Japan Stock Screener
736 companies
Which stocks look cheapest against what their own reports say they are worth? The list is ordered by Intrinsic Value / Market Cap.
Apply suggested sets Return on Investment >= -0.1. Each raised the average return slightly over 2023-2024, on a hold-out half of the companies and on 2025; some single markets and portfolio sizes did worse.
Operating Income ÷ RevenueLatest fiscal yearKeeps profitable businesses. On the current valuation it lowered the Top N return at every threshold tested.
Operating Income ÷ Gross ProfitLatest fiscal yearDrops businesses whose overheads absorb their gross profit. On the current valuation it lowered the Top N return in every mode.
(Cash − Total Debt) ÷ Market Cap × 100Latest quarterAround -50 it drops only the most indebted companies, which helped Traditional Value slightly. Stricter thresholds lowered the return.
(Latest Year Revenue − Prior Year Revenue) ÷ Prior Year RevenueLatest fiscal year vs the year beforeIn Tech, 10% and above kept the cheap companies still growing; the gain was large but not consistent across samples. No effect in Traditional Value.
ΔNOPAT ÷ Growth CapExLatest fiscal year vs the year beforeAt -0.10 or 0 it drops companies whose growth investment lost money, which helped Traditional Value slightly. Higher thresholds lowered the return.
Market Cap ÷ Book ValueLatest quarterAt 10 or below it drops only extreme prices against book value, which helped Tech Value slightly. Tighter thresholds lowered the return outside Tech.
Net income > 0, book value at the start of the latest year, return on equity > 0Latest 3 fiscal yearsLeaves out companies whose 15-year profit projection cannot be made: a loss in one of the latest three years, no book value to measure growth on, or a return on equity at or below zero. Their Profit value is the book value alone, so without this filter the average still includes them on the other two values. On the current valuation it lowered the Top N return in every mode.
NOPAT − (CapEx − Depreciation + Δ Working Capital) > 0, return on capital > 0Latest 3 fiscal yearsLeaves out companies whose 15-year free cash flow projection cannot be made: operating profit or free cash flow at or below zero in one of the latest three years, a change in working capital (from the cash flow statement) above half of operating profit, or a return on capital at or below zero. Technology and Communication Services add half of R&D after tax to NOPAT. Banks are not held to it: their working capital is their loans and deposits. On the current valuation it lowered the Top N return more than any other filter.
Group by Legal Name, keep one row per companyKeeps the newest valuation, then the listing in the company's home country, the USD listing, the country filtered on, the largest market capCollapses the same legal entity listed on multiple exchanges into a single row. For example, Truist Financial appears on the New York Stock Exchange and on two German exchanges; with this on, only the primary US listing is shown. Recommended for portfolio construction; turn off when you need to inspect each individual listing.
Profit value > 3 × the larger of the EPV + Growth and FCFF valuesLatest valuationAfter years of losses, or buybacks larger than the book, the book value is close to zero, so the return on equity and the Profit value explode and the company jumps to the top of the list. Over 36 years of history in 21 countries, leaving these companies out kept the Top N return the same (between −0.2 and +0.3 points a year): it tidies the top of the list, it does not raise the return.
The list
book: the projection was rejected, so the book value stands in its place. K, M, B, T, Q: thousand, million, billion, trillion, quadrillion. A line listed abroad can carry a market cap far below the company's; Home listings only leaves those lines out.
Listed JP, based JP · Basic Materials · Aluminum
Market Cap
$2.45B
Avg Intrinsic
$1.88B
Intrinsic / Market
0.77
Margin of Safety
-30.2%
WACC
7.1%
FY End
2026-03-31
EPV
$1.06B
Profit
$2.18B
FCFF
$2.41B book
Listed JP, based JP · Communication Services · Electronic Gaming & Multimedia
Market Cap
$57.76B
Avg Intrinsic
$44.29B
Intrinsic / Market
0.77
Margin of Safety
-30.4%
WACC
5.3%
FY End
2026-03-31
EPV
$73.29B
Profit
$41.07B
FCFF
$18.51B book
Listed JP, based JP · Consumer Defensive · Packaged Foods
Market Cap
$3.49B
Avg Intrinsic
$2.67B
Intrinsic / Market
0.77
Margin of Safety
-30.5%
WACC
9.4%
FY End
2026-03-31
EPV
$3.37B book
Profit
$2.24B
FCFF
$2.41B
Listed JP, based JP · Communication Services · Electronic Gaming & Multimedia
Market Cap
$13.35B
Avg Intrinsic
$10.21B
Intrinsic / Market
0.76
Margin of Safety
-30.8%
WACC
7.7%
FY End
2024-12-31
EPV
$10.49B
Profit
$10.51B
FCFF
$9.62B
Listed JP, based JP · Industrials · Security & Protection Services
Market Cap
$1.45B
Avg Intrinsic
$1.11B
Intrinsic / Market
0.76
Margin of Safety
-30.9%
WACC
6.7%
FY End
2026-03-31
EPV
$1.27B
Profit
$1.18B
FCFF
$870.38M book
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$2.03B
Avg Intrinsic
$1.54B
Intrinsic / Market
0.76
Margin of Safety
-31.5%
WACC
7.1%
FY End
2025-08-31
EPV
$1.85B
Profit
$2.03B
FCFF
$752.55M book
Listed JP, based JP · Industrials · Farm & Heavy Construction Machinery
Market Cap
$7.38B
Avg Intrinsic
$5.60B
Intrinsic / Market
0.76
Margin of Safety
-31.8%
WACC
7.3%
FY End
2026-03-31
EPV
$6.34B
Profit
$5.18B
FCFF
$5.28B
Listed JP, based JP · Consumer Cyclical · Lodging
Market Cap
$1.15B
Avg Intrinsic
$870.24M
Intrinsic / Market
0.76
Margin of Safety
-32.1%
WACC
5.8%
FY End
2025-12-31
EPV
$649.82M
Profit
$1.20B
FCFF
$763.37M
Listed JP, based JP · Consumer Cyclical · Auto Manufacturers
Market Cap
$10.87B
Avg Intrinsic
$8.20B
Intrinsic / Market
0.75
Margin of Safety
-32.6%
WACC
4.7%
FY End
2025-12-31
EPV
$12.87B
Profit
$3.73B
FCFF
$7.99B book
Listed JP, based JP · Consumer Defensive · Packaged Foods
Market Cap
$3.67B
Avg Intrinsic
$2.76B
Intrinsic / Market
0.75
Margin of Safety
-32.9%
WACC
4.6%
FY End
2025-11-30
EPV
$3.36B
Profit
$2.73B
FCFF
$2.20B book
Listed JP, based JP · Industrials · Staffing & Employment Services
Market Cap
$1.08B
Avg Intrinsic
$813.64M
Intrinsic / Market
0.75
Margin of Safety
-33.0%
WACC
7.9%
FY End
2026-06-30
EPV
$881.26M
Profit
$853.24M
FCFF
$706.42M
Listed JP, based JP · Communication Services · Telecom Services
Market Cap
$90.31B
Avg Intrinsic
$67.89B
Intrinsic / Market
0.75
Margin of Safety
-33.0%
WACC
5.4%
FY End
2026-03-31
EPV
$69.87B
Profit
$69.83B
FCFF
$63.99B book
Listed JP, based JP · Basic Materials · Other Industrial Metals & Mining
Market Cap
$3.29B
Avg Intrinsic
$2.47B
Intrinsic / Market
0.75
Margin of Safety
-33.2%
WACC
7.6%
FY End
2026-03-31
EPV
$1.53B
Profit
$2.90B
FCFF
$2.97B book
Listed JP, based JP · Financial Services · Capital Markets
Market Cap
$1.55B
Avg Intrinsic
$1.17B
Intrinsic / Market
0.75
Margin of Safety
-33.2%
WACC
5.4%
FY End
2026-03-31
EPV
$432.06M
Profit
$1.62B
FCFF
$1.45B book
Listed JP, based JP · Industrials · Waste Management
Market Cap
$2.23B
Avg Intrinsic
$1.67B
Intrinsic / Market
0.75
Margin of Safety
-34.0%
WACC
4.4%
FY End
2026-03-31
EPV
$1.69B
Profit
$1.63B
FCFF
$1.68B
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$1.79B
Avg Intrinsic
$1.34B
Intrinsic / Market
0.75
Margin of Safety
-34.0%
WACC
8.1%
FY End
2026-03-31
EPV
$1.34B
Profit
$1.06B
FCFF
$1.60B book
Listed JP, based JP · Consumer Cyclical · Leisure
Market Cap
$1.40B
Avg Intrinsic
$1.04B
Intrinsic / Market
0.75
Margin of Safety
-34.0%
WACC
9.3%
FY End
2025-12-31
EPV
$1.05B
Profit
$911.93M
FCFF
$1.16B
Listed JP, based JP · Technology · Consumer Electronics
Market Cap
$3.04B
Avg Intrinsic
$2.27B
Intrinsic / Market
0.75
Margin of Safety
-34.1%
WACC
6.0%
FY End
2026-03-31
EPV
$3.09B
Profit
$1.62B
FCFF
$2.10B
Listed JP, based JP · Industrials · Engineering & Construction
Market Cap
$4.01B
Avg Intrinsic
$2.99B
Intrinsic / Market
0.74
Margin of Safety
-34.3%
WACC
6.6%
FY End
2026-03-31
EPV
$3.20B
Profit
$3.20B
FCFF
$2.55B book
Listed JP, based JP · Consumer Defensive · Household & Personal Products
Market Cap
$2.57B
Avg Intrinsic
$1.90B
Intrinsic / Market
0.74
Margin of Safety
-34.8%
WACC
8.0%
FY End
2026-03-31
EPV
$2.04B
Profit
$1.73B
FCFF
$1.94B
Listed JP, based JP · Technology · Information Technology Services
Market Cap
$4.46B
Avg Intrinsic
$3.31B
Intrinsic / Market
0.74
Margin of Safety
-34.9%
WACC
5.7%
FY End
2026-03-31
EPV
$4.05B
Profit
$3.05B
FCFF
$2.82B
Listed JP, based JP · Consumer Cyclical · Textile Manufacturing
Market Cap
$11.38B
Avg Intrinsic
$8.41B
Intrinsic / Market
0.74
Margin of Safety
-35.3%
WACC
5.5%
FY End
2026-03-31
EPV
$4.54B
Profit
$8.61B
FCFF
$12.07B book
Listed JP, based JP · Industrials · Engineering & Construction
Market Cap
$3.61B
Avg Intrinsic
$2.64B
Intrinsic / Market
0.73
Margin of Safety
-36.5%
WACC
8.5%
FY End
2026-03-31
EPV
$2.85B
Profit
$2.88B
FCFF
$2.20B book
Listed JP, based JP · Financial Services · Capital Markets
Market Cap
$15.52B
Avg Intrinsic
$11.35B
Intrinsic / Market
0.73
Margin of Safety
-36.7%
WACC
5.1%
FY End
2026-03-31
EPV
$7.92B
Profit
$13.33B
FCFF
$12.81B book
Listed JP, based JP · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$1.10B
Avg Intrinsic
$802.67M
Intrinsic / Market
0.73
Margin of Safety
-36.8%
WACC
4.8%
FY End
2026-03-31
EPV
$535.46M
Profit
$757.17M
FCFF
$1.12B book
Listed JP, based JP · Consumer Cyclical · Leisure
Market Cap
$1.16B
Avg Intrinsic
$848.73M
Intrinsic / Market
0.73
Margin of Safety
-37.2%
WACC
8.2%
FY End
2026-03-31
EPV
$1.01B
Profit
$751.82M
FCFF
$784.99M book
Listed JP, based JP · Industrials · Engineering & Construction
Market Cap
$7.18B
Avg Intrinsic
$5.22B
Intrinsic / Market
0.73
Margin of Safety
-37.4%
WACC
7.2%
FY End
2026-03-31
EPV
$6.14B
Profit
$5.39B
FCFF
$4.15B book
Listed JP, based JP · Industrials · Security & Protection Services
Market Cap
$1.01B
Avg Intrinsic
$736.92M
Intrinsic / Market
0.73
Margin of Safety
-37.6%
WACC
8.2%
FY End
2026-03-31
EPV
$908.46M
Profit
$767.57M
FCFF
$534.71M book
Listed JP, based JP · Financial Services · Credit Services
Market Cap
$1.21B
Avg Intrinsic
$877.28M
Intrinsic / Market
0.73
Margin of Safety
-37.8%
WACC
4.2%
FY End
2026-03-31
EPV
$861.05M book
Profit
$909.73M
FCFF
$861.05M book
Listed JP, based JP · Financial Services · Capital Markets
Market Cap
$1.82B
Avg Intrinsic
$1.32B
Intrinsic / Market
0.72
Margin of Safety
-38.0%
WACC
4.4%
FY End
2026-03-31
EPV
$2.00B
Profit
$1.44B
FCFF
$515.70M book
Listed JP, based JP · Consumer Defensive · Packaged Foods
Market Cap
$1.08B
Avg Intrinsic
$774.65M
Intrinsic / Market
0.72
Margin of Safety
-38.9%
WACC
5.1%
FY End
2026-03-31
EPV
$854.05M
Profit
$879.66M
FCFF
$590.24M book
Listed JP, based JP · Basic Materials · Other Industrial Metals & Mining
Market Cap
$16.67B
Avg Intrinsic
$11.98B
Intrinsic / Market
0.72
Margin of Safety
-39.2%
WACC
10.3%
FY End
2026-03-31
EPV
$12.49B
Profit
$9.08B
FCFF
$14.35B book
Listed JP, based JP · Real Estate · Real Estate - Diversified
Market Cap
$26.75B
Avg Intrinsic
$19.20B
Intrinsic / Market
0.72
Margin of Safety
-39.4%
WACC
4.1%
FY End
2026-03-31
EPV
$22.37B
Profit
$17.19B
FCFF
$18.02B book
Listed JP, based JP · Consumer Cyclical · Internet Retail
Market Cap
$6.05B
Avg Intrinsic
$4.33B
Intrinsic / Market
0.72
Margin of Safety
-39.7%
WACC
7.8%
FY End
2026-03-31
EPV
$4.26B
Profit
$4.20B
FCFF
$4.52B
Listed JP, based JP · Consumer Defensive · Packaged Foods
Market Cap
$9.76B
Avg Intrinsic
$6.98B
Intrinsic / Market
0.72
Margin of Safety
-39.8%
WACC
4.8%
FY End
2026-03-31
EPV
$7.62B
Profit
$6.62B
FCFF
$6.69B
Listed JP, based JP · Consumer Cyclical · Apparel Retail
Market Cap
$2.66B
Avg Intrinsic
$1.88B
Intrinsic / Market
0.71
Margin of Safety
-41.1%
WACC
9.4%
FY End
2026-03-31
EPV
$1.96B
Profit
$1.50B
FCFF
$2.19B
Listed JP, based JP · Consumer Cyclical · Resorts & Casinos
Market Cap
$2.35B
Avg Intrinsic
$1.67B
Intrinsic / Market
0.71
Margin of Safety
-41.1%
WACC
5.7%
FY End
2026-03-31
EPV
$1.92B
Profit
$2.04B
FCFF
$1.04B book
Listed JP, based JP · Basic Materials · Chemicals
Market Cap
$14.77B
Avg Intrinsic
$10.44B
Intrinsic / Market
0.71
Margin of Safety
-41.5%
WACC
5.6%
FY End
2026-03-31
EPV
$9.78B
Profit
$11.70B
FCFF
$9.84B
Listed JP, based JP · Consumer Defensive · Grocery Stores
Market Cap
$4.24B
Avg Intrinsic
$2.99B
Intrinsic / Market
0.70
Margin of Safety
-41.9%
WACC
7.5%
FY End
2025-10-31
EPV
$2.94B
Profit
$3.52B
FCFF
$2.51B
Listed JP, based JP · Consumer Defensive · Food Distribution
Market Cap
$1.05B
Avg Intrinsic
$731.21M
Intrinsic / Market
0.70
Margin of Safety
-43.3%
WACC
6.6%
FY End
2025-03-31
EPV
$537.04M
Profit
$835.02M
FCFF
$821.58M book
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$1.23B
Avg Intrinsic
$861.04M
Intrinsic / Market
0.70
Margin of Safety
-43.4%
WACC
8.6%
FY End
2026-03-31
EPV
$997.73M
Profit
$774.09M
FCFF
$811.31M book
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$1.30B
Avg Intrinsic
$904.90M
Intrinsic / Market
0.70
Margin of Safety
-43.4%
WACC
7.4%
FY End
2026-03-31
EPV
$710.59M
Profit
$953.66M
FCFF
$1.05B book
Listed JP, based JP · Real Estate · Real Estate Services
Market Cap
$18.21B
Avg Intrinsic
$12.70B
Intrinsic / Market
0.70
Margin of Safety
-43.4%
WACC
3.8%
FY End
2026-03-31
EPV
$8.44B
Profit
$16.36B
FCFF
$13.29B
Listed JP, based JP · Consumer Defensive · Packaged Foods
Market Cap
$4.43B
Avg Intrinsic
$3.08B
Intrinsic / Market
0.70
Margin of Safety
-43.7%
WACC
9.4%
FY End
2025-12-31
EPV
$3.11B
Profit
$2.72B
FCFF
$3.42B
Listed JP, based JP · Industrials · Security & Protection Services
Market Cap
$3.59B
Avg Intrinsic
$2.49B
Intrinsic / Market
0.69
Margin of Safety
-44.0%
WACC
9.2%
FY End
2026-03-31
EPV
$2.67B
Profit
$2.10B
FCFF
$2.71B
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$4.71B
Avg Intrinsic
$3.26B
Intrinsic / Market
0.69
Margin of Safety
-44.3%
WACC
7.1%
FY End
2025-12-31
EPV
$2.66B
Profit
$2.76B
FCFF
$4.37B book
Listed JP, based JP · Technology · Semiconductors
Market Cap
$1.09B
Avg Intrinsic
$752.84M
Intrinsic / Market
0.69
Margin of Safety
-45.0%
WACC
5.4%
FY End
2026-03-31
EPV
$927.48M
Profit
$645.28M
FCFF
$685.75M book
Listed JP, based JP · Technology · Communication Equipment
Market Cap
$1.50B
Avg Intrinsic
$1.03B
Intrinsic / Market
0.69
Margin of Safety
-45.0%
WACC
7.3%
FY End
2026-03-31
EPV
$613.58M
Profit
$1.35B
FCFF
$1.13B book
Listed JP, based JP · Technology · Software - Application
Market Cap
$1.45B
Avg Intrinsic
$996.85M
Intrinsic / Market
0.69
Margin of Safety
-45.7%
WACC
10.5%
FY End
2025-08-31
EPV
$1.23B
Profit
$1.09B
FCFF
$672.53M
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$4.64B
Avg Intrinsic
$3.18B
Intrinsic / Market
0.68
Margin of Safety
-46.2%
WACC
7.0%
FY End
2026-03-31
EPV
$3.27B
Profit
$2.82B
FCFF
$3.44B
Listed JP, based JP · Technology · Electronic Components
Market Cap
$3.62B
Avg Intrinsic
$2.48B
Intrinsic / Market
0.68
Margin of Safety
-46.2%
WACC
8.4%
FY End
2026-03-31
EPV
$1.97B
Profit
$2.56B
FCFF
$2.90B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$1.39B
Avg Intrinsic
$947.38M
Intrinsic / Market
0.68
Margin of Safety
-46.2%
WACC
5.5%
FY End
2026-03-31
EPV
$880.01M
Profit
$1.03B
FCFF
$935.83M
Listed JP, based JP · Industrials · Building Products & Equipment
Market Cap
$36.57B
Avg Intrinsic
$25.01B
Intrinsic / Market
0.68
Margin of Safety
-46.3%
WACC
7.0%
FY End
2026-03-31
EPV
$26.99B
Profit
$22.99B
FCFF
$25.03B
Listed JP, based JP · Financial Services · Capital Markets
Market Cap
$28.11B
Avg Intrinsic
$19.17B
Intrinsic / Market
0.68
Margin of Safety
-46.6%
WACC
4.8%
FY End
2026-03-31
EPV
$7.14B
Profit
$25.69B
FCFF
$24.69B book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$7.48B
Avg Intrinsic
$5.10B
Intrinsic / Market
0.68
Margin of Safety
-46.8%
WACC
8.8%
FY End
2026-03-31
EPV
$5.51B
Profit
$4.59B
FCFF
$5.19B
Listed JP, based JP · Consumer Cyclical · Department Stores
Market Cap
$21.72B
Avg Intrinsic
$14.77B
Intrinsic / Market
0.68
Margin of Safety
-47.1%
WACC
2.9%
FY End
2026-02-28
EPV
$18.41B
Profit
$11.73B
FCFF
$14.16B book
Listed JP, based JP · Consumer Cyclical · Specialty Retail
Market Cap
$2.04B
Avg Intrinsic
$1.38B
Intrinsic / Market
0.68
Margin of Safety
-47.7%
WACC
6.5%
FY End
2026-03-31
EPV
$1.47B
Profit
$1.59B
FCFF
$1.09B book
Listed JP, based JP · Basic Materials · Building Materials
Market Cap
$1.13B
Avg Intrinsic
$764.14M
Intrinsic / Market
0.67
Margin of Safety
-48.2%
WACC
5.4%
FY End
2026-03-31
EPV
$86.09M
Profit
$966.71M
FCFF
$1.24B book
Listed JP, based JP · Healthcare · Medical Distribution
Market Cap
$1.12B
Avg Intrinsic
$753.93M
Intrinsic / Market
0.67
Margin of Safety
-48.3%
WACC
7.9%
FY End
2026-03-31
EPV
$827.19M
Profit
$655.40M
FCFF
$779.18M
Listed JP, based JP · Consumer Cyclical · Leisure
Market Cap
$2.31B
Avg Intrinsic
$1.55B
Intrinsic / Market
0.67
Margin of Safety
-48.6%
WACC
5.9%
FY End
2026-03-31
EPV
$1.90B
Profit
$1.41B
FCFF
$1.34B
Listed JP, based JP · Technology · Electronic Components
Market Cap
$5.22B
Avg Intrinsic
$3.49B
Intrinsic / Market
0.67
Margin of Safety
-49.4%
WACC
6.6%
FY End
2026-03-31
EPV
$4.02B
Profit
$2.88B
FCFF
$3.58B
Listed JP, based JP · Industrials · Tools & Accessories
Market Cap
$8.65B
Avg Intrinsic
$5.76B
Intrinsic / Market
0.67
Margin of Safety
-50.2%
WACC
9.3%
FY End
2026-03-31
EPV
$5.28B
Profit
$5.69B
FCFF
$6.29B book
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$2.26B
Avg Intrinsic
$1.50B
Intrinsic / Market
0.67
Margin of Safety
-50.3%
WACC
7.9%
FY End
2026-03-31
EPV
$1.40B
Profit
$1.49B
FCFF
$1.62B book
Listed JP, based JP · Industrials · Engineering & Construction
Market Cap
$12.60B
Avg Intrinsic
$8.37B
Intrinsic / Market
0.66
Margin of Safety
-50.5%
WACC
6.4%
FY End
2026-03-31
EPV
$9.68B
Profit
$9.23B
FCFF
$6.20B book
Listed JP, based JP · Healthcare · Medical Devices
Market Cap
$21.13B
Avg Intrinsic
$13.92B
Intrinsic / Market
0.66
Margin of Safety
-51.7%
WACC
5.4%
FY End
2026-03-31
EPV
$14.96B
Profit
$13.63B
FCFF
$13.18B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$2.75B
Avg Intrinsic
$1.81B
Intrinsic / Market
0.66
Margin of Safety
-51.9%
WACC
5.5%
FY End
2026-03-31
EPV
$313.16M
Profit
$2.33B
FCFF
$2.78B book
Listed JP, based JP · Industrials · Farm & Heavy Construction Machinery
Market Cap
$37.95B
Avg Intrinsic
$24.98B
Intrinsic / Market
0.66
Margin of Safety
-51.9%
WACC
8.9%
FY End
2026-03-31
EPV
$25.39B
Profit
$24.58B
FCFF
$24.96B
Listed JP, based JP · Financial Services · Capital Markets
Market Cap
$1.24B
Avg Intrinsic
$817.73M
Intrinsic / Market
0.66
Margin of Safety
-52.0%
WACC
7.8%
FY End
2026-03-31
EPV
$1.02B
Profit
$708.01M
FCFF
$722.50M
Listed JP, based JP · Consumer Cyclical · Auto & Truck Dealerships
Market Cap
$5.26B
Avg Intrinsic
$3.46B
Intrinsic / Market
0.66
Margin of Safety
-52.0%
WACC
7.1%
FY End
2026-03-31
EPV
$4.23B
Profit
$3.05B
FCFF
$3.10B
Listed JP, based JP · Consumer Defensive · Discount Stores
Market Cap
$1.79B
Avg Intrinsic
$1.18B
Intrinsic / Market
0.66
Margin of Safety
-52.2%
WACC
9.0%
FY End
2026-03-31
EPV
$1.30B
Profit
$906.14M
FCFF
$1.33B
Listed JP, based JP · Communication Services · Internet Content & Information
Market Cap
$2.28B
Avg Intrinsic
$1.49B
Intrinsic / Market
0.66
Margin of Safety
-52.7%
WACC
7.3%
FY End
2024-07-31
EPV
$1.43B
Profit
$2.53B
FCFF
$505.66M book
Listed JP, based JP · Industrials · Aerospace & Defense
Market Cap
$2.70B
Avg Intrinsic
$1.77B
Intrinsic / Market
0.65
Margin of Safety
-52.7%
WACC
10.4%
FY End
2026-03-31
EPV
$771.14M
Profit
$3.07B
FCFF
$1.46B book
Listed JP, based JP · Technology · Computer Hardware
Market Cap
$6.76B
Avg Intrinsic
$4.43B
Intrinsic / Market
0.65
Margin of Safety
-52.8%
WACC
7.1%
FY End
2026-03-31
EPV
$5.43B
Profit
$2.50B
FCFF
$5.35B book
Listed JP, based JP · Financial Services · Banks - Regional
Market Cap
$2.51B
Avg Intrinsic
$1.64B
Intrinsic / Market
0.65
Margin of Safety
-53.1%
WACC
4.9%
FY End
2026-03-31
EPV
$1.00B
Profit
$2.12B
FCFF
$1.79B book
Listed JP, based JP · Technology · Scientific & Technical Instruments
Market Cap
$2.39B
Avg Intrinsic
$1.56B
Intrinsic / Market
0.65
Margin of Safety
-53.6%
WACC
10.0%
FY End
2026-03-31
EPV
$1.30B
Profit
$1.50B
FCFF
$1.88B
Listed JP, based JP · Industrials · Building Products & Equipment
Market Cap
$3.09B
Avg Intrinsic
$1.98B
Intrinsic / Market
0.64
Margin of Safety
-55.5%
WACC
4.3%
FY End
2026-03-31
EPV
-$2.42B
Profit
$4.19B book
FCFF
$4.19B book
Listed JP, based JP · Industrials · Business Equipment & Supplies
Market Cap
$1.41B
Avg Intrinsic
$902.39M
Intrinsic / Market
0.64
Margin of Safety
-56.1%
WACC
10.2%
FY End
2025-12-31
EPV
$1.02B
Profit
$753.05M
FCFF
$937.73M
Listed JP, based JP · Basic Materials · Steel
Market Cap
$4.59B
Avg Intrinsic
$2.93B
Intrinsic / Market
0.64
Margin of Safety
-56.3%
WACC
7.2%
FY End
2026-03-31
EPV
$2.15B
Profit
$4.28B
FCFF
$2.37B
Listed JP, based JP · Healthcare · Drug Manufacturers - General
Market Cap
$37.91B
Avg Intrinsic
$24.03B
Intrinsic / Market
0.63
Margin of Safety
-57.8%
WACC
10.5%
FY End
2025-12-31
EPV
$20.62B
Profit
$26.58B
FCFF
$24.88B
Listed JP, based JP · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$7.45B
Avg Intrinsic
$4.72B
Intrinsic / Market
0.63
Margin of Safety
-57.9%
WACC
5.3%
FY End
2025-12-31
EPV
$9.46B
Profit
$4.70B
FCFF
$0 book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$2.45B
Avg Intrinsic
$1.55B
Intrinsic / Market
0.63
Margin of Safety
-57.9%
WACC
8.9%
FY End
2026-03-31
EPV
$1.94B
Profit
$1.89B
FCFF
$832.14M book
Listed JP, based JP · Real Estate · Real Estate - Development
Market Cap
$2.06B
Avg Intrinsic
$1.29B
Intrinsic / Market
0.63
Margin of Safety
-59.2%
WACC
4.8%
FY End
2026-03-31
EPV
$590.37M
Profit
$1.62B
FCFF
$1.66B
Listed JP, based JP · Industrials · Pollution & Treatment Controls
Market Cap
$1.36B
Avg Intrinsic
$855.83M
Intrinsic / Market
0.63
Margin of Safety
-59.2%
WACC
8.3%
FY End
2026-03-31
EPV
$1.06B
Profit
$800.94M
FCFF
$711.33M book
Listed JP, based JP · Industrials · Staffing & Employment Services
Market Cap
$1.07B
Avg Intrinsic
$670.59M
Intrinsic / Market
0.63
Margin of Safety
-59.3%
WACC
7.1%
FY End
2025-12-31
EPV
$999.46M
Profit
$877.45M
FCFF
$134.87M book
Listed JP, based JP · Communication Services · Broadcasting
Market Cap
$3.58B
Avg Intrinsic
$2.24B
Intrinsic / Market
0.63
Margin of Safety
-59.8%
WACC
6.2%
FY End
2026-03-31
EPV
$2.54B
Profit
$2.25B
FCFF
$1.92B book
Listed JP, based JP · Healthcare · Health Information Services
Market Cap
$7.46B
Avg Intrinsic
$4.64B
Intrinsic / Market
0.62
Margin of Safety
-60.8%
WACC
7.2%
FY End
2025-03-31
EPV
$5.77B
Profit
$4.17B
FCFF
$3.98B
Listed JP, based JP · Technology · Software - Application
Market Cap
$1.44B
Avg Intrinsic
$894.79M
Intrinsic / Market
0.62
Margin of Safety
-60.8%
WACC
10.5%
FY End
2026-03-31
EPV
$985.20M
Profit
$849.54M
FCFF
$849.62M
Listed JP, based JP · Consumer Cyclical · Specialty Retail
Market Cap
$1.37B
Avg Intrinsic
$850.51M
Intrinsic / Market
0.62
Margin of Safety
-60.9%
WACC
5.7%
FY End
2026-03-31
EPV
$1.17B
Profit
$1.01B
FCFF
$377.53M book
Listed JP, based JP · Basic Materials · Steel
Market Cap
$3.15B
Avg Intrinsic
$1.95B
Intrinsic / Market
0.62
Margin of Safety
-61.7%
WACC
8.3%
FY End
2026-03-31
EPV
$1.68B
Profit
$2.03B
FCFF
$2.14B
Listed JP, based JP · Consumer Cyclical · Leisure
Market Cap
$23.51B
Avg Intrinsic
$14.49B
Intrinsic / Market
0.62
Margin of Safety
-62.2%
WACC
5.1%
FY End
2026-03-31
EPV
$17.31B
Profit
$14.05B
FCFF
$12.12B
Listed JP, based JP · Consumer Defensive · Household & Personal Products
Market Cap
$1.88B
Avg Intrinsic
$1.16B
Intrinsic / Market
0.62
Margin of Safety
-62.3%
WACC
6.7%
FY End
2025-12-31
EPV
$1.39B
Profit
$1.09B
FCFF
$1.00B book
Listed JP, based JP · Healthcare · Pharmaceutical Retailers
Market Cap
$6.10B
Avg Intrinsic
$3.75B
Intrinsic / Market
0.62
Margin of Safety
-62.5%
WACC
10.5%
FY End
2026-03-31
EPV
$3.87B
Profit
$3.50B
FCFF
$3.89B
Listed JP, based JP · Consumer Cyclical · Leisure
Market Cap
$9.41B
Avg Intrinsic
$5.73B
Intrinsic / Market
0.61
Margin of Safety
-64.3%
WACC
7.0%
FY End
2025-12-31
EPV
$8.17B
Profit
$3.60B
FCFF
$5.41B book
Listed JP, based JP · Technology · Information Technology Services
Market Cap
$5.40B
Avg Intrinsic
$3.28B
Intrinsic / Market
0.61
Margin of Safety
-64.4%
WACC
10.1%
FY End
2026-03-31
EPV
$3.51B
Profit
$2.96B
FCFF
$3.39B
Listed JP, based JP · Healthcare · Medical Devices
Market Cap
$11.66B
Avg Intrinsic
$7.08B
Intrinsic / Market
0.61
Margin of Safety
-64.8%
WACC
5.6%
FY End
2026-03-31
EPV
$10.78B
Profit
$5.51B
FCFF
$4.94B book
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$43.48B
Avg Intrinsic
$26.37B
Intrinsic / Market
0.61
Margin of Safety
-64.9%
WACC
7.8%
FY End
2026-03-31
EPV
$25.24B
Profit
$27.80B
FCFF
$26.06B
Listed JP, based JP · Technology · Scientific & Technical Instruments
Market Cap
$7.19B
Avg Intrinsic
$4.34B
Intrinsic / Market
0.60
Margin of Safety
-65.8%
WACC
8.9%
FY End
2026-03-31
EPV
$5.01B
Profit
$4.46B
FCFF
$3.54B book
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$2.99B
Avg Intrinsic
$1.80B
Intrinsic / Market
0.60
Margin of Safety
-66.2%
WACC
6.4%
FY End
2025-12-31
EPV
$1.65B
Profit
$2.20B book
FCFF
$1.55B
Listed JP, based JP · Consumer Defensive · Discount Stores
Market Cap
$13.08B
Avg Intrinsic
$7.86B
Intrinsic / Market
0.60
Margin of Safety
-66.4%
WACC
8.9%
FY End
2025-06-30
EPV
$7.45B
Profit
$9.58B
FCFF
$6.54B
Listed JP, based JP · Consumer Defensive · Packaged Foods
Market Cap
$5.14B
Avg Intrinsic
$3.09B
Intrinsic / Market
0.60
Margin of Safety
-66.6%
WACC
8.8%
FY End
2026-03-31
EPV
$2.83B
Profit
$2.92B
FCFF
$3.51B book
| # | Company | Market Cap | Avg Intrinsic | Intrinsic / Market | Margin of Safety | WACC | EPV / Profit / FCFF | FY End |
|---|---|---|---|---|---|---|---|---|
| 401 | 5741.T UACJ CorporationListed JP, based JP · Basic Materials · Aluminum | $2.45B | $1.88B | 0.77 | -30.2% | 7.1% | $1.06B $2.18B $2.41B book | 2026-03-31 |
| 402 | 7974.T Nintendo Co., Ltd.Listed JP, based JP · Communication Services · Electronic Gaming & Multimedia | $57.76B | $44.29B | 0.77 | -30.4% | 5.3% | $73.29B $41.07B $18.51B book | 2026-03-31 |
| 403 | 2002.T Nisshin Seifun Group Inc.Listed JP, based JP · Consumer Defensive · Packaged Foods | $3.49B | $2.67B | 0.77 | -30.5% | 9.4% | $3.37B book $2.24B $2.41B | 2026-03-31 |
| 404 | 3659.T NEXON Co., Ltd.Listed JP, based JP · Communication Services · Electronic Gaming & Multimedia | $13.35B | $10.21B | 0.76 | -30.8% | 7.7% | $10.49B $10.51B $9.62B | 2024-12-31 |
| 405 | 6744.T Nohmi Bosai Ltd.Listed JP, based JP · Industrials · Security & Protection Services | $1.45B | $1.11B | 0.76 | -30.9% | 6.7% | $1.27B $1.18B $870.38M book | 2026-03-31 |
| 406 | 9418.T U-NEXT HOLDINGS Co.,Ltd.Listed JP, based JP · Industrials · Conglomerates | $2.03B | $1.54B | 0.76 | -31.5% | 7.1% | $1.85B $2.03B $752.55M book | 2025-08-31 |
| 407 | 6305.T Hitachi Construction Machinery Co., Ltd.Listed JP, based JP · Industrials · Farm & Heavy Construction Machinery | $7.38B | $5.60B | 0.76 | -31.8% | 7.3% | $6.34B $5.18B $5.28B | 2026-03-31 |
| 408 | 9722.T Fujita Kanko Inc.Listed JP, based JP · Consumer Cyclical · Lodging | $1.15B | $870.24M | 0.76 | -32.1% | 5.8% | $649.82M $1.20B $763.37M | 2025-12-31 |
| 409 | 7272.T Yamaha Motor Co., Ltd.Listed JP, based JP · Consumer Cyclical · Auto Manufacturers | $10.87B | $8.20B | 0.75 | -32.6% | 4.7% | $12.87B $3.73B $7.99B book | 2025-12-31 |
| 410 | 2809.T Kewpie CorporationListed JP, based JP · Consumer Defensive · Packaged Foods | $3.67B | $2.76B | 0.75 | -32.9% | 4.6% | $3.36B $2.73B $2.20B book | 2025-11-30 |
| 411 | 2154.T Open Up Group Inc.Listed JP, based JP · Industrials · Staffing & Employment Services | $1.08B | $813.64M | 0.75 | -33.0% | 7.9% | $881.26M $853.24M $706.42M | 2026-06-30 |
| 412 | 9432.T NTT, Inc.Listed JP, based JP · Communication Services · Telecom Services | $90.31B | $67.89B | 0.75 | -33.0% | 5.4% | $69.87B $69.83B $63.99B book | 2026-03-31 |
| 413 | 5714.T Dowa Holdings Co., Ltd.Listed JP, based JP · Basic Materials · Other Industrial Metals & Mining | $3.29B | $2.47B | 0.75 | -33.2% | 7.6% | $1.53B $2.90B $2.97B book | 2026-03-31 |
| 414 | 8609.T Okasan Securities Group Inc.Listed JP, based JP · Financial Services · Capital Markets | $1.55B | $1.17B | 0.75 | -33.2% | 5.4% | $432.06M $1.62B $1.45B book | 2026-03-31 |
| 415 | 9336.T Daiei Kankyo Co., Ltd.Listed JP, based JP · Industrials · Waste Management | $2.23B | $1.67B | 0.75 | -34.0% | 4.4% | $1.69B $1.63B $1.68B | 2026-03-31 |
| 416 | 6103.T Okuma CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $1.79B | $1.34B | 0.75 | -34.0% | 8.1% | $1.34B $1.06B $1.60B book | 2026-03-31 |
| 417 | 7740.T Tamron Co.,Ltd.Listed JP, based JP · Consumer Cyclical · Leisure | $1.40B | $1.04B | 0.75 | -34.0% | 9.3% | $1.05B $911.93M $1.16B | 2025-12-31 |
| 418 | 6952.T Casio Computer Co.,Ltd.Listed JP, based JP · Technology · Consumer Electronics | $3.04B | $2.27B | 0.75 | -34.1% | 6.0% | $3.09B $1.62B $2.10B | 2026-03-31 |
| 419 | 1721.T COMSYS Holdings CorporationListed JP, based JP · Industrials · Engineering & Construction | $4.01B | $2.99B | 0.74 | -34.3% | 6.6% | $3.20B $3.20B $2.55B book | 2026-03-31 |
| 420 | 8283.T Paltac CorporationListed JP, based JP · Consumer Defensive · Household & Personal Products | $2.57B | $1.90B | 0.74 | -34.8% | 8.0% | $2.04B $1.73B $1.94B | 2026-03-31 |
| 421 | 2327.T NS Solutions CorporationListed JP, based JP · Technology · Information Technology Services | $4.46B | $3.31B | 0.74 | -34.9% | 5.7% | $4.05B $3.05B $2.82B | 2026-03-31 |
| 422 | 3402.T Toray Industries, Inc.Listed JP, based JP · Consumer Cyclical · Textile Manufacturing | $11.38B | $8.41B | 0.74 | -35.3% | 5.5% | $4.54B $8.61B $12.07B book | 2026-03-31 |
| 423 | 1959.T Kraftia CorporationListed JP, based JP · Industrials · Engineering & Construction | $3.61B | $2.64B | 0.73 | -36.5% | 8.5% | $2.85B $2.88B $2.20B book | 2026-03-31 |
| 424 | 8601.T Daiwa Securities Group Inc.Listed JP, based JP · Financial Services · Capital Markets | $15.52B | $11.35B | 0.73 | -36.7% | 5.1% | $7.92B $13.33B $12.81B book | 2026-03-31 |
| 425 | 4553.T Towa Pharmaceutical Co., Ltd.Listed JP, based JP · Healthcare · Drug Manufacturers - Specialty & Generic | $1.10B | $802.67M | 0.73 | -36.8% | 4.8% | $535.46M $757.17M $1.12B book | 2026-03-31 |
| 426 | 7458.T Daiichikosho Co., Ltd.Listed JP, based JP · Consumer Cyclical · Leisure | $1.16B | $848.73M | 0.73 | -37.2% | 8.2% | $1.01B $751.82M $784.99M book | 2026-03-31 |
| 427 | 1944.T Kinden CorporationListed JP, based JP · Industrials · Engineering & Construction | $7.18B | $5.22B | 0.73 | -37.4% | 7.2% | $6.14B $5.39B $4.15B book | 2026-03-31 |
| 428 | 7734.T Riken Keiki Co., Ltd.Listed JP, based JP · Industrials · Security & Protection Services | $1.01B | $736.92M | 0.73 | -37.6% | 8.2% | $908.46M $767.57M $534.71M book | 2026-03-31 |
| 429 | 8511.T Japan Securities Finance Co., Ltd.Listed JP, based JP · Financial Services · Credit Services | $1.21B | $877.28M | 0.73 | -37.8% | 4.2% | $861.05M book $909.73M $861.05M book | 2026-03-31 |
| 430 | 8628.T Matsui Securities Co., Ltd.Listed JP, based JP · Financial Services · Capital Markets | $1.82B | $1.32B | 0.72 | -38.0% | 4.4% | $2.00B $1.44B $515.70M book | 2026-03-31 |
| 431 | 2805.T S&B Foods Inc.Listed JP, based JP · Consumer Defensive · Packaged Foods | $1.08B | $774.65M | 0.72 | -38.9% | 5.1% | $854.05M $879.66M $590.24M book | 2026-03-31 |
| 432 | 5713.T Sumitomo Metal Mining Co., Ltd.Listed JP, based JP · Basic Materials · Other Industrial Metals & Mining | $16.67B | $11.98B | 0.72 | -39.2% | 10.3% | $12.49B $9.08B $14.35B book | 2026-03-31 |
| 433 | 8802.T Mitsubishi Estate Co., Ltd.Listed JP, based JP · Real Estate · Real Estate - Diversified | $26.75B | $19.20B | 0.72 | -39.4% | 4.1% | $22.37B $17.19B $18.02B book | 2026-03-31 |
| 434 | 3092.T ZOZO, Inc.Listed JP, based JP · Consumer Cyclical · Internet Retail | $6.05B | $4.33B | 0.72 | -39.7% | 7.8% | $4.26B $4.20B $4.52B | 2026-03-31 |
| 435 | 2801.T Kikkoman CorporationListed JP, based JP · Consumer Defensive · Packaged Foods | $9.76B | $6.98B | 0.72 | -39.8% | 4.8% | $7.62B $6.62B $6.69B | 2026-03-31 |
| 436 | 7564.T Workman Co.,Ltd.Listed JP, based JP · Consumer Cyclical · Apparel Retail | $2.66B | $1.88B | 0.71 | -41.1% | 9.4% | $1.96B $1.50B $2.19B | 2026-03-31 |
| 437 | 4681.T Resorttrust, Inc.Listed JP, based JP · Consumer Cyclical · Resorts & Casinos | $2.35B | $1.67B | 0.71 | -41.1% | 5.7% | $1.92B $2.04B $1.04B book | 2026-03-31 |
| 438 | 4091.T Nippon Sanso Holdings CorporationListed JP, based JP · Basic Materials · Chemicals | $14.77B | $10.44B | 0.71 | -41.5% | 5.6% | $9.78B $11.70B $9.84B | 2026-03-31 |
| 439 | 3038.T Kobe Bussan Co., Ltd.Listed JP, based JP · Consumer Defensive · Grocery Stores | $4.24B | $2.99B | 0.70 | -41.9% | 7.5% | $2.94B $3.52B $2.51B | 2025-10-31 |
| 440 | 2692.T ITOCHU-SHOKUHIN Co., Ltd.Listed JP, based JP · Consumer Defensive · Food Distribution | $1.05B | $731.21M | 0.70 | -43.3% | 6.6% | $537.04M $835.02M $821.58M book | 2025-03-31 |
| 441 | 7970.T Shin-Etsu Polymer Co.,Ltd.Listed JP, based JP · Basic Materials · Specialty Chemicals | $1.23B | $861.04M | 0.70 | -43.4% | 8.6% | $997.73M $774.09M $811.31M book | 2026-03-31 |
| 442 | 5331.T Noritake Co., LimitedListed JP, based JP · Industrials · Conglomerates | $1.30B | $904.90M | 0.70 | -43.4% | 7.4% | $710.59M $953.66M $1.05B book | 2026-03-31 |
| 443 | 8830.T Sumitomo Realty & Development Co., Ltd.Listed JP, based JP · Real Estate · Real Estate Services | $18.21B | $12.70B | 0.70 | -43.4% | 3.8% | $8.44B $16.36B $13.29B | 2026-03-31 |
| 444 | 2212.T Yamazaki Baking Co., Ltd.Listed JP, based JP · Consumer Defensive · Packaged Foods | $4.43B | $3.08B | 0.70 | -43.7% | 9.4% | $3.11B $2.72B $3.42B | 2025-12-31 |
| 445 | 2331.T Alsok Co.,Ltd.Listed JP, based JP · Industrials · Security & Protection Services | $3.59B | $2.49B | 0.69 | -44.0% | 9.2% | $2.67B $2.10B $2.71B | 2026-03-31 |
| 446 | 6302.T Sumitomo Heavy Industries, Ltd.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $4.71B | $3.26B | 0.69 | -44.3% | 7.1% | $2.66B $2.76B $4.37B book | 2025-12-31 |
| 447 | 3156.T Restar CorporationListed JP, based JP · Technology · Semiconductors | $1.09B | $752.84M | 0.69 | -45.0% | 5.4% | $927.48M $645.28M $685.75M book | 2026-03-31 |
| 448 | 6703.T Oki Electric Industry Co., Ltd.Listed JP, based JP · Technology · Communication Equipment | $1.50B | $1.03B | 0.69 | -45.0% | 7.3% | $613.58M $1.35B $1.13B book | 2026-03-31 |
| 449 | 3697.T SHIFT Inc.Listed JP, based JP · Technology · Software - Application | $1.45B | $996.85M | 0.69 | -45.7% | 10.5% | $1.23B $1.09B $672.53M | 2025-08-31 |
| 450 | 6845.T Azbil CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $4.64B | $3.18B | 0.68 | -46.2% | 7.0% | $3.27B $2.82B $3.44B | 2026-03-31 |
| 451 | 4980.T Dexerials CorporationListed JP, based JP · Technology · Electronic Components | $3.62B | $2.48B | 0.68 | -46.2% | 8.4% | $1.97B $2.56B $2.90B | 2026-03-31 |
| 452 | 4665.T Duskin Co., Ltd.Listed JP, based JP · Industrials · Conglomerates | $1.39B | $947.38M | 0.68 | -46.2% | 5.5% | $880.01M $1.03B $935.83M | 2026-03-31 |
| 453 | 6367.T Daikin Industries,Ltd.Listed JP, based JP · Industrials · Building Products & Equipment | $36.57B | $25.01B | 0.68 | -46.3% | 7.0% | $26.99B $22.99B $25.03B | 2026-03-31 |
| 454 | 8604.T Nomura Holdings, Inc.Listed JP, based JP · Financial Services · Capital Markets | $28.11B | $19.17B | 0.68 | -46.6% | 4.8% | $7.14B $25.69B $24.69B book | 2026-03-31 |
| 455 | 6841.T Yokogawa Electric CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $7.48B | $5.10B | 0.68 | -46.8% | 8.8% | $5.51B $4.59B $5.19B | 2026-03-31 |
| 456 | 8267.T Aeon Co., Ltd.Listed JP, based JP · Consumer Cyclical · Department Stores | $21.72B | $14.77B | 0.68 | -47.1% | 2.9% | $18.41B $11.73B $14.16B book | 2026-02-28 |
| 457 | 8022.T Mizuno CorporationListed JP, based JP · Consumer Cyclical · Specialty Retail | $2.04B | $1.38B | 0.68 | -47.7% | 6.5% | $1.47B $1.59B $1.09B book | 2026-03-31 |
| 458 | 5232.T Sumitomo Osaka Cement Co., Ltd.Listed JP, based JP · Basic Materials · Building Materials | $1.13B | $764.14M | 0.67 | -48.2% | 5.4% | $86.09M $966.71M $1.24B book | 2026-03-31 |
| 459 | 7476.T AS ONE CorporationListed JP, based JP · Healthcare · Medical Distribution | $1.12B | $753.93M | 0.67 | -48.3% | 7.9% | $827.19M $655.40M $779.18M | 2026-03-31 |
| 460 | 7867.T TOMY Company, Ltd.Listed JP, based JP · Consumer Cyclical · Leisure | $2.31B | $1.55B | 0.67 | -48.6% | 5.9% | $1.90B $1.41B $1.34B | 2026-03-31 |
| 461 | 6806.T Hirose Electric Co.,Ltd.Listed JP, based JP · Technology · Electronic Components | $5.22B | $3.49B | 0.67 | -49.4% | 6.6% | $4.02B $2.88B $3.58B | 2026-03-31 |
| 462 | 6586.T Makita CorporationListed JP, based JP · Industrials · Tools & Accessories | $8.65B | $5.76B | 0.67 | -50.2% | 9.3% | $5.28B $5.69B $6.29B book | 2026-03-31 |
| 463 | 7966.T LINTEC CorporationListed JP, based JP · Basic Materials · Specialty Chemicals | $2.26B | $1.50B | 0.67 | -50.3% | 7.9% | $1.40B $1.49B $1.62B book | 2026-03-31 |
| 464 | 1801.T Taisei CorporationListed JP, based JP · Industrials · Engineering & Construction | $12.60B | $8.37B | 0.66 | -50.5% | 6.4% | $9.68B $9.23B $6.20B book | 2026-03-31 |
| 465 | 4543.T Terumo CorporationListed JP, based JP · Healthcare · Medical Devices | $21.13B | $13.92B | 0.66 | -51.7% | 5.4% | $14.96B $13.63B $13.18B | 2026-03-31 |
| 466 | 9008.T Keio CorporationListed JP, based JP · Industrials · Conglomerates | $2.75B | $1.81B | 0.66 | -51.9% | 5.5% | $313.16M $2.33B $2.78B book | 2026-03-31 |
| 467 | 6301.T Komatsu Ltd.Listed JP, based JP · Industrials · Farm & Heavy Construction Machinery | $37.95B | $24.98B | 0.66 | -51.9% | 8.9% | $25.39B $24.58B $24.96B | 2026-03-31 |
| 468 | 2127.T Nihon M&A Center Holdings Inc.Listed JP, based JP · Financial Services · Capital Markets | $1.24B | $817.73M | 0.66 | -52.0% | 7.8% | $1.02B $708.01M $722.50M | 2026-03-31 |
| 469 | 4732.T USS Co., Ltd.Listed JP, based JP · Consumer Cyclical · Auto & Truck Dealerships | $5.26B | $3.46B | 0.66 | -52.0% | 7.1% | $4.23B $3.05B $3.10B | 2026-03-31 |
| 470 | 2782.T Seria Co., Ltd.Listed JP, based JP · Consumer Defensive · Discount Stores | $1.79B | $1.18B | 0.66 | -52.2% | 9.0% | $1.30B $906.14M $1.33B | 2026-03-31 |
| 471 | 4194.T Visional, Inc.Listed JP, based JP · Communication Services · Internet Content & Information | $2.28B | $1.49B | 0.66 | -52.7% | 7.3% | $1.43B $2.53B $505.66M book | 2024-07-31 |
| 472 | 7003.T MITSUI E&S Co., Ltd.Listed JP, based JP · Industrials · Aerospace & Defense | $2.70B | $1.77B | 0.65 | -52.7% | 10.4% | $771.14M $3.07B $1.46B book | 2026-03-31 |
| 473 | 6724.T Seiko Epson CorporationListed JP, based JP · Technology · Computer Hardware | $6.76B | $4.43B | 0.65 | -52.8% | 7.1% | $5.43B $2.50B $5.35B book | 2026-03-31 |
| 474 | 8410.T Seven Bank, Ltd.Listed JP, based JP · Financial Services · Banks - Regional | $2.51B | $1.64B | 0.65 | -53.1% | 4.9% | $1.00B $2.12B $1.79B book | 2026-03-31 |
| 475 | 6951.T JEOL Ltd.Listed JP, based JP · Technology · Scientific & Technical Instruments | $2.39B | $1.56B | 0.65 | -53.6% | 10.0% | $1.30B $1.50B $1.88B | 2026-03-31 |
| 476 | 5938.T LIXIL CorporationListed JP, based JP · Industrials · Building Products & Equipment | $3.09B | $1.98B | 0.64 | -55.5% | 4.3% | -$2.42B $4.19B book $4.19B book | 2026-03-31 |
| 477 | 7846.T Pilot CorporationListed JP, based JP · Industrials · Business Equipment & Supplies | $1.41B | $902.39M | 0.64 | -56.1% | 10.2% | $1.02B $753.05M $937.73M | 2025-12-31 |
| 478 | 5444.T Yamato Kogyo Co., Ltd.Listed JP, based JP · Basic Materials · Steel | $4.59B | $2.93B | 0.64 | -56.3% | 7.2% | $2.15B $4.28B $2.37B | 2026-03-31 |
| 479 | 4578.T Otsuka Holdings Co., Ltd.Listed JP, based JP · Healthcare · Drug Manufacturers - General | $37.91B | $24.03B | 0.63 | -57.8% | 10.5% | $20.62B $26.58B $24.88B | 2025-12-31 |
| 480 | 4151.T Kyowa Kirin Co., Ltd.Listed JP, based JP · Healthcare · Drug Manufacturers - Specialty & Generic | $7.45B | $4.72B | 0.63 | -57.9% | 5.3% | $9.46B $4.70B $0 book | 2025-12-31 |
| 481 | 1980.T Dai-Dan Co., Ltd.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $2.45B | $1.55B | 0.63 | -57.9% | 8.9% | $1.94B $1.89B $832.14M book | 2026-03-31 |
| 482 | 9044.T NANKAI Co., Ltd.Listed JP, based JP · Real Estate · Real Estate - Development | $2.06B | $1.29B | 0.63 | -59.2% | 4.8% | $590.37M $1.62B $1.66B | 2026-03-31 |
| 483 | 6013.T Takuma Co., Ltd.Listed JP, based JP · Industrials · Pollution & Treatment Controls | $1.36B | $855.83M | 0.63 | -59.2% | 8.3% | $1.06B $800.94M $711.33M book | 2026-03-31 |
| 484 | 2124.T JAC Recruitment Co., Ltd.Listed JP, based JP · Industrials · Staffing & Employment Services | $1.07B | $670.59M | 0.63 | -59.3% | 7.1% | $999.46M $877.45M $134.87M book | 2025-12-31 |
| 485 | 9412.T SKY Perfect JSAT CorporationListed JP, based JP · Communication Services · Broadcasting | $3.58B | $2.24B | 0.63 | -59.8% | 6.2% | $2.54B $2.25B $1.92B book | 2026-03-31 |
| 486 | 2413.T M3, Inc.Listed JP, based JP · Healthcare · Health Information Services | $7.46B | $4.64B | 0.62 | -60.8% | 7.2% | $5.77B $4.17B $3.98B | 2025-03-31 |
| 487 | 9759.T NSD Co., Ltd.Listed JP, based JP · Technology · Software - Application | $1.44B | $894.79M | 0.62 | -60.8% | 10.5% | $985.20M $849.54M $849.62M | 2026-03-31 |
| 488 | 7552.T Happinet CorporationListed JP, based JP · Consumer Cyclical · Specialty Retail | $1.37B | $850.51M | 0.62 | -60.9% | 5.7% | $1.17B $1.01B $377.53M book | 2026-03-31 |
| 489 | 5471.T Daido Steel Co., Ltd.Listed JP, based JP · Basic Materials · Steel | $3.15B | $1.95B | 0.62 | -61.7% | 8.3% | $1.68B $2.03B $2.14B | 2026-03-31 |
| 490 | 7832.T BANDAI NAMCO Holdings Inc.Listed JP, based JP · Consumer Cyclical · Leisure | $23.51B | $14.49B | 0.62 | -62.2% | 5.1% | $17.31B $14.05B $12.12B | 2026-03-31 |
| 491 | 4927.T Pola Orbis Holdings Inc.Listed JP, based JP · Consumer Defensive · Household & Personal Products | $1.88B | $1.16B | 0.62 | -62.3% | 6.7% | $1.39B $1.09B $1.00B book | 2025-12-31 |
| 492 | 3088.T MatsukiyoCocokara & Co.Listed JP, based JP · Healthcare · Pharmaceutical Retailers | $6.10B | $3.75B | 0.62 | -62.5% | 10.5% | $3.87B $3.50B $3.89B | 2026-03-31 |
| 493 | 7309.T Shimano Inc.Listed JP, based JP · Consumer Cyclical · Leisure | $9.41B | $5.73B | 0.61 | -64.3% | 7.0% | $8.17B $3.60B $5.41B book | 2025-12-31 |
| 494 | 3626.T TIS Inc.Listed JP, based JP · Technology · Information Technology Services | $5.40B | $3.28B | 0.61 | -64.4% | 10.1% | $3.51B $2.96B $3.39B | 2026-03-31 |
| 495 | 7733.T Olympus CorporationListed JP, based JP · Healthcare · Medical Devices | $11.66B | $7.08B | 0.61 | -64.8% | 5.6% | $10.78B $5.51B $4.94B book | 2026-03-31 |
| 496 | 8015.T Toyota Tsusho CorporationListed JP, based JP · Industrials · Conglomerates | $43.48B | $26.37B | 0.61 | -64.9% | 7.8% | $25.24B $27.80B $26.06B | 2026-03-31 |
| 497 | 7701.T Shimadzu CorporationListed JP, based JP · Technology · Scientific & Technical Instruments | $7.19B | $4.34B | 0.60 | -65.8% | 8.9% | $5.01B $4.46B $3.54B book | 2026-03-31 |
| 498 | 5301.T Tokai Carbon Co., Ltd.Listed JP, based JP · Basic Materials · Specialty Chemicals | $2.99B | $1.80B | 0.60 | -66.2% | 6.4% | $1.65B $2.20B book $1.55B | 2025-12-31 |
| 499 | 7532.T Pan Pacific International Holdings CorporationListed JP, based JP · Consumer Defensive · Discount Stores | $13.08B | $7.86B | 0.60 | -66.4% | 8.9% | $7.45B $9.58B $6.54B | 2025-06-30 |
| 500 | 2897.T Nissin Foods Holdings Co.,Ltd.Listed JP, based JP · Consumer Defensive · Packaged Foods | $5.14B | $3.09B | 0.60 | -66.6% | 8.8% | $2.83B $2.92B $3.51B book | 2026-03-31 |
How to read this page
What Intrinsic Value means
The plain average of three values. Nothing is capped, so it can reach many times the Market Cap.
EPV + Growth
earnings power value plus growth value, less net debt.
Profit
15 years of profit paid to shareholders, plus the book value and the profit kept by then.
FCFF
15 years of free cash flow, plus the capital invested by then, less net debt.
Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.
See how this ranking did on past years
The backtest picks the Top N the same way on an older fiscal year and measures what happened to them.
Open the backtest