.62B
Avg Intrinsic
$1.24B
Intrinsic / Market
0.22
Margin of Safety
-352.6%
WACC
9.7%
FY End
2026-03-31
EPV
$1.24B book
Profit
$1.24B book
FCFF
$1.24B book
Listed US, based US · Healthcare · Medical Devices
Market Cap
$9.45B
Avg Intrinsic
$2.09B
Intrinsic / Market
0.22
Margin of Safety
-352.8%
WACC
10.5%
FY End
2025-12-31
EPV
$2.44B book
Profit
$1.38B
FCFF
$2.44B book
Listed US, based US · Healthcare · Diagnostics & Research
Market Cap
$47.04B
Avg Intrinsic
$10.36B
Intrinsic / Market
0.22
Margin of Safety
-354.0%
WACC
11.2%
FY End
2025-10-31
EPV
$9.73B
Profit
$11.59B
FCFF
$9.76B
Listed US, based US · Industrials · Specialty Industrial Machinery
Market Cap
$11.94B
Avg Intrinsic
$2.63B
Intrinsic / Market
0.22
Margin of Safety
-354.7%
WACC
11.0%
FY End
2025-12-31
EPV
$2.29B
Profit
$3.15B
FCFF
$2.43B
Listed US, based US · Financial Services · Capital Markets
Market Cap
$1.21B
Avg Intrinsic
$264.62M
Intrinsic / Market
0.22
Margin of Safety
-355.8%
WACC
13.0%
FY End
2025-12-31
EPV
$264.62M book
Profit
$264.62M book
FCFF
$264.62M book
Listed US, based US · Industrials · Specialty Business Services
Market Cap
$89.07B
Avg Intrinsic
$19.54B
Intrinsic / Market
0.22
Margin of Safety
-355.9%
WACC
9.8%
FY End
2026-05-31
EPV
$19.76B
Profit
$21.89B
FCFF
$16.96B
Listed US, based US · Healthcare · Health Information Services
Market Cap
$1.15B
Avg Intrinsic
$252.99M
Intrinsic / Market
0.22
Margin of Safety
-356.2%
WACC
10.5%
FY End
2025-12-31
EPV
$252.99M book
Profit
$252.99M book
FCFF
$252.99M book
Listed US, based US · Consumer Cyclical · Auto & Truck Dealerships
Market Cap
$1.78B
Avg Intrinsic
$390.28M
Intrinsic / Market
0.22
Margin of Safety
-357.4%
WACC
13.9%
FY End
2025-12-31
EPV
$390.28M book
Profit
$390.28M book
FCFF
$390.28M book
Listed US, based US · Technology · Semiconductors
Market Cap
$257.16B
Avg Intrinsic
$56.19B
Intrinsic / Market
0.22
Margin of Safety
-357.7%
WACC
11.9%
FY End
2025-12-31
EPV
$49.03B
Profit
$38.40B
FCFF
$81.12B
Listed US, based US · Industrials · Industrial Distribution
Market Cap
$18.11B
Avg Intrinsic
$3.95B
Intrinsic / Market
0.22
Margin of Safety
-358.8%
WACC
11.2%
FY End
2025-12-31
EPV
$3.64B
Profit
$5.16B
FCFF
$3.04B
Listed US, based US · Industrials · Aerospace & Defense
Market Cap
$1.28B
Avg Intrinsic
$277.94M
Intrinsic / Market
0.22
Margin of Safety
-359.3%
WACC
10.0%
FY End
2025-12-31
EPV
$89.29M
Profit
$509.31M
FCFF
$235.22M
Listed US, based US · Healthcare · Biotechnology
Market Cap
$4.71B
Avg Intrinsic
$1.03B
Intrinsic / Market
0.22
Margin of Safety
-359.6%
WACC
11.5%
FY End
2025-12-31
EPV
$1.03B book
Profit
$1.03B book
FCFF
$1.03B book
Listed US, based US · Healthcare · Medical Care Facilities
Market Cap
$1.89B
Avg Intrinsic
$409.99M
Intrinsic / Market
0.22
Margin of Safety
-360.3%
WACC
8.1%
FY End
2025-12-31
EPV
$721.52M
Profit
$295.67M
FCFF
$212.79M
Listed US, based CA · Basic Materials · Silver
Market Cap
$2.27B
Avg Intrinsic
$491.81M
Intrinsic / Market
0.22
Margin of Safety
-361.1%
WACC
17.7%
FY End
2025-12-31
EPV
$49.20M
Profit
$713.11M book
FCFF
$713.11M book
Listed US, based US · Financial Services · Asset Management
Market Cap
$3.71B
Avg Intrinsic
$802.83M
Intrinsic / Market
0.22
Margin of Safety
-362.1%
WACC
11.8%
FY End
2025-12-31
EPV
$1.36B
Profit
$1.05B
FCFF
$0 book
Listed US, based US · Technology · Computer Hardware
Market Cap
$262.01B
Avg Intrinsic
$56.52B
Intrinsic / Market
0.22
Margin of Safety
-363.6%
WACC
10.5%
FY End
2026-06-30
EPV
$138.06B
Profit
$15.75B book
FCFF
$15.75B book
Listed US, based BR · Basic Materials · Other Industrial Metals & Mining
Market Cap
$57.30B
Avg Intrinsic
$12.36B
Intrinsic / Market
0.22
Margin of Safety
-363.5%
WACC
8.6%
FY End
2025-12-31
EPV
$17.07B
Profit
$11.16B
FCFF
$8.85B
Listed US, based US · Technology · Software - Infrastructure
Market Cap
$1.56B
Avg Intrinsic
$334.83M
Intrinsic / Market
0.22
Margin of Safety
-364.8%
WACC
17.1%
FY End
2025-12-31
EPV
$334.83M book
Profit
$334.83M book
FCFF
$334.83M book
Listed US, based SG · Consumer Cyclical · Internet Retail
Market Cap
$58.41B
Avg Intrinsic
$12.53B
Intrinsic / Market
0.21
Margin of Safety
-366.2%
WACC
12.7%
FY End
2025-12-31
EPV
$11.61B
Profit
$12.31B
FCFF
$13.67B
Listed US, based US · Industrials · Engineering & Construction
Market Cap
$11.49B
Avg Intrinsic
$2.47B
Intrinsic / Market
0.21
Margin of Safety
-366.1%
WACC
12.8%
FY End
2025-12-31
EPV
$2.17B
Profit
$3.63B
FCFF
$1.59B
Listed US, based US · Basic Materials · Building Materials
Market Cap
$34.06B
Avg Intrinsic
$7.30B
Intrinsic / Market
0.21
Margin of Safety
-366.4%
WACC
9.8%
FY End
2025-12-31
EPV
$4.70B
Profit
$10.00B
FCFF
$7.21B
Listed US, based US · Industrials · Specialty Industrial Machinery
Market Cap
$88.90B
Avg Intrinsic
$19.06B
Intrinsic / Market
0.21
Margin of Safety
-366.3%
WACC
11.9%
FY End
2025-09-30
EPV
$20.66B
Profit
$17.90B
FCFF
$18.64B
Listed US, based NL · Technology · Semiconductors
Market Cap
$47.77B
Avg Intrinsic
$10.18B
Intrinsic / Market
0.21
Margin of Safety
-369.5%
WACC
12.7%
FY End
2025-12-31
EPV
$14.38B
Profit
$5.52B
FCFF
$10.63B
Listed US, based US · Technology · Software - Application
Market Cap
$1.71B
Avg Intrinsic
$363.04M
Intrinsic / Market
0.21
Margin of Safety
-370.3%
WACC
7.0%
FY End
2025-12-31
EPV
$363.04M book
Profit
$363.04M book
FCFF
$363.04M book
Listed US, based US · Technology · Software - Application
Market Cap
$2.91B
Avg Intrinsic
$618.93M
Intrinsic / Market
0.21
Margin of Safety
-370.7%
WACC
10.6%
FY End
2025-12-31
EPV
$618.93M book
Profit
$618.93M book
FCFF
$618.93M book
Listed US, based TW · Technology · Semiconductors
Market Cap
$1.93B
Avg Intrinsic
$409.00M
Intrinsic / Market
0.21
Margin of Safety
-372.0%
WACC
12.9%
FY End
2025-12-31
EPV
$431.88M
Profit
$333.98M
FCFF
$461.15M
Listed US, based US · Technology · Software - Application
Market Cap
$194.99B
Avg Intrinsic
$41.23B
Intrinsic / Market
0.21
Margin of Safety
-373.0%
WACC
10.3%
FY End
2026-01-31
EPV
$16.99B
Profit
$54.18B
FCFF
$52.51B
Listed US, based US · Technology · Semiconductors
Market Cap
$2.08B
Avg Intrinsic
$440.34M
Intrinsic / Market
0.21
Margin of Safety
-373.4%
WACC
18.6%
FY End
2025-12-31
EPV
$440.34M book
Profit
$440.34M book
FCFF
$440.34M book
Listed US, based US · Technology · Semiconductor Equipment & Materials
Market Cap
$13.13B
Avg Intrinsic
$2.77B
Intrinsic / Market
0.21
Margin of Safety
-374.4%
WACC
15.3%
FY End
2025-12-31
EPV
$3.05B
Profit
$2.09B
FCFF
$3.16B
Listed US, based US · Energy · Oil & Gas Equipment & Services
Market Cap
$2.51B
Avg Intrinsic
$526.35M
Intrinsic / Market
0.21
Margin of Safety
-376.1%
WACC
10.0%
FY End
2025-12-31
EPV
$133.29M
Profit
$307.09M
FCFF
$1.14B book
Listed US, based US · Technology · Software - Application
Market Cap
$4.61B
Avg Intrinsic
$967.99M
Intrinsic / Market
0.21
Margin of Safety
-376.7%
WACC
7.8%
FY End
2025-12-31
EPV
$967.99M book
Profit
$967.99M book
FCFF
$967.99M book
Listed US, based US · Healthcare · Medical Devices
Market Cap
$9.37B
Avg Intrinsic
$1.97B
Intrinsic / Market
0.21
Margin of Safety
-377.0%
WACC
11.0%
FY End
2025-12-31
EPV
$2.62B
Profit
$1.70B
FCFF
$1.57B
Listed US, based US · Healthcare · Biotechnology
Market Cap
$1.66B
Avg Intrinsic
$345.89M
Intrinsic / Market
0.21
Margin of Safety
-379.9%
WACC
12.1%
FY End
2025-12-31
EPV
$345.89M book
Profit
$345.89M book
FCFF
$345.89M book
Listed US, based US · Technology · Consumer Electronics
Market Cap
$4.83T
Avg Intrinsic
$1.00T
Intrinsic / Market
0.21
Margin of Safety
-380.6%
WACC
10.8%
FY End
2025-09-30
EPV
$993.41B
Profit
$716.90B
FCFF
$1.30T
Listed US, based US · Healthcare · Medical Devices
Market Cap
$2.49B
Avg Intrinsic
$518.57M
Intrinsic / Market
0.21
Margin of Safety
-380.7%
WACC
12.2%
FY End
2025-12-31
EPV
$518.57M book
Profit
$518.57M book
FCFF
$518.57M book
Listed US, based US · Healthcare · Medical Care Facilities
Market Cap
$1.30B
Avg Intrinsic
$269.04M
Intrinsic / Market
0.21
Margin of Safety
-382.8%
WACC
5.3%
FY End
2026-06-30
EPV
$269.04M book
Profit
$269.04M book
FCFF
$269.04M book
Listed US, based US · Consumer Cyclical · Internet Retail
Market Cap
$2.68T
Avg Intrinsic
$554.28B
Intrinsic / Market
0.21
Margin of Safety
-383.5%
WACC
12.3%
FY End
2025-12-31
EPV
$304.28B
Profit
$916.20B
FCFF
$442.36B book
Listed US, based US · Basic Materials · Specialty Chemicals
Market Cap
$3.73B
Avg Intrinsic
$769.70M
Intrinsic / Market
0.21
Margin of Safety
-384.1%
WACC
9.5%
FY End
2025-12-31
EPV
$558.95M
Profit
$964.69M
FCFF
$785.45M
Listed US, based TW · Technology · Semiconductors
Market Cap
$63.29B
Avg Intrinsic
$13.03B
Intrinsic / Market
0.21
Margin of Safety
-385.6%
WACC
14.4%
FY End
2025-12-31
EPV
$14.51B
Profit
$9.55B
FCFF
$15.04B
Listed US, based US · Industrials · Aerospace & Defense
Market Cap
$5.84B
Avg Intrinsic
$1.20B
Intrinsic / Market
0.21
Margin of Safety
-386.0%
WACC
7.5%
FY End
2025-12-31
EPV
$1.20B book
Profit
$1.20B book
FCFF
$1.20B book
Listed US, based US · Communication Services · Entertainment
Market Cap
$22.99B
Avg Intrinsic
$4.73B
Intrinsic / Market
0.21
Margin of Safety
-386.0%
WACC
7.6%
FY End
2025-12-31
EPV
$908.93M
Profit
$8.39B book
FCFF
$4.89B
Listed US, based US · Basic Materials · Gold
Market Cap
$1.26B
Avg Intrinsic
$258.31M
Intrinsic / Market
0.21
Margin of Safety
-386.6%
WACC
14.4%
FY End
2025-12-31
EPV
$258.31M book
Profit
$258.31M book
FCFF
$258.31M book
Listed US, based IL · Technology · Software - Infrastructure
Market Cap
$2.97B
Avg Intrinsic
$609.63M
Intrinsic / Market
0.21
Margin of Safety
-386.6%
WACC
11.2%
FY End
2025-12-31
EPV
$751.63M
Profit
$538.64M book
FCFF
$538.64M book
Listed US, based US · Consumer Cyclical · Internet Retail
Market Cap
$2.94B
Avg Intrinsic
$603.33M
Intrinsic / Market
0.21
Margin of Safety
-386.5%
WACC
10.3%
FY End
2025-12-31
EPV
$875.45M
Profit
$288.26M
FCFF
$646.28M book
Listed US, based US · Basic Materials · Gold
Profit is over 3× the larger of EPV and FCFFMarket Cap
$6.62B
Avg Intrinsic
$1.36B
Intrinsic / Market
0.21
Margin of Safety
-387.1%
WACC
6.6%
FY End
2025-12-31
EPV
$456.93M book
Profit
$3.16B
FCFF
$456.93M book
Listed US, based US · Financial Services · Asset Management
Market Cap
$38.71B
Avg Intrinsic
$7.94B
Intrinsic / Market
0.21
Margin of Safety
-387.5%
WACC
11.0%
FY End
2025-12-31
EPV
$8.02B
Profit
$8.61B book
FCFF
$7.19B
Listed US, based CH · Technology · Software - Application
Market Cap
$3.55B
Avg Intrinsic
$725.27M
Intrinsic / Market
0.20
Margin of Safety
-389.8%
WACC
16.1%
FY End
2025-12-31
EPV
$805.94M
Profit
$426.82M
FCFF
$943.06M
Listed US, based IL · Technology · Solar
Market Cap
$2.03B
Avg Intrinsic
$412.50M
Intrinsic / Market
0.20
Margin of Safety
-391.8%
WACC
11.3%
FY End
2025-12-31
EPV
$412.50M book
Profit
$412.50M book
FCFF
$412.50M book
Listed US, based US · Financial Services · Financial Data & Stock Exchanges
Market Cap
$49.99B
Avg Intrinsic
$10.15B
Intrinsic / Market
0.20
Margin of Safety
-392.5%
WACC
22.0%
FY End
2025-12-31
EPV
$13.09B book
Profit
$4.27B
FCFF
$13.09B book
Listed US, based US · Healthcare · Biotechnology
Market Cap
$1.91B
Avg Intrinsic
$387.11M
Intrinsic / Market
0.20
Margin of Safety
-393.4%
WACC
10.4%
FY End
2025-12-31
EPV
$387.11M book
Profit
$387.11M book
FCFF
$387.11M book
Listed US, based US · Industrials · Aerospace & Defense
Profit is over 3× the larger of EPV and FCFFMarket Cap
$1.73B
Avg Intrinsic
$349.37M
Intrinsic / Market
0.20
Margin of Safety
-393.9%
WACC
12.0%
FY End
2025-12-31
EPV
$43.31M
Profit
$828.71M book
FCFF
$176.08M
Listed US, based US · Technology · Electronic Components
Market Cap
$11.07B
Avg Intrinsic
$2.24B
Intrinsic / Market
0.20
Margin of Safety
-393.7%
WACC
12.7%
FY End
2025-12-31
EPV
$2.62B book
Profit
$1.49B
FCFF
$2.62B book
Listed US, based US · Financial Services · Asset Management
Market Cap
$17.49B
Avg Intrinsic
$3.54B
Intrinsic / Market
0.20
Margin of Safety
-394.0%
WACC
11.9%
FY End
2025-12-31
EPV
$3.75B book
Profit
$3.13B
FCFF
$3.75B book
Listed US, based NL · Healthcare · Biotechnology
Market Cap
$1.60B
Avg Intrinsic
$324.37M
Intrinsic / Market
0.20
Margin of Safety
-394.7%
WACC
13.2%
FY End
2025-12-31
EPV
$324.37M book
Profit
$324.37M book
FCFF
$324.37M book
Listed US, based US · Industrials · Integrated Freight & Logistics
Market Cap
$21.36B
Avg Intrinsic
$4.31B
Intrinsic / Market
0.20
Margin of Safety
-395.1%
WACC
11.9%
FY End
2025-12-31
EPV
$4.79B
Profit
$4.49B
FCFF
$3.66B book
Listed US, based US · Utilities · Utilities - Regulated Electric
Profit is over 3× the larger of EPV and FCFFMarket Cap
$159.40B
Avg Intrinsic
$32.19B
Intrinsic / Market
0.20
Margin of Safety
-395.2%
WACC
6.2%
FY End
2025-12-31
EPV
-$4.16B
Profit
$78.70B
FCFF
$22.03B
Listed US, based US · Communication Services · Internet Content & Information
Market Cap
$9.56B
Avg Intrinsic
$1.93B
Intrinsic / Market
0.20
Margin of Safety
-395.8%
WACC
8.2%
FY End
2025-12-31
EPV
$1.93B book
Profit
$1.93B book
FCFF
$1.93B book
Listed US, based US · Industrials · Specialty Industrial Machinery
Market Cap
$1.95B
Avg Intrinsic
$393.12M
Intrinsic / Market
0.20
Margin of Safety
-396.0%
WACC
11.7%
FY End
2025-12-31
EPV
$330.95M
Profit
$450.25M
FCFF
$398.17M
Listed US, based US · Consumer Defensive · Food Distribution
Market Cap
$2.85B
Avg Intrinsic
$574.37M
Intrinsic / Market
0.20
Margin of Safety
-397.0%
WACC
6.7%
FY End
2026-07-31
EPV
-$1.06B
Profit
$1.62B book
FCFF
$1.16B
Listed US, based US · Consumer Cyclical · Specialty Retail
Market Cap
$1.45B
Avg Intrinsic
$290.74M
Intrinsic / Market
0.20
Margin of Safety
-397.5%
WACC
7.3%
FY End
2025-12-31
EPV
$145.90M
Profit
$281.54M
FCFF
$444.79M book
Listed US, based US · Industrials · Trucking
Market Cap
$2.92B
Avg Intrinsic
$584.84M
Intrinsic / Market
0.20
Margin of Safety
-398.5%
WACC
13.0%
FY End
2025-12-31
EPV
$799.23M
Profit
$552.09M
FCFF
$403.22M
Listed US, based US · Healthcare · Medical Devices
Market Cap
$1.13B
Avg Intrinsic
$225.73M
Intrinsic / Market
0.20
Margin of Safety
-399.7%
WACC
9.8%
FY End
2025-12-31
EPV
-$214.88M
Profit
$446.03M book
FCFF
$446.03M book
Listed US, based US · Technology · Semiconductors
Market Cap
$4.66B
Avg Intrinsic
$930.43M
Intrinsic / Market
0.20
Margin of Safety
-400.8%
WACC
14.1%
FY End
2026-06-30
EPV
$930.43M book
Profit
$930.43M book
FCFF
$930.43M book
Listed US, based US · Technology · Semiconductor Equipment & Materials
Market Cap
$24.16B
Avg Intrinsic
$4.83B
Intrinsic / Market
0.20
Margin of Safety
-400.7%
WACC
11.7%
FY End
2025-12-31
EPV
$4.03B
Profit
$5.27B
FCFF
$5.17B
Listed US, based US · Communication Services · Telecom Services
Market Cap
$1.44B
Avg Intrinsic
$286.08M
Intrinsic / Market
0.20
Margin of Safety
-402.0%
WACC
9.8%
FY End
2026-03-31
EPV
$286.08M book
Profit
$286.08M book
FCFF
$286.08M book
Listed US, based US · Healthcare · Medical Instruments & Supplies
Market Cap
$25.71B
Avg Intrinsic
$5.12B
Intrinsic / Market
0.20
Margin of Safety
-402.6%
WACC
11.2%
FY End
2025-12-31
EPV
$5.40B
Profit
$4.80B
FCFF
$5.15B
Listed US, based GB · Industrials · Aerospace & Defense
Market Cap
$3.89B
Avg Intrinsic
$773.17M
Intrinsic / Market
0.20
Margin of Safety
-403.1%
WACC
12.8%
FY End
2025-12-31
EPV
$773.17M book
Profit
$773.17M book
FCFF
$773.17M book
Listed US, based US · Technology · Software - Infrastructure
Market Cap
$3.88B
Avg Intrinsic
$771.75M
Intrinsic / Market
0.20
Margin of Safety
-403.3%
WACC
12.3%
FY End
2025-12-31
EPV
$782.47M
Profit
$556.07M
FCFF
$976.71M
Listed US, based CA · Energy · Oil & Gas Equipment & Services
Market Cap
$2.80B
Avg Intrinsic
$552.03M
Intrinsic / Market
0.20
Margin of Safety
-406.8%
WACC
14.8%
FY End
2025-12-31
EPV
-$53.71M
Profit
$1.17B book
FCFF
$538.62M
Listed US, based US · Technology · Electronic Components
Market Cap
$211.47B
Avg Intrinsic
$41.52B
Intrinsic / Market
0.20
Margin of Safety
-409.4%
WACC
11.9%
FY End
2025-12-31
EPV
$33.78B
Profit
$58.87B
FCFF
$31.90B
Listed US, based US · Technology · Electronic Components
Market Cap
$11.91B
Avg Intrinsic
$2.34B
Intrinsic / Market
0.20
Margin of Safety
-409.6%
WACC
12.0%
FY End
2025-09-30
EPV
$2.19B
Profit
$2.14B
FCFF
$2.68B
Listed US, based US · Industrials · Rental & Leasing Services
Market Cap
$64.43B
Avg Intrinsic
$12.61B
Intrinsic / Market
0.20
Margin of Safety
-411.0%
WACC
13.0%
FY End
2025-12-31
EPV
$9.51B
Profit
$18.56B
FCFF
$9.76B
Listed US, based US · Consumer Cyclical · Travel Services
Market Cap
$96.18B
Avg Intrinsic
$18.80B
Intrinsic / Market
0.20
Margin of Safety
-411.5%
WACC
11.3%
FY End
2025-12-31
EPV
$27.85B
Profit
$20.75B
FCFF
$7.81B book
Listed US, based US · Healthcare · Biotechnology
Market Cap
$2.10B
Avg Intrinsic
$408.17M
Intrinsic / Market
0.19
Margin of Safety
-413.4%
WACC
10.7%
FY End
2025-12-31
EPV
$408.17M book
Profit
$408.17M book
FCFF
$408.17M book
Listed US, based US · Healthcare · Health Information Services
Market Cap
$1.69B
Avg Intrinsic
$329.28M
Intrinsic / Market
0.19
Margin of Safety
-413.9%
WACC
13.6%
FY End
2025-12-31
EPV
$329.28M book
Profit
$329.28M book
FCFF
$329.28M book
Listed US, based US · Technology · Software - Infrastructure
Market Cap
$1.01B
Avg Intrinsic
$196.90M
Intrinsic / Market
0.19
Margin of Safety
-414.5%
WACC
5.9%
FY End
2025-12-31
EPV
$196.90M book
Profit
$196.90M book
FCFF
$196.90M book
Listed US, based US · Technology · Software - Infrastructure
Market Cap
$46.31B
Avg Intrinsic
$8.99B
Intrinsic / Market
0.19
Margin of Safety
-415.4%
WACC
12.8%
FY End
2025-12-31
EPV
$8.99B book
Profit
$8.99B book
FCFF
$8.99B book
Listed US, based US · Healthcare · Biotechnology
Market Cap
$3.33B
Avg Intrinsic
$644.81M
Intrinsic / Market
0.19
Margin of Safety
-417.1%
WACC
16.9%
FY End
2025-12-31
EPV
$644.81M book
Profit
$644.81M book
FCFF
$644.81M book
Listed US, based US · Communication Services · Internet Content & Information
Market Cap
$10.91B
Avg Intrinsic
$2.11B
Intrinsic / Market
0.19
Margin of Safety
-417.2%
WACC
9.3%
FY End
2025-12-31
EPV
$535.34M
Profit
$2.90B book
FCFF
$2.90B book
Listed US, based US · Technology · Scientific & Technical Instruments
Market Cap
$5.44B
Avg Intrinsic
$1.05B
Intrinsic / Market
0.19
Margin of Safety
-418.4%
WACC
14.5%
FY End
2025-12-31
EPV
$1.16B
Profit
$642.70M
FCFF
$1.35B
Listed US, based US · Technology · Consumer Electronics
Market Cap
$2.10B
Avg Intrinsic
$403.94M
Intrinsic / Market
0.19
Margin of Safety
-419.0%
WACC
15.4%
FY End
2025-09-30
EPV
$403.94M book
Profit
$403.94M book
FCFF
$403.94M book
Listed US, based US · Industrials · Railroads
Market Cap
$48.67B
Avg Intrinsic
$9.37B
Intrinsic / Market
0.19
Margin of Safety
-419.7%
WACC
9.1%
FY End
2025-12-31
EPV
$7.13B
Profit
$11.75B
FCFF
$9.21B
Listed US, based CH · Healthcare · Medical Devices
Market Cap
$1.76B
Avg Intrinsic
$338.43M
Intrinsic / Market
0.19
Margin of Safety
-420.1%
WACC
9.8%
FY End
2025-12-31
EPV
$338.43M book
Profit
$338.43M book
FCFF
$338.43M book
Listed US, based US · Basic Materials · Other Precious Metals & Mining
Market Cap
$11.41B
Avg Intrinsic
$2.19B
Intrinsic / Market
0.19
Margin of Safety
-420.5%
WACC
12.7%
FY End
2025-12-31
EPV
$1.43B
Profit
$2.57B book
FCFF
$2.57B book
Listed US, based GB · Healthcare · Biotechnology
Market Cap
$25.67B
Avg Intrinsic
$4.93B
Intrinsic / Market
0.19
Margin of Safety
-421.0%
WACC
11.2%
FY End
2026-03-31
EPV
$4.93B book
Profit
$4.93B book
FCFF
$4.93B book
Listed US, based CA · Basic Materials · Gold
Market Cap
$6.37B
Avg Intrinsic
$1.22B
Intrinsic / Market
0.19
Margin of Safety
-421.6%
WACC
12.3%
FY End
2025-12-31
EPV
$954.41M
Profit
$1.22B
FCFF
$1.49B book
Listed US, based IL · Technology · Semiconductor Equipment & Materials
Market Cap
$12.31B
Avg Intrinsic
$2.36B
Intrinsic / Market
0.19
Margin of Safety
-421.9%
WACC
14.3%
FY End
2025-12-31
EPV
$1.88B
Profit
$2.82B
FCFF
$2.37B
Listed US, based US · Consumer Cyclical · Lodging
Market Cap
$15.18B
Avg Intrinsic
$2.91B
Intrinsic / Market
0.19
Margin of Safety
-422.6%
WACC
10.9%
FY End
2025-12-31
EPV
$3.63B book
Profit
$1.46B
FCFF
$3.63B book
| # | Company | Market Cap | Avg Intrinsic | Intrinsic / Market | Margin of Safety | WACC | EPV / Profit / FCFF | FY End |
|---|---|---|---|---|---|---|---|---|
| 1701 | FNV Franco-Nevada CorporationListed US, based CA · Basic Materials · Gold | $45.52B | $10.24B | 0.22 | -344.6% | 10.3% | $12.31B $10.16B $8.25B book | 2025-12-31 |
| 1702 | PBR Petróleo Brasileiro S.A. - PetrobrasListed US, based BR · Energy · Oil & Gas Integrated | $135.34B | $30.34B | 0.22 | -346.1% | 9.9% | $28.98B $33.83B $28.20B | 2025-12-31 |
| 1703 | FRSH Freshworks Inc.Listed US, based US · Technology · Software - Application | $4.00B | $896.84M | 0.22 | -346.2% | 9.9% | $896.84M book $896.84M book $896.84M book | 2025-12-31 |
| 1704 | CEG Constellation Energy CorporationListed US, based US · Utilities · Utilities - Independent Power Producers | $91.83B | $20.55B | 0.22 | -346.8% | 9.1% | -$1.57B $30.88B $32.35B book | 2025-12-31 |
| 1705 | PDFS PDF Solutions, Inc.Listed US, based US · Technology · Software - Application | $1.67B | $372.87M | 0.22 | -347.4% | 14.0% | $372.87M book $372.87M book $372.87M book | 2025-12-31 |
| 1706 | ARHS Arhaus, Inc.Listed US, based US · Consumer Cyclical · Specialty Retail | $1.63B | $364.10M | 0.22 | -347.7% | 14.4% | $345.59M $579.13M $167.57M | 2025-12-31 |
| 1707 | OSCR Oscar Health, Inc.Listed US, based US · Healthcare · Healthcare Plans | $9.24B | $2.06B | 0.22 | -349.0% | 18.0% | $2.06B book $2.06B book $2.06B book | 2025-12-31 |
| 1708 | AMBA Ambarella, Inc.Listed US, based US · Technology · Semiconductor Equipment & Materials | $2.79B | $620.94M | 0.22 | -349.1% | 18.7% | $620.94M book $620.94M book $620.94M book | 2026-01-31 |
| 1709 | CART Maplebear Inc.Listed US, based US · Consumer Cyclical · Internet Retail | $10.48B | $2.33B | 0.22 | -350.7% | 9.3% | $2.33B book $2.33B book $2.33B book | 2025-12-31 |
| 1710 | RLAY Relay Therapeutics, Inc.Listed US, based US · Healthcare · Biotechnology | $4.02B | $890.90M | 0.22 | -351.6% | 14.8% | $890.90M book $890.90M book $890.90M book | 2025-12-31 |
| 1711 | MC Moelis & CompanyListed US, based US · Financial Services · Capital Markets | $4.08B | $903.34M | 0.22 | -352.0% | 15.2% | $1.43B $642.20M book $642.20M book | 2025-12-31 |
| 1712 | NXE NexGen Energy Ltd.Listed US, based CA · Energy · Uranium | $5.88B | $1.30B | 0.22 | -352.3% | 13.9% | $1.30B book $1.30B book $1.30B book | 2025-12-31 |
| 1713 | STEP StepStone Group Inc.Listed US, based US · Financial Services · Asset Management | $5.62B | $1.24B | 0.22 | -352.6% | 9.7% | $1.24B book $1.24B book $1.24B book | 2026-03-31 |
| 1714 | BRKR Bruker CorporationListed US, based US · Healthcare · Medical Devices | $9.45B | $2.09B | 0.22 | -352.8% | 10.5% | $2.44B book $1.38B $2.44B book | 2025-12-31 |
| 1715 | A Agilent Technologies, Inc.Listed US, based US · Healthcare · Diagnostics & Research | $47.04B | $10.36B | 0.22 | -354.0% | 11.2% | $9.73B $11.59B $9.76B | 2025-10-31 |
| 1716 | CR Crane CompanyListed US, based US · Industrials · Specialty Industrial Machinery | $11.94B | $2.63B | 0.22 | -354.7% | 11.0% | $2.29B $3.15B $2.43B | 2025-12-31 |
| 1717 | PWP Perella Weinberg PartnersListed US, based US · Financial Services · Capital Markets | $1.21B | $264.62M | 0.22 | -355.8% | 13.0% | $264.62M book $264.62M book $264.62M book | 2025-12-31 |
| 1718 | CTAS Cintas CorporationListed US, based US · Industrials · Specialty Business Services | $89.07B | $19.54B | 0.22 | -355.9% | 9.8% | $19.76B $21.89B $16.96B | 2026-05-31 |
| 1719 | OMDA Omada Health, Inc.Listed US, based US · Healthcare · Health Information Services | $1.15B | $252.99M | 0.22 | -356.2% | 10.5% | $252.99M book $252.99M book $252.99M book | 2025-12-31 |
| 1720 | ACVA ACV Auctions Inc.Listed US, based US · Consumer Cyclical · Auto & Truck Dealerships | $1.78B | $390.28M | 0.22 | -357.4% | 13.9% | $390.28M book $390.28M book $390.28M book | 2025-12-31 |
| 1721 | TXN Texas Instruments IncorporatedListed US, based US · Technology · Semiconductors | $257.16B | $56.19B | 0.22 | -357.7% | 11.9% | $49.03B $38.40B $81.12B | 2025-12-31 |
| 1722 | WCC WESCO International, Inc.Listed US, based US · Industrials · Industrial Distribution | $18.11B | $3.95B | 0.22 | -358.8% | 11.2% | $3.64B $5.16B $3.04B | 2025-12-31 |
| 1723 | CDRE Cadre Holdings, Inc.Listed US, based US · Industrials · Aerospace & Defense | $1.28B | $277.94M | 0.22 | -359.3% | 10.0% | $89.29M $509.31M $235.22M | 2025-12-31 |
| 1724 | TNGX Tango Therapeutics, Inc.Listed US, based US · Healthcare · Biotechnology | $4.71B | $1.03B | 0.22 | -359.6% | 11.5% | $1.03B book $1.03B book $1.03B book | 2025-12-31 |
| 1725 | ASTH Astrana Health, Inc.Listed US, based US · Healthcare · Medical Care Facilities | $1.89B | $409.99M | 0.22 | -360.3% | 8.1% | $721.52M $295.67M $212.79M | 2025-12-31 |
| 1726 | EXK Endeavour Silver Corp.Listed US, based CA · Basic Materials · Silver | $2.27B | $491.81M | 0.22 | -361.1% | 17.7% | $49.20M $713.11M book $713.11M book | 2025-12-31 |
| 1727 | CNS Cohen & Steers, Inc.Listed US, based US · Financial Services · Asset Management | $3.71B | $802.83M | 0.22 | -362.1% | 11.8% | $1.36B $1.05B $0 book | 2025-12-31 |
| 1728 | SNDK Sandisk CorporationListed US, based US · Technology · Computer Hardware | $262.01B | $56.52B | 0.22 | -363.6% | 10.5% | $138.06B $15.75B book $15.75B book | 2026-06-30 |
| 1729 | VALE Vale S.A.Listed US, based BR · Basic Materials · Other Industrial Metals & Mining | $57.30B | $12.36B | 0.22 | -363.5% | 8.6% | $17.07B $11.16B $8.85B | 2025-12-31 |
| 1730 | NN NextNav Inc.Listed US, based US · Technology · Software - Infrastructure | $1.56B | $334.83M | 0.22 | -364.8% | 17.1% | $334.83M book $334.83M book $334.83M book | 2025-12-31 |
| 1731 | SE Sea LimitedListed US, based SG · Consumer Cyclical · Internet Retail | $58.41B | $12.53B | 0.21 | -366.2% | 12.7% | $11.61B $12.31B $13.67B | 2025-12-31 |
| 1732 | BLD TopBuild Corp.Listed US, based US · Industrials · Engineering & Construction | $11.49B | $2.47B | 0.21 | -366.1% | 12.8% | $2.17B $3.63B $1.59B | 2025-12-31 |
| 1733 | MLM Martin Marietta Materials, Inc.Listed US, based US · Basic Materials · Building Materials | $34.06B | $7.30B | 0.21 | -366.4% | 9.8% | $4.70B $10.00B $7.21B | 2025-12-31 |
| 1734 | EMR Emerson Electric Co.Listed US, based US · Industrials · Specialty Industrial Machinery | $88.90B | $19.06B | 0.21 | -366.3% | 11.9% | $20.66B $17.90B $18.64B | 2025-09-30 |
| 1735 | STM STMicroelectronics N.V.Listed US, based NL · Technology · Semiconductors | $47.77B | $10.18B | 0.21 | -369.5% | 12.7% | $14.38B $5.52B $10.63B | 2025-12-31 |
| 1736 | ALKT Alkami Technology, Inc.Listed US, based US · Technology · Software - Application | $1.71B | $363.04M | 0.21 | -370.3% | 7.0% | $363.04M book $363.04M book $363.04M book | 2025-12-31 |
| 1737 | VIA Via Transportation, Inc.Listed US, based US · Technology · Software - Application | $2.91B | $618.93M | 0.21 | -370.7% | 10.6% | $618.93M book $618.93M book $618.93M book | 2025-12-31 |
| 1738 | IMOS ChipMOS TECHNOLOGIES INC.Listed US, based TW · Technology · Semiconductors | $1.93B | $409.00M | 0.21 | -372.0% | 12.9% | $431.88M $333.98M $461.15M | 2025-12-31 |
| 1739 | CRM Salesforce, Inc.Listed US, based US · Technology · Software - Application | $194.99B | $41.23B | 0.21 | -373.0% | 10.3% | $16.99B $54.18B $52.51B | 2026-01-31 |
| 1740 | LASR nLIGHT, Inc.Listed US, based US · Technology · Semiconductors | $2.08B | $440.34M | 0.21 | -373.4% | 18.6% | $440.34M book $440.34M book $440.34M book | 2025-12-31 |
| 1741 | AMKR Amkor Technology, Inc.Listed US, based US · Technology · Semiconductor Equipment & Materials | $13.13B | $2.77B | 0.21 | -374.4% | 15.3% | $3.05B $2.09B $3.16B | 2025-12-31 |
| 1742 | WTTR Select Water Solutions, Inc.Listed US, based US · Energy · Oil & Gas Equipment & Services | $2.51B | $526.35M | 0.21 | -376.1% | 10.0% | $133.29M $307.09M $1.14B book | 2025-12-31 |
| 1743 | KVYO Klaviyo, Inc.Listed US, based US · Technology · Software - Application | $4.61B | $967.99M | 0.21 | -376.7% | 7.8% | $967.99M book $967.99M book $967.99M book | 2025-12-31 |
| 1744 | MASI Masimo CorporationListed US, based US · Healthcare · Medical Devices | $9.37B | $1.97B | 0.21 | -377.0% | 11.0% | $2.62B $1.70B $1.57B | 2025-12-31 |
| 1745 | STOK Stoke Therapeutics, Inc.Listed US, based US · Healthcare · Biotechnology | $1.66B | $345.89M | 0.21 | -379.9% | 12.1% | $345.89M book $345.89M book $345.89M book | 2025-12-31 |
| 1746 | AAPL Apple Inc.Listed US, based US · Technology · Consumer Electronics | $4.83T | $1.00T | 0.21 | -380.6% | 10.8% | $993.41B $716.90B $1.30T | 2025-09-30 |
| 1747 | TMDX TransMedics Group, Inc.Listed US, based US · Healthcare · Medical Devices | $2.49B | $518.57M | 0.21 | -380.7% | 12.2% | $518.57M book $518.57M book $518.57M book | 2025-12-31 |
| 1748 | INNV InnovAge Holding Corp.Listed US, based US · Healthcare · Medical Care Facilities | $1.30B | $269.04M | 0.21 | -382.8% | 5.3% | $269.04M book $269.04M book $269.04M book | 2026-06-30 |
| 1749 | AMZN Amazon.com, Inc.Listed US, based US · Consumer Cyclical · Internet Retail | $2.68T | $554.28B | 0.21 | -383.5% | 12.3% | $304.28B $916.20B $442.36B book | 2025-12-31 |
| 1750 | AVNT Avient CorporationListed US, based US · Basic Materials · Specialty Chemicals | $3.73B | $769.70M | 0.21 | -384.1% | 9.5% | $558.95M $964.69M $785.45M | 2025-12-31 |
| 1751 | UMC United Microelectronics CorporationListed US, based TW · Technology · Semiconductors | $63.29B | $13.03B | 0.21 | -385.6% | 14.4% | $14.51B $9.55B $15.04B | 2025-12-31 |
| 1752 | LOAR Loar Holdings Inc.Listed US, based US · Industrials · Aerospace & Defense | $5.84B | $1.20B | 0.21 | -386.0% | 7.5% | $1.20B book $1.20B book $1.20B book | 2025-12-31 |
| 1753 | FWONK Formula One GroupListed US, based US · Communication Services · Entertainment | $22.99B | $4.73B | 0.21 | -386.0% | 7.6% | $908.93M $8.39B book $4.89B | 2025-12-31 |
| 1754 | IAUX i-80 Gold Corp.Listed US, based US · Basic Materials · Gold | $1.26B | $258.31M | 0.21 | -386.6% | 14.4% | $258.31M book $258.31M book $258.31M book | 2025-12-31 |
| 1755 | CLBT Cellebrite DI Ltd.Listed US, based IL · Technology · Software - Infrastructure | $2.97B | $609.63M | 0.21 | -386.6% | 11.2% | $751.63M $538.64M book $538.64M book | 2025-12-31 |
| 1756 | PTRN Pattern Group Inc.Listed US, based US · Consumer Cyclical · Internet Retail | $2.94B | $603.33M | 0.21 | -386.5% | 10.3% | $875.45M $288.26M $646.28M book | 2025-12-31 |
| 1757 | AUGO Aura Minerals Inc.Listed US, based US · Basic Materials · Gold | $6.62B | $1.36B | 0.21 | -387.1% | 6.6% | $456.93M book $3.16B $456.93M book | 2025-12-31 |
| 1758 | ARES Ares Management CorporationListed US, based US · Financial Services · Asset Management | $38.71B | $7.94B | 0.21 | -387.5% | 11.0% | $8.02B $8.61B book $7.19B | 2025-12-31 |
| 1759 | SRAD Sportradar Group AGListed US, based CH · Technology · Software - Application | $3.55B | $725.27M | 0.20 | -389.8% | 16.1% | $805.94M $426.82M $943.06M | 2025-12-31 |
| 1760 | SEDG SolarEdge Technologies, Inc.Listed US, based IL · Technology · Solar | $2.03B | $412.50M | 0.20 | -391.8% | 11.3% | $412.50M book $412.50M book $412.50M book | 2025-12-31 |
| 1761 | COIN Coinbase Global, Inc.Listed US, based US · Financial Services · Financial Data & Stock Exchanges | $49.99B | $10.15B | 0.20 | -392.5% | 22.0% | $13.09B book $4.27B $13.09B book | 2025-12-31 |
| 1762 | SEPN Septerna, Inc.Listed US, based US · Healthcare · Biotechnology | $1.91B | $387.11M | 0.20 | -393.4% | 10.4% | $387.11M book $387.11M book $387.11M book | 2025-12-31 |
| 1763 | AADX Applied Aerospace & Defense, Inc.Listed US, based US · Industrials · Aerospace & Defense | $1.73B | $349.37M | 0.20 | -393.9% | 12.0% | $43.31M $828.71M book $176.08M | 2025-12-31 |
| 1764 | LFUS Littelfuse, Inc.Listed US, based US · Technology · Electronic Components | $11.07B | $2.24B | 0.20 | -393.7% | 12.7% | $2.62B book $1.49B $2.62B book | 2025-12-31 |
| 1765 | TPG TPG Inc.Listed US, based US · Financial Services · Asset Management | $17.49B | $3.54B | 0.20 | -394.0% | 11.9% | $3.75B book $3.13B $3.75B book | 2025-12-31 |
| 1766 | QURE uniQure N.V.Listed US, based NL · Healthcare · Biotechnology | $1.60B | $324.37M | 0.20 | -394.7% | 13.2% | $324.37M book $324.37M book $324.37M book | 2025-12-31 |
| 1767 | JBHT J.B. Hunt Transport Services, Inc.Listed US, based US · Industrials · Integrated Freight & Logistics | $21.36B | $4.31B | 0.20 | -395.1% | 11.9% | $4.79B $4.49B $3.66B book | 2025-12-31 |
| 1768 | NEE NextEra Energy, Inc.Listed US, based US · Utilities · Utilities - Regulated Electric | $159.40B | $32.19B | 0.20 | -395.2% | 6.2% | -$4.16B $78.70B $22.03B | 2025-12-31 |
| 1769 | SNAP Snap Inc.Listed US, based US · Communication Services · Internet Content & Information | $9.56B | $1.93B | 0.20 | -395.8% | 8.2% | $1.93B book $1.93B book $1.93B book | 2025-12-31 |
| 1770 | GRC The Gorman-Rupp CompanyListed US, based US · Industrials · Specialty Industrial Machinery | $1.95B | $393.12M | 0.20 | -396.0% | 11.7% | $330.95M $450.25M $398.17M | 2025-12-31 |
| 1771 | UNFI United Natural Foods, Inc.Listed US, based US · Consumer Defensive · Food Distribution | $2.85B | $574.37M | 0.20 | -397.0% | 6.7% | -$1.06B $1.62B book $1.16B | 2026-07-31 |
| 1772 | SVV Savers Value Village, Inc.Listed US, based US · Consumer Cyclical · Specialty Retail | $1.45B | $290.74M | 0.20 | -397.5% | 7.3% | $145.90M $281.54M $444.79M book | 2025-12-31 |
| 1773 | ARCB ArcBest CorporationListed US, based US · Industrials · Trucking | $2.92B | $584.84M | 0.20 | -398.5% | 13.0% | $799.23M $552.09M $403.22M | 2025-12-31 |
| 1774 | AORT Artivion, Inc.Listed US, based US · Healthcare · Medical Devices | $1.13B | $225.73M | 0.20 | -399.7% | 9.8% | -$214.88M $446.03M book $446.03M book | 2025-12-31 |
| 1775 | SYNA Synaptics IncorporatedListed US, based US · Technology · Semiconductors | $4.66B | $930.43M | 0.20 | -400.8% | 14.1% | $930.43M book $930.43M book $930.43M book | 2026-06-30 |
| 1776 | ENTG Entegris, Inc.Listed US, based US · Technology · Semiconductor Equipment & Materials | $24.16B | $4.83B | 0.20 | -400.7% | 11.7% | $4.03B $5.27B $5.17B | 2025-12-31 |
| 1777 | ATEX Anterix Inc.Listed US, based US · Communication Services · Telecom Services | $1.44B | $286.08M | 0.20 | -402.0% | 9.8% | $286.08M book $286.08M book $286.08M book | 2026-03-31 |
| 1778 | WST West Pharmaceutical Services, Inc.Listed US, based US · Healthcare · Medical Instruments & Supplies | $25.71B | $5.12B | 0.20 | -402.6% | 11.2% | $5.40B $4.80B $5.15B | 2025-12-31 |
| 1779 | DPC DPC Holdings PLCListed US, based GB · Industrials · Aerospace & Defense | $3.89B | $773.17M | 0.20 | -403.1% | 12.8% | $773.17M book $773.17M book $773.17M book | 2025-12-31 |
| 1780 | PAY Paymentus Holdings, Inc.Listed US, based US · Technology · Software - Infrastructure | $3.88B | $771.75M | 0.20 | -403.3% | 12.3% | $782.47M $556.07M $976.71M | 2025-12-31 |
| 1781 | EFXT Enerflex Ltd.Listed US, based CA · Energy · Oil & Gas Equipment & Services | $2.80B | $552.03M | 0.20 | -406.8% | 14.8% | -$53.71M $1.17B book $538.62M | 2025-12-31 |
| 1782 | APH Amphenol CorporationListed US, based US · Technology · Electronic Components | $211.47B | $41.52B | 0.20 | -409.4% | 11.9% | $33.78B $58.87B $31.90B | 2025-12-31 |
| 1783 | SANM Sanmina CorporationListed US, based US · Technology · Electronic Components | $11.91B | $2.34B | 0.20 | -409.6% | 12.0% | $2.19B $2.14B $2.68B | 2025-09-30 |
| 1784 | URI United Rentals, Inc.Listed US, based US · Industrials · Rental & Leasing Services | $64.43B | $12.61B | 0.20 | -411.0% | 13.0% | $9.51B $18.56B $9.76B | 2025-12-31 |
| 1785 | ABNB Airbnb, Inc.Listed US, based US · Consumer Cyclical · Travel Services | $96.18B | $18.80B | 0.20 | -411.5% | 11.3% | $27.85B $20.75B $7.81B book | 2025-12-31 |
| 1786 | VERA Vera Therapeutics, Inc.Listed US, based US · Healthcare · Biotechnology | $2.10B | $408.17M | 0.19 | -413.4% | 10.7% | $408.17M book $408.17M book $408.17M book | 2025-12-31 |
| 1787 | SDGR Schrödinger, Inc.Listed US, based US · Healthcare · Health Information Services | $1.69B | $329.28M | 0.19 | -413.9% | 13.6% | $329.28M book $329.28M book $329.28M book | 2025-12-31 |
| 1788 | RPD Rapid7, Inc.Listed US, based US · Technology · Software - Infrastructure | $1.01B | $196.90M | 0.19 | -414.5% | 5.9% | $196.90M book $196.90M book $196.90M book | 2025-12-31 |
| 1789 | TWLO Twilio Inc.Listed US, based US · Technology · Software - Infrastructure | $46.31B | $8.99B | 0.19 | -415.4% | 12.8% | $8.99B book $8.99B book $8.99B book | 2025-12-31 |
| 1790 | IRON Disc Medicine, Inc.Listed US, based US · Healthcare · Biotechnology | $3.33B | $644.81M | 0.19 | -417.1% | 16.9% | $644.81M book $644.81M book $644.81M book | 2025-12-31 |
| 1791 | PINS Pinterest, Inc.Listed US, based US · Communication Services · Internet Content & Information | $10.91B | $2.11B | 0.19 | -417.2% | 9.3% | $535.34M $2.90B book $2.90B book | 2025-12-31 |
| 1792 | NOVT Novanta Inc.Listed US, based US · Technology · Scientific & Technical Instruments | $5.44B | $1.05B | 0.19 | -418.4% | 14.5% | $1.16B $642.70M $1.35B | 2025-12-31 |
| 1793 | SONO Sonos, Inc.Listed US, based US · Technology · Consumer Electronics | $2.10B | $403.94M | 0.19 | -419.0% | 15.4% | $403.94M book $403.94M book $403.94M book | 2025-09-30 |
| 1794 | WAB Westinghouse Air Brake Technologies CorporationListed US, based US · Industrials · Railroads | $48.67B | $9.37B | 0.19 | -419.7% | 9.1% | $7.13B $11.75B $9.21B | 2025-12-31 |
| 1795 | NVCR NovoCure LimitedListed US, based CH · Healthcare · Medical Devices | $1.76B | $338.43M | 0.19 | -420.1% | 9.8% | $338.43M book $338.43M book $338.43M book | 2025-12-31 |
| 1796 | HL Hecla Mining CompanyListed US, based US · Basic Materials · Other Precious Metals & Mining | $11.41B | $2.19B | 0.19 | -420.5% | 12.7% | $1.43B $2.57B book $2.57B book | 2025-12-31 |
| 1797 | ROIV Roivant Sciences Ltd.Listed US, based GB · Healthcare · Biotechnology | $25.67B | $4.93B | 0.19 | -421.0% | 11.2% | $4.93B book $4.93B book $4.93B book | 2026-03-31 |
| 1798 | OR OR Royalties Inc.Listed US, based CA · Basic Materials · Gold | $6.37B | $1.22B | 0.19 | -421.6% | 12.3% | $954.41M $1.22B $1.49B book | 2025-12-31 |
| 1799 | NVMI Nova Ltd.Listed US, based IL · Technology · Semiconductor Equipment & Materials | $12.31B | $2.36B | 0.19 | -421.9% | 14.3% | $1.88B $2.82B $2.37B | 2025-12-31 |
| 1800 | H Hyatt Hotels CorporationListed US, based US · Consumer Cyclical · Lodging | $15.18B | $2.91B | 0.19 | -422.6% | 10.9% | $3.63B book $1.46B $3.63B book | 2025-12-31 |
How to read this page
What Intrinsic Value means
The plain average of three values. Nothing is capped, so it can reach many times the Market Cap.
EPV + Growth
earnings power value plus growth value, less net debt.
Profit
15 years of profit paid to shareholders, plus the book value and the profit kept by then.
FCFF
15 years of free cash flow, plus the capital invested by then, less net debt.
Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.
See how this ranking did on past years
The backtest picks the Top N the same way on an older fiscal year and measures what happened to them.
Open the backtest