Japan Stock Screener
736 companies
Which stocks look cheapest against what their own reports say they are worth? The list is ordered by Intrinsic Value / Market Cap.
Apply suggested sets Return on Investment >= -0.1. Each raised the average return slightly over 2023-2024, on a hold-out half of the companies and on 2025; some single markets and portfolio sizes did worse.
Operating Income ÷ RevenueLatest fiscal yearKeeps profitable businesses. On the current valuation it lowered the Top N return at every threshold tested.
Operating Income ÷ Gross ProfitLatest fiscal yearDrops businesses whose overheads absorb their gross profit. On the current valuation it lowered the Top N return in every mode.
(Cash − Total Debt) ÷ Market Cap × 100Latest quarterAround -50 it drops only the most indebted companies, which helped Traditional Value slightly. Stricter thresholds lowered the return.
(Latest Year Revenue − Prior Year Revenue) ÷ Prior Year RevenueLatest fiscal year vs the year beforeIn Tech, 10% and above kept the cheap companies still growing; the gain was large but not consistent across samples. No effect in Traditional Value.
ΔNOPAT ÷ Growth CapExLatest fiscal year vs the year beforeAt -0.10 or 0 it drops companies whose growth investment lost money, which helped Traditional Value slightly. Higher thresholds lowered the return.
Market Cap ÷ Book ValueLatest quarterAt 10 or below it drops only extreme prices against book value, which helped Tech Value slightly. Tighter thresholds lowered the return outside Tech.
Net income > 0, book value at the start of the latest year, return on equity > 0Latest 3 fiscal yearsLeaves out companies whose 15-year profit projection cannot be made: a loss in one of the latest three years, no book value to measure growth on, or a return on equity at or below zero. Their Profit value is the book value alone, so without this filter the average still includes them on the other two values. On the current valuation it lowered the Top N return in every mode.
NOPAT − (CapEx − Depreciation + Δ Working Capital) > 0, return on capital > 0Latest 3 fiscal yearsLeaves out companies whose 15-year free cash flow projection cannot be made: operating profit or free cash flow at or below zero in one of the latest three years, a change in working capital (from the cash flow statement) above half of operating profit, or a return on capital at or below zero. Technology and Communication Services add half of R&D after tax to NOPAT. Banks are not held to it: their working capital is their loans and deposits. On the current valuation it lowered the Top N return more than any other filter.
Group by Legal Name, keep one row per companyKeeps the newest valuation, then the listing in the company's home country, the USD listing, the country filtered on, the largest market capCollapses the same legal entity listed on multiple exchanges into a single row. For example, Truist Financial appears on the New York Stock Exchange and on two German exchanges; with this on, only the primary US listing is shown. Recommended for portfolio construction; turn off when you need to inspect each individual listing.
Profit value > 3 × the larger of the EPV + Growth and FCFF valuesLatest valuationAfter years of losses, or buybacks larger than the book, the book value is close to zero, so the return on equity and the Profit value explode and the company jumps to the top of the list. Over 36 years of history in 21 countries, leaving these companies out kept the Top N return the same (between −0.2 and +0.3 points a year): it tidies the top of the list, it does not raise the return.
The list
book: the projection was rejected, so the book value stands in its place. K, M, B, T, Q: thousand, million, billion, trillion, quadrillion. A line listed abroad can carry a market cap far below the company's; Home listings only leaves those lines out.
Listed JP, based JP · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$57.54B
Avg Intrinsic
$34.50B
Intrinsic / Market
0.60
Margin of Safety
-66.8%
WACC
4.1%
FY End
2026-03-31
EPV
$26.19B
Profit
$30.57B
FCFF
$46.73B book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$10.11B
Avg Intrinsic
$6.05B
Intrinsic / Market
0.60
Margin of Safety
-67.2%
WACC
7.2%
FY End
2026-03-31
EPV
$6.67B
Profit
$5.57B
FCFF
$5.90B
Listed JP, based JP · Industrials · Farm & Heavy Construction Machinery
Market Cap
$39.28B
Avg Intrinsic
$23.39B
Intrinsic / Market
0.60
Margin of Safety
-67.9%
WACC
6.0%
FY End
2024-03-31
EPV
$8.68B
Profit
$24.90B
FCFF
$36.60B book
Listed JP, based JP · Healthcare · Drug Manufacturers - General
Market Cap
$3.37B
Avg Intrinsic
$1.99B
Intrinsic / Market
0.59
Margin of Safety
-69.2%
WACC
5.9%
FY End
2024-03-31
EPV
$2.28B
Profit
$1.85B book
FCFF
$1.85B book
Listed JP, based JP · Communication Services · Telecom Services
Market Cap
$67.59B
Avg Intrinsic
$39.95B
Intrinsic / Market
0.59
Margin of Safety
-69.2%
WACC
7.0%
FY End
2026-03-31
EPV
$40.88B
Profit
$40.53B
FCFF
$38.43B
Listed JP, based JP · Consumer Cyclical · Auto & Truck Dealerships
Market Cap
$1.41B
Avg Intrinsic
$830.84M
Intrinsic / Market
0.59
Margin of Safety
-69.8%
WACC
7.0%
FY End
2025-11-30
EPV
$956.07M
Profit
$1.00B
FCFF
$532.92M book
Listed JP, based JP · Utilities · Utilities - Regulated Gas
Market Cap
$13.89B
Avg Intrinsic
$8.15B
Intrinsic / Market
0.59
Margin of Safety
-70.4%
WACC
8.1%
FY End
2026-03-31
EPV
$3.05B
Profit
$9.79B
FCFF
$11.61B book
Listed JP, based JP · Industrials · Integrated Freight & Logistics
Market Cap
$3.15B
Avg Intrinsic
$1.85B
Intrinsic / Market
0.59
Margin of Safety
-70.5%
WACC
5.3%
FY End
2026-03-31
EPV
$1.29B
Profit
$1.85B
FCFF
$2.41B book
Listed JP, based JP · Industrials · Tools & Accessories
Market Cap
$2.09B
Avg Intrinsic
$1.22B
Intrinsic / Market
0.59
Margin of Safety
-70.5%
WACC
6.8%
FY End
2026-03-31
EPV
$1.28B
Profit
$1.14B
FCFF
$1.25B
Listed JP, based JP · Consumer Defensive · Household & Personal Products
Market Cap
$1.54B
Avg Intrinsic
$903.44M
Intrinsic / Market
0.59
Margin of Safety
-70.6%
WACC
6.3%
FY End
2025-12-31
EPV
$1.11B
Profit
$745.95M
FCFF
$851.73M
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$52.14B
Avg Intrinsic
$30.56B
Intrinsic / Market
0.59
Margin of Safety
-70.6%
WACC
5.9%
FY End
2026-03-31
EPV
$19.17B
Profit
$42.87B
FCFF
$29.65B book
Listed JP, based JP · Consumer Cyclical · Department Stores
Market Cap
$3.82B
Avg Intrinsic
$2.23B
Intrinsic / Market
0.58
Margin of Safety
-71.1%
WACC
6.8%
FY End
2026-02-28
EPV
$1.48B
Profit
$2.22B
FCFF
$3.00B
Listed JP, based JP · Industrials · Tools & Accessories
Market Cap
$1.91B
Avg Intrinsic
$1.12B
Intrinsic / Market
0.58
Margin of Safety
-71.2%
WACC
8.9%
FY End
2025-11-30
EPV
$1.18B
Profit
$1.02B
FCFF
$1.15B
Listed JP, based JP · Real Estate · Real Estate Services
Market Cap
$2.05B
Avg Intrinsic
$1.20B
Intrinsic / Market
0.58
Margin of Safety
-71.6%
WACC
7.5%
FY End
2026-03-31
EPV
$1.38B
Profit
$1.45B
FCFF
$761.21M
Listed JP, based JP · Industrials · Farm & Heavy Construction Machinery
Market Cap
$4.93B
Avg Intrinsic
$2.86B
Intrinsic / Market
0.58
Margin of Safety
-72.4%
WACC
6.5%
FY End
2026-03-31
EPV
$1.85B
Profit
$3.36B book
FCFF
$3.36B book
Listed JP, based JP · Industrials · Staffing & Employment Services
Market Cap
$1.61B
Avg Intrinsic
$935.10M
Intrinsic / Market
0.58
Margin of Safety
-72.5%
WACC
7.0%
FY End
2026-03-31
EPV
$1.53B
Profit
$968.69M
FCFF
$305.38M book
Listed JP, based JP · Technology · Semiconductors
Market Cap
$1.05B
Avg Intrinsic
$608.68M
Intrinsic / Market
0.58
Margin of Safety
-73.3%
WACC
9.3%
FY End
2026-01-31
EPV
$646.16M
Profit
$399.44M
FCFF
$780.44M book
Listed JP, based JP · Industrials · Engineering & Construction
Market Cap
$9.05B
Avg Intrinsic
$5.22B
Intrinsic / Market
0.58
Margin of Safety
-73.5%
WACC
5.2%
FY End
2026-03-31
EPV
$3.12B
Profit
$6.27B book
FCFF
$6.27B book
Listed JP, based JP · Consumer Defensive · Household & Personal Products
Market Cap
$4.01B
Avg Intrinsic
$2.31B
Intrinsic / Market
0.58
Margin of Safety
-73.9%
WACC
9.7%
FY End
2026-03-31
EPV
$2.38B
Profit
$2.31B
FCFF
$2.24B
Listed JP, based JP · Consumer Cyclical · Lodging
Market Cap
$1.83B
Avg Intrinsic
$1.05B
Intrinsic / Market
0.57
Margin of Safety
-74.6%
WACC
7.7%
FY End
2026-03-31
EPV
$648.33M
Profit
$1.59B
FCFF
$911.37M book
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$13.10B
Avg Intrinsic
$7.48B
Intrinsic / Market
0.57
Margin of Safety
-75.2%
WACC
9.8%
FY End
2025-03-31
EPV
$10.39B
Profit
$6.10B
FCFF
$5.94B book
Listed JP, based JP · Consumer Cyclical · Packaging & Containers
Market Cap
$4.22B
Avg Intrinsic
$2.40B
Intrinsic / Market
0.57
Margin of Safety
-75.7%
WACC
8.4%
FY End
2026-03-31
EPV
$1.40B
Profit
$3.09B
FCFF
$2.72B
Listed JP, based JP · Technology · Electronic Components
Market Cap
$1.14B
Avg Intrinsic
$646.26M
Intrinsic / Market
0.57
Margin of Safety
-76.2%
WACC
7.5%
FY End
2026-03-31
EPV
$541.03M
Profit
$624.25M
FCFF
$773.51M book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$5.13B
Avg Intrinsic
$2.91B
Intrinsic / Market
0.57
Margin of Safety
-76.3%
WACC
8.5%
FY End
2026-03-31
EPV
$3.30B
Profit
$2.46B
FCFF
$2.96B
Listed JP, based JP · Consumer Defensive · Packaged Foods
Market Cap
$2.33B
Avg Intrinsic
$1.32B
Intrinsic / Market
0.57
Margin of Safety
-76.3%
WACC
9.6%
FY End
2026-03-31
EPV
$1.42B
Profit
$1.16B
FCFF
$1.39B book
Listed JP, based JP · Utilities · Utilities - Regulated Gas
Market Cap
$2.82B
Avg Intrinsic
$1.60B
Intrinsic / Market
0.57
Margin of Safety
-76.8%
WACC
8.0%
FY End
2026-03-31
EPV
$1.07B
Profit
$1.91B
FCFF
$1.80B
Listed JP, based JP · Healthcare · Drug Manufacturers - General
Market Cap
$71.38B
Avg Intrinsic
$40.19B
Intrinsic / Market
0.56
Margin of Safety
-77.6%
WACC
7.9%
FY End
2025-12-31
EPV
$39.97B
Profit
$39.97B
FCFF
$40.64B
Listed JP, based JP · Industrials · Building Products & Equipment
Market Cap
$3.89B
Avg Intrinsic
$2.18B
Intrinsic / Market
0.56
Margin of Safety
-78.3%
WACC
6.6%
FY End
2026-03-31
EPV
$2.11B
Profit
$3.10B
FCFF
$1.35B book
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$89.47B
Avg Intrinsic
$50.16B
Intrinsic / Market
0.56
Margin of Safety
-78.4%
WACC
5.9%
FY End
2026-03-31
EPV
$26.75B
Profit
$67.27B
FCFF
$56.47B book
Listed JP, based JP · Consumer Defensive · Household & Personal Products
Market Cap
$3.05B
Avg Intrinsic
$1.70B
Intrinsic / Market
0.56
Margin of Safety
-78.9%
WACC
10.0%
FY End
2024-12-31
EPV
$1.74B
Profit
$1.46B
FCFF
$1.92B
Listed JP, based JP · Technology · Consumer Electronics
Market Cap
$2.64B
Avg Intrinsic
$1.48B
Intrinsic / Market
0.56
Margin of Safety
-79.1%
WACC
4.8%
FY End
2026-03-31
EPV
$732.76M
Profit
$1.85B book
FCFF
$1.85B book
Listed JP, based JP · Industrials · Airports & Air Services
Market Cap
$3.16B
Avg Intrinsic
$1.76B
Intrinsic / Market
0.56
Margin of Safety
-79.3%
WACC
8.0%
FY End
2026-03-31
EPV
$1.06B
Profit
$2.07B
FCFF
$2.16B
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$1.30B
Avg Intrinsic
$722.49M
Intrinsic / Market
0.56
Margin of Safety
-79.5%
WACC
7.4%
FY End
2025-12-31
EPV
$746.80M
Profit
$633.45M
FCFF
$787.20M
Listed JP, based JP · Consumer Cyclical · Furnishings, Fixtures & Appliances
Market Cap
$10.85B
Avg Intrinsic
$6.04B
Intrinsic / Market
0.56
Margin of Safety
-79.8%
WACC
9.4%
FY End
2026-03-31
EPV
$6.15B
Profit
$5.92B
FCFF
$6.04B
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$17.15B
Avg Intrinsic
$9.53B
Intrinsic / Market
0.56
Margin of Safety
-80.0%
WACC
6.6%
FY End
2025-12-31
EPV
$8.73B
Profit
$10.07B
FCFF
$9.79B
Listed JP, based JP · Technology · Electronic Components
Market Cap
$9.83B
Avg Intrinsic
$5.46B
Intrinsic / Market
0.56
Margin of Safety
-80.0%
WACC
8.3%
FY End
2026-03-31
EPV
$4.44B
Profit
$6.24B
FCFF
$5.71B book
Listed JP, based JP · Industrials · Marine Shipping
Market Cap
$12.36B
Avg Intrinsic
$6.84B
Intrinsic / Market
0.55
Margin of Safety
-80.6%
WACC
8.5%
FY End
2026-03-31
EPV
$5.55B
Profit
$8.45B
FCFF
$6.53B
Listed JP, based JP · Communication Services · Telecom Services
Market Cap
$2.43B
Avg Intrinsic
$1.34B
Intrinsic / Market
0.55
Margin of Safety
-80.6%
WACC
5.4%
FY End
2026-03-31
EPV
$1.55B
Profit
$1.14B
FCFF
$1.34B
Listed JP, based JP · Basic Materials · Chemicals
Market Cap
$7.15B
Avg Intrinsic
$3.95B
Intrinsic / Market
0.55
Margin of Safety
-80.9%
WACC
7.1%
FY End
2026-03-31
EPV
$4.15B
Profit
$3.84B
FCFF
$3.86B
Listed JP, based JP · Healthcare · Medical Instruments & Supplies
Market Cap
$51.49B
Avg Intrinsic
$28.41B
Intrinsic / Market
0.55
Margin of Safety
-81.2%
WACC
8.3%
FY End
2026-03-31
EPV
$37.34B
Profit
$17.54B
FCFF
$30.34B
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$2.55B
Avg Intrinsic
$1.40B
Intrinsic / Market
0.55
Margin of Safety
-82.8%
WACC
11.2%
FY End
2025-06-30
EPV
$1.59B
Profit
$996.22M
FCFF
$1.60B book
Listed JP, based JP · Communication Services · Electronic Gaming & Multimedia
Market Cap
$19.34B
Avg Intrinsic
$10.54B
Intrinsic / Market
0.55
Margin of Safety
-83.5%
WACC
6.9%
FY End
2026-03-31
EPV
$10.80B
Profit
$9.40B
FCFF
$11.42B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$4.26B
Avg Intrinsic
$2.32B
Intrinsic / Market
0.54
Margin of Safety
-83.8%
WACC
8.9%
FY End
2026-03-31
EPV
$2.08B
Profit
$2.38B
FCFF
$2.49B
Listed JP, based JP · Healthcare · Medical Devices
Market Cap
$7.03B
Avg Intrinsic
$3.80B
Intrinsic / Market
0.54
Margin of Safety
-84.8%
WACC
8.5%
FY End
2026-03-31
EPV
$4.27B
Profit
$3.43B
FCFF
$3.71B
Listed JP, based JP · Industrials · Electrical Equipment & Parts
Market Cap
$1.05B
Avg Intrinsic
$564.24M
Intrinsic / Market
0.54
Margin of Safety
-85.3%
WACC
7.8%
FY End
2025-12-31
EPV
$554.86M
Profit
$534.38M
FCFF
$603.49M book
Listed JP, based JP · Communication Services · Electronic Gaming & Multimedia
Market Cap
$11.88B
Avg Intrinsic
$6.38B
Intrinsic / Market
0.54
Margin of Safety
-86.2%
WACC
7.4%
FY End
2026-03-31
EPV
$5.81B
Profit
$6.14B
FCFF
$7.19B
Listed JP, based JP · Healthcare · Medical Instruments & Supplies
Market Cap
$1.53B
Avg Intrinsic
$820.48M
Intrinsic / Market
0.54
Margin of Safety
-86.5%
WACC
4.5%
FY End
2025-12-31
EPV
$754.26M book
Profit
$952.91M
FCFF
$754.26M book
Listed JP, based JP · Industrials · Specialty Business Services
Market Cap
$1.13B
Avg Intrinsic
$605.40M
Intrinsic / Market
0.53
Margin of Safety
-87.3%
WACC
9.2%
FY End
2026-03-31
EPV
$700.42M
Profit
$660.76M
FCFF
$455.01M book
Listed JP, based JP · Communication Services · Advertising Agencies
Market Cap
$5.89B
Avg Intrinsic
$3.14B
Intrinsic / Market
0.53
Margin of Safety
-87.7%
WACC
6.2%
FY End
2024-12-31
EPV
$3.41B
Profit
$3.00B book
FCFF
$3.00B book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$2.84B
Avg Intrinsic
$1.50B
Intrinsic / Market
0.53
Margin of Safety
-89.6%
WACC
8.7%
FY End
2025-12-31
EPV
$1.43B
Profit
$871.21M
FCFF
$2.18B book
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$4.24B
Avg Intrinsic
$2.22B
Intrinsic / Market
0.52
Margin of Safety
-90.7%
WACC
4.0%
FY End
2026-03-31
EPV
$1.53B
Profit
$2.57B book
FCFF
$2.57B book
Listed JP, based JP · Technology · Semiconductors
Market Cap
$1.61B
Avg Intrinsic
$843.42M
Intrinsic / Market
0.52
Margin of Safety
-91.0%
WACC
6.0%
FY End
2026-03-31
EPV
$1.34B
Profit
$820.22M
FCFF
$370.97M book
Listed JP, based JP · Basic Materials · Chemicals
Market Cap
$67.53B
Avg Intrinsic
$35.30B
Intrinsic / Market
0.52
Margin of Safety
-91.3%
WACC
10.7%
FY End
2026-03-31
EPV
$40.81B
Profit
$27.83B
FCFF
$37.26B
Listed JP, based JP · Technology · Electronics & Computer Distribution
Market Cap
$4.76B
Avg Intrinsic
$2.47B
Intrinsic / Market
0.52
Margin of Safety
-93.1%
WACC
8.3%
FY End
2026-03-31
EPV
$3.10B
Profit
$2.05B
FCFF
$2.24B
Listed JP, based JP · Basic Materials · Copper
Market Cap
$1.56B
Avg Intrinsic
$802.24M
Intrinsic / Market
0.51
Margin of Safety
-94.2%
WACC
10.9%
FY End
2026-03-31
EPV
$734.97M
Profit
$622.01M
FCFF
$1.05B book
Listed JP, based JP · Industrials · Engineering & Construction
Market Cap
$2.58B
Avg Intrinsic
$1.33B
Intrinsic / Market
0.51
Margin of Safety
-94.9%
WACC
6.3%
FY End
2026-03-31
EPV
$1.46B
Profit
$1.76B
FCFF
$760.48M book
Listed JP, based JP · Consumer Defensive · Beverages - Brewers
Market Cap
$3.18B
Avg Intrinsic
$1.63B
Intrinsic / Market
0.51
Margin of Safety
-95.4%
WACC
6.0%
FY End
2026-03-31
EPV
$1.63B
Profit
$1.30B
FCFF
$1.95B book
Listed JP, based JP · Communication Services · Telecom Services
Market Cap
$3.92B
Avg Intrinsic
$2.01B
Intrinsic / Market
0.51
Margin of Safety
-95.5%
WACC
6.1%
FY End
2026-03-31
EPV
$2.69B
Profit
$2.32B
FCFF
$1.00B book
Listed JP, based JP · Consumer Defensive · Household & Personal Products
Market Cap
$3.37B
Avg Intrinsic
$1.72B
Intrinsic / Market
0.51
Margin of Safety
-95.7%
WACC
6.1%
FY End
2025-12-31
EPV
$2.23B
Profit
$1.64B
FCFF
$1.30B book
Listed JP, based JP · Technology · Information Technology Services
Market Cap
$41.60B
Avg Intrinsic
$21.24B
Intrinsic / Market
0.51
Margin of Safety
-95.9%
WACC
6.3%
FY End
2026-03-31
EPV
$19.22B
Profit
$24.16B
FCFF
$20.33B
Listed JP, based JP · Industrials · Electrical Equipment & Parts
Market Cap
$1.26B
Avg Intrinsic
$639.36M
Intrinsic / Market
0.51
Margin of Safety
-96.4%
WACC
11.6%
FY End
2026-03-31
EPV
$623.31M
Profit
$494.04M
FCFF
$800.72M book
Listed JP, based JP · Industrials · Engineering & Construction
Market Cap
$7.01B
Avg Intrinsic
$3.54B
Intrinsic / Market
0.51
Margin of Safety
-97.9%
WACC
7.9%
FY End
2026-03-31
EPV
$3.73B
Profit
$4.35B
FCFF
$2.54B book
Listed JP, based JP · Financial Services · Financial Conglomerates
Market Cap
$38.14B
Avg Intrinsic
$19.18B
Intrinsic / Market
0.50
Margin of Safety
-98.8%
WACC
6.4%
FY End
2026-03-31
EPV
$11.19B
Profit
$16.43B
FCFF
$29.94B book
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$1.16B
Avg Intrinsic
$582.90M
Intrinsic / Market
0.50
Margin of Safety
-99.2%
WACC
8.6%
FY End
2026-03-31
EPV
$512.71M
Profit
$630.79M
FCFF
$605.19M
Listed JP, based JP · Communication Services · Electronic Gaming & Multimedia
Market Cap
$6.64B
Avg Intrinsic
$3.32B
Intrinsic / Market
0.50
Margin of Safety
-99.8%
WACC
6.6%
FY End
2026-03-31
EPV
$4.42B
Profit
$3.36B
FCFF
$2.19B book
Listed JP, based JP · Consumer Defensive · Tobacco
Market Cap
$85.44B
Avg Intrinsic
$42.74B
Intrinsic / Market
0.50
Margin of Safety
-99.9%
WACC
5.7%
FY End
2025-12-31
EPV
$55.52B
Profit
$45.35B
FCFF
$27.34B book
Listed JP, based JP · Real Estate · Real Estate - Diversified
Market Cap
$1.21B
Avg Intrinsic
$593.00M
Intrinsic / Market
0.49
Margin of Safety
-103.5%
WACC
4.3%
FY End
2025-10-31
EPV
$787.30M
Profit
$703.64M
FCFF
$288.05M book
Listed JP, based JP · Consumer Cyclical · Auto Parts
Market Cap
$4.48B
Avg Intrinsic
$2.19B
Intrinsic / Market
0.49
Margin of Safety
-104.2%
WACC
9.4%
FY End
2026-03-31
EPV
$2.16B
Profit
$2.18B
FCFF
$2.24B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$2.69B
Avg Intrinsic
$1.31B
Intrinsic / Market
0.49
Margin of Safety
-104.8%
WACC
7.4%
FY End
2025-12-31
EPV
$405.27M
Profit
$1.38B
FCFF
$2.15B book
Listed JP, based JP · Consumer Defensive · Household & Personal Products
Market Cap
$8.32B
Avg Intrinsic
$4.04B
Intrinsic / Market
0.49
Margin of Safety
-105.8%
WACC
6.6%
FY End
2025-12-31
EPV
$4.04B book
Profit
$4.04B book
FCFF
$4.04B book
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$4.81B
Avg Intrinsic
$2.32B
Intrinsic / Market
0.48
Margin of Safety
-106.7%
WACC
9.0%
FY End
2026-03-31
EPV
$2.58B
Profit
$1.98B
FCFF
$2.41B
Listed JP, based JP · Industrials · Consulting Services
Market Cap
$7.60B
Avg Intrinsic
$3.66B
Intrinsic / Market
0.48
Margin of Safety
-107.3%
WACC
9.4%
FY End
2025-02-28
EPV
$3.14B
Profit
$4.84B
FCFF
$3.02B
Listed JP, based JP · Consumer Cyclical · Auto Parts
Market Cap
$4.31B
Avg Intrinsic
$2.08B
Intrinsic / Market
0.48
Margin of Safety
-107.5%
WACC
7.3%
FY End
2026-03-31
EPV
$1.88B
Profit
$2.13B
FCFF
$2.22B
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$4.87B
Avg Intrinsic
$2.33B
Intrinsic / Market
0.48
Margin of Safety
-109.2%
WACC
7.3%
FY End
2026-03-31
EPV
$2.36B
Profit
$1.22B
FCFF
$3.42B
Listed JP, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$26.42B
Avg Intrinsic
$12.57B
Intrinsic / Market
0.48
Margin of Safety
-110.1%
WACC
14.4%
FY End
2025-06-30
EPV
$5.76B
Profit
$16.97B
FCFF
$15.00B
Listed JP, based JP · Industrials · Specialty Business Services
Market Cap
$1.69B
Avg Intrinsic
$803.87M
Intrinsic / Market
0.48
Margin of Safety
-110.2%
WACC
6.8%
FY End
2026-03-31
EPV
$577.03M
Profit
$1.13B
FCFF
$707.67M
Listed JP, based JP · Industrials · Marine Shipping
Market Cap
$15.65B
Avg Intrinsic
$7.42B
Intrinsic / Market
0.47
Margin of Safety
-111.1%
WACC
5.1%
FY End
2026-03-31
EPV
-$526.00M
Profit
$13.99B
FCFF
$8.78B
Listed JP, based JP · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$8.47B
Avg Intrinsic
$3.99B
Intrinsic / Market
0.47
Margin of Safety
-112.2%
WACC
9.5%
FY End
2026-03-31
EPV
$3.07B
Profit
$3.11B
FCFF
$5.79B book
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$2.18B
Avg Intrinsic
$1.02B
Intrinsic / Market
0.47
Margin of Safety
-113.1%
WACC
11.3%
FY End
2026-03-31
EPV
$1.11B
Profit
$899.17M
FCFF
$1.05B
Listed JP, based JP · Technology · Software - Infrastructure
Market Cap
$7.92B
Avg Intrinsic
$3.70B
Intrinsic / Market
0.47
Margin of Safety
-113.8%
WACC
10.5%
FY End
2026-05-31
EPV
$4.38B
Profit
$4.19B
FCFF
$2.54B
Listed JP, based JP · Consumer Defensive · Household & Personal Products
Market Cap
$19.86B
Avg Intrinsic
$9.09B
Intrinsic / Market
0.46
Margin of Safety
-118.6%
WACC
5.3%
FY End
2024-12-31
EPV
$10.16B
Profit
$10.00B
FCFF
$7.11B book
Listed JP, based JP · Industrials · Electrical Equipment & Parts
Market Cap
$13.66B
Avg Intrinsic
$6.25B
Intrinsic / Market
0.46
Margin of Safety
-118.7%
WACC
9.7%
FY End
2026-03-31
EPV
$5.46B
Profit
$6.74B
FCFF
$6.54B
Listed JP, based JP · Consumer Cyclical · Residential Construction
Market Cap
$1.69B
Avg Intrinsic
$773.32M
Intrinsic / Market
0.46
Margin of Safety
-119.0%
WACC
7.8%
FY End
2026-03-31
EPV
$846.01M
Profit
$1.14B
FCFF
$332.27M book
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$49.01B
Avg Intrinsic
$22.34B
Intrinsic / Market
0.46
Margin of Safety
-119.3%
WACC
7.2%
FY End
2026-03-31
EPV
$13.37B
Profit
$36.73B
FCFF
$16.93B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$9.33B
Avg Intrinsic
$4.25B
Intrinsic / Market
0.46
Margin of Safety
-119.3%
WACC
12.0%
FY End
2026-03-31
EPV
$2.01B
Profit
$6.07B
FCFF
$4.67B
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$29.29B
Avg Intrinsic
$13.31B
Intrinsic / Market
0.45
Margin of Safety
-120.1%
WACC
9.6%
FY End
2026-03-31
EPV
$15.09B
Profit
$11.59B
FCFF
$13.25B book
Listed JP, based JP · Consumer Defensive · Beverages - Non-Alcoholic
Market Cap
$2.27B
Avg Intrinsic
$1.03B
Intrinsic / Market
0.45
Margin of Safety
-121.0%
WACC
9.0%
FY End
2026-04-30
EPV
$1.11B
Profit
$860.59M
FCFF
$1.11B book
Listed JP, based JP · Technology · Information Technology Services
Market Cap
$3.57B
Avg Intrinsic
$1.61B
Intrinsic / Market
0.45
Margin of Safety
-121.6%
WACC
6.0%
FY End
2025-12-31
EPV
$1.79B
Profit
$1.74B
FCFF
$1.31B
Listed JP, based JP · Consumer Cyclical · Internet Retail
Market Cap
$6.47B
Avg Intrinsic
$2.90B
Intrinsic / Market
0.45
Margin of Safety
-122.8%
WACC
9.0%
FY End
2025-12-31
EPV
$2.57B
Profit
$3.57B
FCFF
$2.56B
Listed JP, based JP · Industrials · Tools & Accessories
Market Cap
$6.58B
Avg Intrinsic
$2.94B
Intrinsic / Market
0.45
Margin of Safety
-123.4%
WACC
9.3%
FY End
2026-03-31
EPV
$3.31B
Profit
$2.76B
FCFF
$2.76B
Listed JP, based JP · Industrials · Engineering & Construction
Market Cap
$1.54B
Avg Intrinsic
$687.63M
Intrinsic / Market
0.45
Margin of Safety
-123.8%
WACC
10.9%
FY End
2026-03-31
EPV
$643.20M
Profit
$700.89M
FCFF
$718.79M
Listed JP, based JP · Technology · Information Technology Services
Market Cap
$3.93B
Avg Intrinsic
$1.75B
Intrinsic / Market
0.45
Margin of Safety
-124.4%
WACC
5.9%
FY End
2026-03-31
EPV
$2.47B
Profit
$1.72B
FCFF
$1.06B book
Listed JP, based JP · Technology · Consumer Electronics
Market Cap
$154.22B
Avg Intrinsic
$68.53B
Intrinsic / Market
0.44
Margin of Safety
-125.0%
WACC
8.8%
FY End
2026-03-31
EPV
$77.59B
Profit
$73.75B
FCFF
$54.25B book
Listed JP, based JP · Industrials · Electrical Equipment & Parts
Market Cap
$2.48B
Avg Intrinsic
$1.10B
Intrinsic / Market
0.44
Margin of Safety
-126.4%
WACC
8.1%
FY End
2026-03-31
EPV
$1.67B
Profit
$780.54M
FCFF
$833.26M book
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$110.24B
Avg Intrinsic
$48.69B
Intrinsic / Market
0.44
Margin of Safety
-126.4%
WACC
6.3%
FY End
2026-03-31
EPV
$18.93B
Profit
$62.94B
FCFF
$64.19B book
Listed JP, based JP · Healthcare · Drug Manufacturers - General
Market Cap
$31.47B
Avg Intrinsic
$13.87B
Intrinsic / Market
0.44
Margin of Safety
-126.8%
WACC
10.1%
FY End
2026-03-31
EPV
$16.46B
Profit
$14.73B
FCFF
$10.42B book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$3.41B
Avg Intrinsic
$1.50B
Intrinsic / Market
0.44
Margin of Safety
-127.0%
WACC
6.4%
FY End
2026-03-31
EPV
$1.48B
Profit
$1.90B
FCFF
$1.12B book
Listed JP, based JP · Consumer Cyclical · Leisure
Market Cap
$29.48B
Avg Intrinsic
$12.95B
Intrinsic / Market
0.44
Margin of Safety
-127.7%
WACC
6.0%
FY End
2026-03-31
EPV
$14.85B
Profit
$12.02B
FCFF
$11.97B
Listed JP, based JP · Consumer Cyclical · Internet Retail
Market Cap
$1.09B
Avg Intrinsic
$479.24M
Intrinsic / Market
0.44
Margin of Safety
-128.0%
WACC
7.1%
FY End
2025-12-31
EPV
$477.03M
Profit
$791.70M
FCFF
$169.00M book
Listed JP, based JP · Technology · Electronic Components
Market Cap
$4.40B
Avg Intrinsic
$1.92B
Intrinsic / Market
0.44
Margin of Safety
-129.7%
WACC
8.1%
FY End
2025-09-30
EPV
$2.49B
Profit
$1.26B
FCFF
$2.00B
| # | Company | Market Cap | Avg Intrinsic | Intrinsic / Market | Margin of Safety | WACC | EPV / Profit / FCFF | FY End |
|---|---|---|---|---|---|---|---|---|
| 501 | 4502.T Takeda Pharmaceutical Company LimitedListed JP, based JP · Healthcare · Drug Manufacturers - Specialty & Generic | $57.54B | $34.50B | 0.60 | -66.8% | 4.1% | $26.19B $30.57B $46.73B book | 2026-03-31 |
| 502 | 5333.T NGK CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $10.11B | $6.05B | 0.60 | -67.2% | 7.2% | $6.67B $5.57B $5.90B | 2026-03-31 |
| 503 | 6201.T Toyota Industries CorporationListed JP, based JP · Industrials · Farm & Heavy Construction Machinery | $39.28B | $23.39B | 0.60 | -67.9% | 6.0% | $8.68B $24.90B $36.60B book | 2024-03-31 |
| 504 | 4536.T Santen Pharmaceutical Co., Ltd.Listed JP, based JP · Healthcare · Drug Manufacturers - General | $3.37B | $1.99B | 0.59 | -69.2% | 5.9% | $2.28B $1.85B book $1.85B book | 2024-03-31 |
| 505 | 9433.T KDDI CorporationListed JP, based JP · Communication Services · Telecom Services | $67.59B | $39.95B | 0.59 | -69.2% | 7.0% | $40.88B $40.53B $38.43B | 2026-03-31 |
| 506 | 3186.T NEXTAGE Co., Ltd.Listed JP, based JP · Consumer Cyclical · Auto & Truck Dealerships | $1.41B | $830.84M | 0.59 | -69.8% | 7.0% | $956.07M $1.00B $532.92M book | 2025-11-30 |
| 507 | 9532.T Osaka Gas Co., Ltd.Listed JP, based JP · Utilities · Utilities - Regulated Gas | $13.89B | $8.15B | 0.59 | -70.4% | 8.1% | $3.05B $9.79B $11.61B book | 2026-03-31 |
| 508 | 9301.T Mitsubishi Logistics CorporationListed JP, based JP · Industrials · Integrated Freight & Logistics | $3.15B | $1.85B | 0.59 | -70.5% | 5.3% | $1.29B $1.85B $2.41B book | 2026-03-31 |
| 509 | 6454.T Max Co., Ltd.Listed JP, based JP · Industrials · Tools & Accessories | $2.09B | $1.22B | 0.59 | -70.5% | 6.8% | $1.28B $1.14B $1.25B | 2026-03-31 |
| 510 | 7956.T Pigeon CorporationListed JP, based JP · Consumer Defensive · Household & Personal Products | $1.54B | $903.44M | 0.59 | -70.6% | 6.3% | $1.11B $745.95M $851.73M | 2025-12-31 |
| 511 | 8053.T Sumitomo CorporationListed JP, based JP · Industrials · Conglomerates | $52.14B | $30.56B | 0.59 | -70.6% | 5.9% | $19.17B $42.87B $29.65B book | 2026-03-31 |
| 512 | 8233.T Takashimaya Company, LimitedListed JP, based JP · Consumer Cyclical · Department Stores | $3.82B | $2.23B | 0.58 | -71.1% | 6.8% | $1.48B $2.22B $3.00B | 2026-02-28 |
| 513 | 6136.T OSG CorporationListed JP, based JP · Industrials · Tools & Accessories | $1.91B | $1.12B | 0.58 | -71.2% | 8.9% | $1.18B $1.02B $1.15B | 2025-11-30 |
| 514 | 8848.T Leopalace21 CorporationListed JP, based JP · Real Estate · Real Estate Services | $2.05B | $1.20B | 0.58 | -71.6% | 7.5% | $1.38B $1.45B $761.21M | 2026-03-31 |
| 515 | 543A.T ARCHION CorporationListed JP, based JP · Industrials · Farm & Heavy Construction Machinery | $4.93B | $2.86B | 0.58 | -72.4% | 6.5% | $1.85B $3.36B book $3.36B book | 2026-03-31 |
| 516 | 9744.T MEITEC Group Holdings Inc.Listed JP, based JP · Industrials · Staffing & Employment Services | $1.61B | $935.10M | 0.58 | -72.5% | 7.0% | $1.53B $968.69M $305.38M book | 2026-03-31 |
| 517 | 6966.T Mitsui High-tec, Inc.Listed JP, based JP · Technology · Semiconductors | $1.05B | $608.68M | 0.58 | -73.3% | 9.3% | $646.16M $399.44M $780.44M book | 2026-01-31 |
| 518 | 1803.T Shimizu CorporationListed JP, based JP · Industrials · Engineering & Construction | $9.05B | $5.22B | 0.58 | -73.5% | 5.2% | $3.12B $6.27B book $6.27B book | 2026-03-31 |
| 519 | 4527.T Rohto Pharmaceutical Co.,Ltd.Listed JP, based JP · Consumer Defensive · Household & Personal Products | $4.01B | $2.31B | 0.58 | -73.9% | 9.7% | $2.38B $2.31B $2.24B | 2026-03-31 |
| 520 | 9616.T Kyoritsu Maintenance Co., Ltd.Listed JP, based JP · Consumer Cyclical · Lodging | $1.83B | $1.05B | 0.57 | -74.6% | 7.7% | $648.33M $1.59B $911.37M book | 2026-03-31 |
| 521 | 7012.T Kawasaki Heavy Industries, Ltd.Listed JP, based JP · Industrials · Conglomerates | $13.10B | $7.48B | 0.57 | -75.2% | 9.8% | $10.39B $6.10B $5.94B book | 2025-03-31 |
| 522 | 5901.T Toyo Seikan Group Holdings, Ltd.Listed JP, based JP · Consumer Cyclical · Packaging & Containers | $4.22B | $2.40B | 0.57 | -75.7% | 8.4% | $1.40B $3.09B $2.72B | 2026-03-31 |
| 523 | 6996.T Nichicon CorporationListed JP, based JP · Technology · Electronic Components | $1.14B | $646.26M | 0.57 | -76.2% | 7.5% | $541.03M $624.25M $773.51M book | 2026-03-31 |
| 524 | 6113.T Amada Co., Ltd.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $5.13B | $2.91B | 0.57 | -76.3% | 8.5% | $3.30B $2.46B $2.96B | 2026-03-31 |
| 525 | 2229.T Calbee, Inc.Listed JP, based JP · Consumer Defensive · Packaged Foods | $2.33B | $1.32B | 0.57 | -76.3% | 9.6% | $1.42B $1.16B $1.39B book | 2026-03-31 |
| 526 | 9533.T Toho Gas Co., Ltd.Listed JP, based JP · Utilities · Utilities - Regulated Gas | $2.82B | $1.60B | 0.57 | -76.8% | 8.0% | $1.07B $1.91B $1.80B | 2026-03-31 |
| 527 | 4519.T Chugai Pharmaceutical Co., Ltd.Listed JP, based JP · Healthcare · Drug Manufacturers - General | $71.38B | $40.19B | 0.56 | -77.6% | 7.9% | $39.97B $39.97B $40.64B | 2025-12-31 |
| 528 | 1969.T Takasago Thermal Engineering Co., Ltd.Listed JP, based JP · Industrials · Building Products & Equipment | $3.89B | $2.18B | 0.56 | -78.3% | 6.6% | $2.11B $3.10B $1.35B book | 2026-03-31 |
| 529 | 8031.T Mitsui & Co., Ltd.Listed JP, based JP · Industrials · Conglomerates | $89.47B | $50.16B | 0.56 | -78.4% | 5.9% | $26.75B $67.27B $56.47B book | 2026-03-31 |
| 530 | 4912.T Lion CorporationListed JP, based JP · Consumer Defensive · Household & Personal Products | $3.05B | $1.70B | 0.56 | -78.9% | 10.0% | $1.74B $1.46B $1.92B | 2024-12-31 |
| 531 | 6753.T Sharp CorporationListed JP, based JP · Technology · Consumer Electronics | $2.64B | $1.48B | 0.56 | -79.1% | 4.8% | $732.76M $1.85B book $1.85B book | 2026-03-31 |
| 532 | 9706.T Japan Airport Terminal Co., Ltd.Listed JP, based JP · Industrials · Airports & Air Services | $3.16B | $1.76B | 0.56 | -79.3% | 8.0% | $1.06B $2.07B $2.16B | 2026-03-31 |
| 533 | 4099.T Shikoku Kasei Holdings CorporationListed JP, based JP · Basic Materials · Specialty Chemicals | $1.30B | $722.49M | 0.56 | -79.5% | 7.4% | $746.80M $633.45M $787.20M | 2025-12-31 |
| 534 | 9843.T Nitori Holdings Co., Ltd.Listed JP, based JP · Consumer Cyclical · Furnishings, Fixtures & Appliances | $10.85B | $6.04B | 0.56 | -79.8% | 9.4% | $6.15B $5.92B $6.04B | 2026-03-31 |
| 535 | 4612.T Nippon Paint Holdings Co., Ltd.Listed JP, based JP · Basic Materials · Specialty Chemicals | $17.15B | $9.53B | 0.56 | -80.0% | 6.6% | $8.73B $10.07B $9.79B | 2025-12-31 |
| 536 | 6479.T MINEBEA MITSUMI Inc.Listed JP, based JP · Technology · Electronic Components | $9.83B | $5.46B | 0.56 | -80.0% | 8.3% | $4.44B $6.24B $5.71B book | 2026-03-31 |
| 537 | 9107.T Kawasaki Kisen Kaisha, Ltd.Listed JP, based JP · Industrials · Marine Shipping | $12.36B | $6.84B | 0.55 | -80.6% | 8.5% | $5.55B $8.45B $6.53B | 2026-03-31 |
| 538 | 9436.T Okinawa Cellular Telephone CompanyListed JP, based JP · Communication Services · Telecom Services | $2.43B | $1.34B | 0.55 | -80.6% | 5.4% | $1.55B $1.14B $1.34B | 2026-03-31 |
| 539 | 4021.T Nissan Chemical CorporationListed JP, based JP · Basic Materials · Chemicals | $7.15B | $3.95B | 0.55 | -80.9% | 7.1% | $4.15B $3.84B $3.86B | 2026-03-31 |
| 540 | 7741.T HOYA CorporationListed JP, based JP · Healthcare · Medical Instruments & Supplies | $51.49B | $28.41B | 0.55 | -81.2% | 8.3% | $37.34B $17.54B $30.34B | 2026-03-31 |
| 541 | 6728.T ULVAC, Inc.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $2.55B | $1.40B | 0.55 | -82.8% | 11.2% | $1.59B $996.22M $1.60B book | 2025-06-30 |
| 542 | 9766.T Konami Group CorporationListed JP, based JP · Communication Services · Electronic Gaming & Multimedia | $19.34B | $10.54B | 0.55 | -83.5% | 6.9% | $10.80B $9.40B $11.42B | 2026-03-31 |
| 543 | 5393.T Nichias CorporationListed JP, based JP · Industrials · Conglomerates | $4.26B | $2.32B | 0.54 | -83.8% | 8.9% | $2.08B $2.38B $2.49B | 2026-03-31 |
| 544 | 6869.T Sysmex CorporationListed JP, based JP · Healthcare · Medical Devices | $7.03B | $3.80B | 0.54 | -84.8% | 8.5% | $4.27B $3.43B $3.71B | 2026-03-31 |
| 545 | 5310.T Toyo Tanso Co., Ltd.Listed JP, based JP · Industrials · Electrical Equipment & Parts | $1.05B | $564.24M | 0.54 | -85.3% | 7.8% | $554.86M $534.38M $603.49M book | 2025-12-31 |
| 546 | 9697.T Capcom Co., Ltd.Listed JP, based JP · Communication Services · Electronic Gaming & Multimedia | $11.88B | $6.38B | 0.54 | -86.2% | 7.4% | $5.81B $6.14B $7.19B | 2026-03-31 |
| 547 | 7716.T Nakanishi Inc.Listed JP, based JP · Healthcare · Medical Instruments & Supplies | $1.53B | $820.48M | 0.54 | -86.5% | 4.5% | $754.26M book $952.91M $754.26M book | 2025-12-31 |
| 548 | 3433.T TOCALO Co.,Ltd.Listed JP, based JP · Industrials · Specialty Business Services | $1.13B | $605.40M | 0.53 | -87.3% | 9.2% | $700.42M $660.76M $455.01M book | 2026-03-31 |
| 549 | 4324.T Dentsu Group Inc.Listed JP, based JP · Communication Services · Advertising Agencies | $5.89B | $3.14B | 0.53 | -87.7% | 6.2% | $3.41B $3.00B book $3.00B book | 2024-12-31 |
| 550 | 6141.T DMG Mori Co., Ltd.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $2.84B | $1.50B | 0.53 | -89.6% | 8.7% | $1.43B $871.21M $2.18B book | 2025-12-31 |
| 551 | 4088.T Air Water Inc.Listed JP, based JP · Basic Materials · Specialty Chemicals | $4.24B | $2.22B | 0.52 | -90.7% | 4.0% | $1.53B $2.57B book $2.57B book | 2026-03-31 |
| 552 | 2737.T Tomen Devices CorporationListed JP, based JP · Technology · Semiconductors | $1.61B | $843.42M | 0.52 | -91.0% | 6.0% | $1.34B $820.22M $370.97M book | 2026-03-31 |
| 553 | 4063.T Shin-Etsu Chemical Co., Ltd.Listed JP, based JP · Basic Materials · Chemicals | $67.53B | $35.30B | 0.52 | -91.3% | 10.7% | $40.81B $27.83B $37.26B | 2026-03-31 |
| 554 | 3132.T Macnica Holdings, Inc.Listed JP, based JP · Technology · Electronics & Computer Distribution | $4.76B | $2.47B | 0.52 | -93.1% | 8.3% | $3.10B $2.05B $2.24B | 2026-03-31 |
| 555 | 1515.T Nittetsu Mining Co., Ltd.Listed JP, based JP · Basic Materials · Copper | $1.56B | $802.24M | 0.51 | -94.2% | 10.9% | $734.97M $622.01M $1.05B book | 2026-03-31 |
| 556 | 1961.T Sanki Engineering Co., Ltd.Listed JP, based JP · Industrials · Engineering & Construction | $2.58B | $1.33B | 0.51 | -94.9% | 6.3% | $1.46B $1.76B $760.48M book | 2026-03-31 |
| 557 | 2531.T Takara Holdings Inc.Listed JP, based JP · Consumer Defensive · Beverages - Brewers | $3.18B | $1.63B | 0.51 | -95.4% | 6.0% | $1.63B $1.30B $1.95B book | 2026-03-31 |
| 558 | 3774.T Internet Initiative Japan Inc.Listed JP, based JP · Communication Services · Telecom Services | $3.92B | $2.01B | 0.51 | -95.5% | 6.1% | $2.69B $2.32B $1.00B book | 2026-03-31 |
| 559 | 4967.T Kobayashi Pharmaceutical Co., Ltd.Listed JP, based JP · Consumer Defensive · Household & Personal Products | $3.37B | $1.72B | 0.51 | -95.7% | 6.1% | $2.23B $1.64B $1.30B book | 2025-12-31 |
| 560 | 6701.T NEC CorporationListed JP, based JP · Technology · Information Technology Services | $41.60B | $21.24B | 0.51 | -95.9% | 6.3% | $19.22B $24.16B $20.33B | 2026-03-31 |
| 561 | 6516.T Sanyo Denki Co., Ltd.Listed JP, based JP · Industrials · Electrical Equipment & Parts | $1.26B | $639.36M | 0.51 | -96.4% | 11.6% | $623.31M $494.04M $800.72M book | 2026-03-31 |
| 562 | 1942.T Kandenko Co.,Ltd.Listed JP, based JP · Industrials · Engineering & Construction | $7.01B | $3.54B | 0.51 | -97.9% | 7.9% | $3.73B $4.35B $2.54B book | 2026-03-31 |
| 563 | 8591.T ORIX CorporationListed JP, based JP · Financial Services · Financial Conglomerates | $38.14B | $19.18B | 0.50 | -98.8% | 6.4% | $11.19B $16.43B $29.94B book | 2026-03-31 |
| 564 | 3106.T Kurabo Industries Ltd.Listed JP, based JP · Industrials · Conglomerates | $1.16B | $582.90M | 0.50 | -99.2% | 8.6% | $512.71M $630.79M $605.19M | 2026-03-31 |
| 565 | 9684.T Square Enix Holdings Co., Ltd.Listed JP, based JP · Communication Services · Electronic Gaming & Multimedia | $6.64B | $3.32B | 0.50 | -99.8% | 6.6% | $4.42B $3.36B $2.19B book | 2026-03-31 |
| 566 | 2914.T Japan Tobacco Inc.Listed JP, based JP · Consumer Defensive · Tobacco | $85.44B | $42.74B | 0.50 | -99.9% | 5.7% | $55.52B $45.35B $27.34B book | 2025-12-31 |
| 567 | 3480.T J.S.B.Co.,Ltd.Listed JP, based JP · Real Estate · Real Estate - Diversified | $1.21B | $593.00M | 0.49 | -103.5% | 4.3% | $787.30M $703.64M $288.05M book | 2025-10-31 |
| 568 | 5991.T NHK Spring Co., Ltd.Listed JP, based JP · Consumer Cyclical · Auto Parts | $4.48B | $2.19B | 0.49 | -104.2% | 9.4% | $2.16B $2.18B $2.24B | 2026-03-31 |
| 569 | 3105.T Nisshinbo Holdings Inc.Listed JP, based JP · Industrials · Conglomerates | $2.69B | $1.31B | 0.49 | -104.8% | 7.4% | $405.27M $1.38B $2.15B book | 2025-12-31 |
| 570 | 4911.T Shiseido Company, LimitedListed JP, based JP · Consumer Defensive · Household & Personal Products | $8.32B | $4.04B | 0.49 | -105.8% | 6.6% | $4.04B book $4.04B book $4.04B book | 2025-12-31 |
| 571 | 4203.T Sumitomo Bakelite Company LimitedListed JP, based JP · Basic Materials · Specialty Chemicals | $4.81B | $2.32B | 0.48 | -106.7% | 9.0% | $2.58B $1.98B $2.41B | 2026-03-31 |
| 572 | 6532.T Baycurrent, Inc.Listed JP, based JP · Industrials · Consulting Services | $7.60B | $3.66B | 0.48 | -107.3% | 9.4% | $3.14B $4.84B $3.02B | 2025-02-28 |
| 573 | 6473.T JTEKT CorporationListed JP, based JP · Consumer Cyclical · Auto Parts | $4.31B | $2.08B | 0.48 | -107.5% | 7.3% | $1.88B $2.13B $2.22B | 2026-03-31 |
| 574 | 4182.T Mitsubishi Gas Chemical Company, Inc.Listed JP, based JP · Basic Materials · Specialty Chemicals | $4.87B | $2.33B | 0.48 | -109.2% | 7.3% | $2.36B $1.22B $3.42B | 2026-03-31 |
| 575 | 6920.T Lasertec CorporationListed JP, based JP · Technology · Semiconductor Equipment & Materials | $26.42B | $12.57B | 0.48 | -110.1% | 14.4% | $5.76B $16.97B $15.00B | 2025-06-30 |
| 576 | 6544.T Japan Elevator Service Holdings Co.,Ltd.Listed JP, based JP · Industrials · Specialty Business Services | $1.69B | $803.87M | 0.48 | -110.2% | 6.8% | $577.03M $1.13B $707.67M | 2026-03-31 |
| 577 | 9104.T Mitsui O.S.K. Lines, Ltd.Listed JP, based JP · Industrials · Marine Shipping | $15.65B | $7.42B | 0.47 | -111.1% | 5.1% | -$526.00M $13.99B $8.78B | 2026-03-31 |
| 578 | 4523.T Eisai Co., Ltd.Listed JP, based JP · Healthcare · Drug Manufacturers - Specialty & Generic | $8.47B | $3.99B | 0.47 | -112.2% | 9.5% | $3.07B $3.11B $5.79B book | 2026-03-31 |
| 579 | 4966.T C.Uyemura & Co.,Ltd.Listed JP, based JP · Basic Materials · Specialty Chemicals | $2.18B | $1.02B | 0.47 | -113.1% | 11.3% | $1.11B $899.17M $1.05B | 2026-03-31 |
| 580 | 4716.T Oracle Corporation JapanListed JP, based JP · Technology · Software - Infrastructure | $7.92B | $3.70B | 0.47 | -113.8% | 10.5% | $4.38B $4.19B $2.54B | 2026-05-31 |
| 581 | 4452.T Kao CorporationListed JP, based JP · Consumer Defensive · Household & Personal Products | $19.86B | $9.09B | 0.46 | -118.6% | 5.3% | $10.16B $10.00B $7.11B book | 2024-12-31 |
| 582 | 6504.T Fuji Electric Co., Ltd.Listed JP, based JP · Industrials · Electrical Equipment & Parts | $13.66B | $6.25B | 0.46 | -118.7% | 9.7% | $5.46B $6.74B $6.54B | 2026-03-31 |
| 583 | 8919.T KATITAS CO., Ltd.Listed JP, based JP · Consumer Cyclical · Residential Construction | $1.69B | $773.32M | 0.46 | -119.0% | 7.8% | $846.01M $1.14B $332.27M book | 2026-03-31 |
| 584 | 8002.T Marubeni CorporationListed JP, based JP · Industrials · Conglomerates | $49.01B | $22.34B | 0.46 | -119.3% | 7.2% | $13.37B $36.73B $16.93B | 2026-03-31 |
| 585 | 5706.T Mitsui Kinzoku Company, LimitedListed JP, based JP · Industrials · Conglomerates | $9.33B | $4.25B | 0.46 | -119.3% | 12.0% | $2.01B $6.07B $4.67B | 2026-03-31 |
| 586 | 6273.T SMC CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $29.29B | $13.31B | 0.45 | -120.1% | 9.6% | $15.09B $11.59B $13.25B book | 2026-03-31 |
| 587 | 2593.T Ito En, Ltd.Listed JP, based JP · Consumer Defensive · Beverages - Non-Alcoholic | $2.27B | $1.03B | 0.45 | -121.0% | 9.0% | $1.11B $860.59M $1.11B book | 2026-04-30 |
| 588 | 4812.T Dentsu Soken Inc.Listed JP, based JP · Technology · Information Technology Services | $3.57B | $1.61B | 0.45 | -121.6% | 6.0% | $1.79B $1.74B $1.31B | 2025-12-31 |
| 589 | 3064.T MonotaRO Co., Ltd.Listed JP, based JP · Consumer Cyclical · Internet Retail | $6.47B | $2.90B | 0.45 | -122.8% | 9.0% | $2.57B $3.57B $2.56B | 2025-12-31 |
| 590 | 9962.T MISUMI Group Inc.Listed JP, based JP · Industrials · Tools & Accessories | $6.58B | $2.94B | 0.45 | -123.4% | 9.3% | $3.31B $2.76B $2.76B | 2026-03-31 |
| 591 | 6055.T JAPAN MATERIAL Co., Ltd.Listed JP, based JP · Industrials · Engineering & Construction | $1.54B | $687.63M | 0.45 | -123.8% | 10.9% | $643.20M $700.89M $718.79M | 2026-03-31 |
| 592 | 4733.T OBIC Business Consultants Co., Ltd.Listed JP, based JP · Technology · Information Technology Services | $3.93B | $1.75B | 0.45 | -124.4% | 5.9% | $2.47B $1.72B $1.06B book | 2026-03-31 |
| 593 | 6758.T Sony Group CorporationListed JP, based JP · Technology · Consumer Electronics | $154.22B | $68.53B | 0.44 | -125.0% | 8.8% | $77.59B $73.75B $54.25B book | 2026-03-31 |
| 594 | 6526.T Socionext Inc.Listed JP, based JP · Industrials · Electrical Equipment & Parts | $2.48B | $1.10B | 0.44 | -126.4% | 8.1% | $1.67B $780.54M $833.26M book | 2026-03-31 |
| 595 | 8058.T Mitsubishi CorporationListed JP, based JP · Industrials · Conglomerates | $110.24B | $48.69B | 0.44 | -126.4% | 6.3% | $18.93B $62.94B $64.19B book | 2026-03-31 |
| 596 | 4568.T Daiichi Sankyo Company, LimitedListed JP, based JP · Healthcare · Drug Manufacturers - General | $31.47B | $13.87B | 0.44 | -126.8% | 10.1% | $16.46B $14.73B $10.42B book | 2026-03-31 |
| 597 | 6508.T Meidensha CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $3.41B | $1.50B | 0.44 | -127.0% | 6.4% | $1.48B $1.90B $1.12B book | 2026-03-31 |
| 598 | 4661.T Oriental Land Co., Ltd.Listed JP, based JP · Consumer Cyclical · Leisure | $29.48B | $12.95B | 0.44 | -127.7% | 6.0% | $14.85B $12.02B $11.97B | 2026-03-31 |
| 599 | 7685.T BuySell Technologies Co.,Ltd.Listed JP, based JP · Consumer Cyclical · Internet Retail | $1.09B | $479.24M | 0.44 | -128.0% | 7.1% | $477.03M $791.70M $169.00M book | 2025-12-31 |
| 600 | 6965.T Hamamatsu Photonics K.K.Listed JP, based JP · Technology · Electronic Components | $4.40B | $1.92B | 0.44 | -129.7% | 8.1% | $2.49B $1.26B $2.00B | 2025-09-30 |
How to read this page
What Intrinsic Value means
The plain average of three values. Nothing is capped, so it can reach many times the Market Cap.
EPV + Growth
earnings power value plus growth value, less net debt.
Profit
15 years of profit paid to shareholders, plus the book value and the profit kept by then.
FCFF
15 years of free cash flow, plus the capital invested by then, less net debt.
Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.
See how this ranking did on past years
The backtest picks the Top N the same way on an older fiscal year and measures what happened to them.
Open the backtest