Germany Stock Screener
4,541 companies
Which stocks look cheapest against what their own reports say they are worth? The list is ordered by Intrinsic Value / Market Cap.
Apply suggested sets Return on Investment >= -0.1. Each raised the average return slightly over 2023-2024, on a hold-out half of the companies and on 2025; some single markets and portfolio sizes did worse.
Operating Income ÷ RevenueLatest fiscal yearKeeps profitable businesses. On the current valuation it lowered the Top N return at every threshold tested.
Operating Income ÷ Gross ProfitLatest fiscal yearDrops businesses whose overheads absorb their gross profit. On the current valuation it lowered the Top N return in every mode.
(Cash − Total Debt) ÷ Market Cap × 100Latest quarterAround -50 it drops only the most indebted companies, which helped Traditional Value slightly. Stricter thresholds lowered the return.
(Latest Year Revenue − Prior Year Revenue) ÷ Prior Year RevenueLatest fiscal year vs the year beforeIn Tech, 10% and above kept the cheap companies still growing; the gain was large but not consistent across samples. No effect in Traditional Value.
ΔNOPAT ÷ Growth CapExLatest fiscal year vs the year beforeAt -0.10 or 0 it drops companies whose growth investment lost money, which helped Traditional Value slightly. Higher thresholds lowered the return.
Market Cap ÷ Book ValueLatest quarterAt 10 or below it drops only extreme prices against book value, which helped Tech Value slightly. Tighter thresholds lowered the return outside Tech.
Net income > 0, book value at the start of the latest year, return on equity > 0Latest 3 fiscal yearsLeaves out companies whose 15-year profit projection cannot be made: a loss in one of the latest three years, no book value to measure growth on, or a return on equity at or below zero. Their Profit value is the book value alone, so without this filter the average still includes them on the other two values. On the current valuation it lowered the Top N return in every mode.
NOPAT − (CapEx − Depreciation + Δ Working Capital) > 0, return on capital > 0Latest 3 fiscal yearsLeaves out companies whose 15-year free cash flow projection cannot be made: operating profit or free cash flow at or below zero in one of the latest three years, or a return on capital at or below zero. Technology and Communication Services add half of R&D after tax to NOPAT. Banks are not held to it: their working capital is their loans and deposits. Measured when it also left out large working capital swings, it lowered the Top N return more than any other filter.
|Δ Working Capital| ÷ Operating IncomeLargest of the latest 3 fiscal yearsLeaves out companies whose change in working capital was above half of operating profit in any of the latest three years. Their FCFF is computed either way. Over 36 years in 21 countries, using it lowered the Top N return by 0.4 to 0.9 points a year, a difference too small to be sure of. Banks are not held to it: their working capital is their loans and deposits.
Group by Legal Name, keep one row per companyKeeps the newest valuation, then the listing in the company's home country, the USD listing, the country filtered on, the largest market capCollapses the same legal entity listed on multiple exchanges into a single row. For example, Truist Financial appears on the New York Stock Exchange and on two German exchanges; with this on, only the primary US listing is shown. Recommended for portfolio construction; turn off when you need to inspect each individual listing.
Profit value > 3 × the larger of the EPV + Growth and FCFF valuesLatest valuationAfter years of losses, or buybacks larger than the book, the book value is close to zero, so the return on equity and the Profit value explode and the company jumps to the top of the list. Over 36 years of history in 21 countries, leaving these companies out kept the Top N return the same (between −0.2 and +0.3 points a year): it tidies the top of the list, it does not raise the return.
The list
book: the projection was rejected, so the book value stands in its place. K, M, B, T, Q: thousand, million, billion, trillion, quadrillion. A line listed abroad can carry a market cap far below the company's; Home listings only leaves those lines out.
Listed DE, based US · Energy · Oil & Gas Equipment & Services
Market Cap
$5.41B
Avg Intrinsic
$1.23B
Intrinsic / Market
0.23
Margin of Safety
-338.3%
WACC
8.2%
FY End
2025-12-31
EPV
$920.49M
Profit
$1.51B
FCFF
$1.27B
Listed DE, based CH · Healthcare · Diagnostics & Research
Market Cap
$46.34B
Avg Intrinsic
$10.57B
Intrinsic / Market
0.23
Margin of Safety
-338.5%
WACC
8.9%
FY End
2025-12-31
EPV
$9.30B
Profit
$12.30B
FCFF
$10.10B book
Listed DE, based US · Technology · Software - Application
Market Cap
$3.94B
Avg Intrinsic
$896.84M
Intrinsic / Market
0.23
Margin of Safety
-339.0%
WACC
9.8%
FY End
2025-12-31
EPV
$896.84M book
Profit
$896.84M book
FCFF
$896.84M book
Listed DE, based US · Industrials · Farm & Heavy Construction Machinery
Market Cap
$181.43B
Avg Intrinsic
$41.33B
Intrinsic / Market
0.23
Margin of Safety
-339.0%
WACC
8.4%
FY End
2025-10-31
EPV
$32.87B
Profit
$57.85B
FCFF
$33.26B
Listed DE, based GB · Consumer Defensive · Beverages - Non-Alcoholic
Market Cap
$1.37B
Avg Intrinsic
$311.78M
Intrinsic / Market
0.23
Margin of Safety
-340.0%
WACC
11.4%
FY End
2024-12-31
EPV
$398.98M
Profit
$269.29M
FCFF
$267.07M book
Listed DE, based CA · Basic Materials · Specialty Chemicals
Market Cap
$1.66B
Avg Intrinsic
$376.05M
Intrinsic / Market
0.23
Margin of Safety
-340.2%
WACC
14.0%
FY End
2025-12-31
EPV
$379.17M
Profit
$512.43M
FCFF
$236.55M book
Listed DE, based CH · Industrials · Electrical Equipment & Parts
Market Cap
$176.22B
Avg Intrinsic
$40.04B
Intrinsic / Market
0.23
Margin of Safety
-340.1%
WACC
10.1%
FY End
2025-12-31
EPV
$38.85B
Profit
$46.64B
FCFF
$34.62B
Listed DE, based US · Industrials · Aerospace & Defense
Market Cap
$1.23B
Avg Intrinsic
$279.95M
Intrinsic / Market
0.23
Margin of Safety
-340.3%
WACC
9.9%
FY End
2025-12-31
EPV
$92.16M
Profit
$509.31M
FCFF
$238.38M
Listed DE, based CA · Technology · Software - Application
Market Cap
$44.58B
Avg Intrinsic
$10.11B
Intrinsic / Market
0.23
Margin of Safety
-341.2%
WACC
8.0%
FY End
2025-12-31
EPV
$13.30B
Profit
$12.11B
FCFF
$4.90B
Listed DE, based US · Industrials · Airlines
Market Cap
$20.45B
Avg Intrinsic
$4.63B
Intrinsic / Market
0.23
Margin of Safety
-341.4%
WACC
8.7%
FY End
2025-12-31
EPV
$1.68B
Profit
$5.13B
FCFF
$7.09B book
Listed DE, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$2.79B
Avg Intrinsic
$630.90M
Intrinsic / Market
0.23
Margin of Safety
-342.3%
WACC
13.9%
FY End
2025-12-31
EPV
$617.81M
Profit
$710.33M
FCFF
$564.55M book
Listed DE, based US · Technology · Software - Application
Market Cap
$3.39B
Avg Intrinsic
$767.33M
Intrinsic / Market
0.23
Margin of Safety
-342.3%
WACC
6.7%
FY End
2026-03-31
EPV
$644.68M
Profit
$967.91M
FCFF
$689.40M
Listed DE, based US · Basic Materials · Specialty Chemicals
Market Cap
$83.53B
Avg Intrinsic
$18.88B
Intrinsic / Market
0.23
Margin of Safety
-342.5%
WACC
9.8%
FY End
2025-12-31
EPV
$14.90B
Profit
$25.52B
FCFF
$16.22B
Listed DE, based US · Technology · Semiconductor Equipment & Materials
Market Cap
$2.75B
Avg Intrinsic
$620.94M
Intrinsic / Market
0.23
Margin of Safety
-342.7%
WACC
18.7%
FY End
2026-01-31
EPV
$620.94M book
Profit
$620.94M book
FCFF
$620.94M book
Listed DE, based US · Utilities · Utilities - Renewable
Market Cap
$5.59B
Avg Intrinsic
$1.26B
Intrinsic / Market
0.23
Margin of Safety
-342.9%
WACC
7.3%
FY End
2025-12-31
EPV
-$538.73M
Profit
$1.58B
FCFF
$2.75B book
Listed DE, based US · Industrials · Airlines
Market Cap
$20.52B
Avg Intrinsic
$4.63B
Intrinsic / Market
0.23
Margin of Safety
-343.0%
WACC
8.7%
FY End
2025-12-31
EPV
$1.68B
Profit
$5.13B
FCFF
$7.09B book
Listed DE, based CH · Consumer Cyclical · Packaging & Containers
Profit is over 3× the larger of EPV and FCFFMarket Cap
$6.29B
Avg Intrinsic
$1.42B
Intrinsic / Market
0.23
Margin of Safety
-343.2%
WACC
7.3%
FY End
2025-12-31
EPV
$339.09M
Profit
$3.33B book
FCFF
$594.74M
Listed DE, based US · Basic Materials · Specialty Chemicals
Market Cap
$5.46B
Avg Intrinsic
$1.23B
Intrinsic / Market
0.23
Margin of Safety
-343.5%
WACC
8.7%
FY End
2025-12-31
EPV
$1.06B
Profit
$1.46B
FCFF
$1.17B
Listed DE, based NO · Consumer Defensive · Farm Products
Market Cap
$8.23B
Avg Intrinsic
$1.86B
Intrinsic / Market
0.23
Margin of Safety
-343.4%
WACC
7.6%
FY End
2025-12-31
EPV
$2.87B
Profit
$1.50B
FCFF
$1.20B
Listed DE, based JP · Consumer Cyclical · Textile Manufacturing
Market Cap
$3.89B
Avg Intrinsic
$876.66M
Intrinsic / Market
0.23
Margin of Safety
-343.6%
WACC
10.7%
FY End
2026-03-31
EPV
$770.28M
Profit
$872.16M
FCFF
$987.56M
Listed DE, based CA · Basic Materials · Gold
Market Cap
$45.44B
Avg Intrinsic
$10.24B
Intrinsic / Market
0.23
Margin of Safety
-343.8%
WACC
10.3%
FY End
2025-12-31
EPV
$12.31B
Profit
$10.16B
FCFF
$8.25B book
Listed DE, based US · Financial Services · Capital Markets
Market Cap
$4.02B
Avg Intrinsic
$903.72M
Intrinsic / Market
0.23
Margin of Safety
-344.3%
WACC
15.2%
FY End
2025-12-31
EPV
$1.43B
Profit
$642.20M book
FCFF
$642.20M book
Listed DE, based CH · Industrials · Electrical Equipment & Parts
Market Cap
$179.23B
Avg Intrinsic
$40.02B
Intrinsic / Market
0.22
Margin of Safety
-347.8%
WACC
10.1%
FY End
2025-12-31
EPV
$38.82B
Profit
$46.64B
FCFF
$34.60B
Listed DE, based CA · Energy · Oil & Gas Midstream
Market Cap
$10.56B
Avg Intrinsic
$2.36B
Intrinsic / Market
0.22
Margin of Safety
-348.3%
WACC
6.8%
FY End
2025-12-31
EPV
$1.30B
Profit
$3.59B
FCFF
$2.18B
Listed DE, based JP · Technology · Electronic Components
Market Cap
$69.60B
Avg Intrinsic
$15.48B
Intrinsic / Market
0.22
Margin of Safety
-349.5%
WACC
11.9%
FY End
2026-03-31
EPV
$15.37B
Profit
$12.98B
FCFF
$18.10B
Listed DE, based US · Industrials · Engineering & Construction
Market Cap
$11.16B
Avg Intrinsic
$2.48B
Intrinsic / Market
0.22
Margin of Safety
-349.9%
WACC
12.8%
FY End
2025-12-31
EPV
$2.20B
Profit
$3.63B
FCFF
$1.61B
Listed DE, based US · Utilities · Utilities - Independent Power Producers
Market Cap
$92.49B
Avg Intrinsic
$20.55B
Intrinsic / Market
0.22
Margin of Safety
-350.2%
WACC
9.1%
FY End
2025-12-31
EPV
-$1.60B
Profit
$30.88B
FCFF
$32.35B book
Listed DE, based FR · Technology · Semiconductor Equipment & Materials
Market Cap
$6.86B
Avg Intrinsic
$1.52B
Intrinsic / Market
0.22
Margin of Safety
-350.5%
WACC
14.5%
FY End
2026-03-31
EPV
$1.52B book
Profit
$1.52B book
FCFF
$1.52B book
Listed DE, based US · Healthcare · Health Information Services
Market Cap
$1.14B
Avg Intrinsic
$252.99M
Intrinsic / Market
0.22
Margin of Safety
-351.7%
WACC
10.5%
FY End
2025-12-31
EPV
$252.99M book
Profit
$252.99M book
FCFF
$252.99M book
Listed DE, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$15.98B
Avg Intrinsic
$3.54B
Intrinsic / Market
0.22
Margin of Safety
-351.8%
WACC
9.5%
FY End
2025-03-31
EPV
$482.21M
Profit
$4.88B
FCFF
$5.25B book
Listed DE, based US · Healthcare · Medical Care Facilities
Market Cap
$1.86B
Avg Intrinsic
$411.80M
Intrinsic / Market
0.22
Margin of Safety
-352.4%
WACC
8.1%
FY End
2025-12-31
EPV
$725.10M
Profit
$295.67M
FCFF
$214.62M
Listed DE, based CH · Healthcare · Diagnostics & Research
Market Cap
$47.78B
Avg Intrinsic
$10.56B
Intrinsic / Market
0.22
Margin of Safety
-352.6%
WACC
8.9%
FY End
2025-12-31
EPV
$9.27B
Profit
$12.30B
FCFF
$10.10B book
Listed DE, based US · Consumer Cyclical · Home Improvement Retail
Market Cap
$5.10B
Avg Intrinsic
$1.12B
Intrinsic / Market
0.22
Margin of Safety
-354.6%
WACC
10.2%
FY End
2025-12-31
EPV
$931.78M
Profit
$1.62B
FCFF
$812.51M
Listed DE, based US · Healthcare · Diagnostics & Research
Market Cap
$47.17B
Avg Intrinsic
$10.36B
Intrinsic / Market
0.22
Margin of Safety
-355.4%
WACC
11.2%
FY End
2025-10-31
EPV
$9.73B
Profit
$11.59B
FCFF
$9.76B
Listed DE, based CN · Consumer Cyclical · Leisure
Market Cap
$1.87B
Avg Intrinsic
$410.47M
Intrinsic / Market
0.22
Margin of Safety
-355.5%
WACC
10.5%
FY End
2025-12-31
EPV
$410.47M book
Profit
$410.47M book
FCFF
$410.47M book
Listed DE, based SE · Industrials · Industrial Distribution
Market Cap
$9.21B
Avg Intrinsic
$2.02B
Intrinsic / Market
0.22
Margin of Safety
-355.6%
WACC
10.6%
FY End
2026-03-31
EPV
$1.77B
Profit
$3.02B
FCFF
$1.28B
Listed DE, based CA · Energy · Uranium
Market Cap
$5.92B
Avg Intrinsic
$1.30B
Intrinsic / Market
0.22
Margin of Safety
-355.8%
WACC
13.9%
FY End
2025-12-31
EPV
$1.30B book
Profit
$1.30B book
FCFF
$1.30B book
Listed DE, based CA · Basic Materials · Silver
Market Cap
$2.24B
Avg Intrinsic
$491.83M
Intrinsic / Market
0.22
Margin of Safety
-356.1%
WACC
17.6%
FY End
2025-12-31
EPV
$49.25M
Profit
$713.11M book
FCFF
$713.11M book
Listed DE, based US · Technology · Software - Application
Market Cap
$7.67B
Avg Intrinsic
$1.68B
Intrinsic / Market
0.22
Margin of Safety
-356.5%
WACC
9.8%
FY End
2025-12-31
EPV
$470.97M
Profit
$2.32B
FCFF
$2.25B
Listed DE, based TW · Technology · Semiconductors
Market Cap
$1.87B
Avg Intrinsic
$409.00M
Intrinsic / Market
0.22
Margin of Safety
-356.9%
WACC
12.9%
FY End
2025-12-31
EPV
$431.88M
Profit
$333.98M
FCFF
$461.15M
Listed DE, based US · Financial Services · Asset Management
Market Cap
$3.67B
Avg Intrinsic
$802.83M
Intrinsic / Market
0.22
Margin of Safety
-357.3%
WACC
11.8%
FY End
2025-12-31
EPV
$1.36B
Profit
$1.05B
FCFF
$0 book
Listed DE, based US · Healthcare · Medical Devices
Market Cap
$9.54B
Avg Intrinsic
$2.09B
Intrinsic / Market
0.22
Margin of Safety
-357.2%
WACC
10.5%
FY End
2025-12-31
EPV
$2.44B book
Profit
$1.38B
FCFF
$2.44B book
Listed DE, based CH · Industrials · Building Products & Equipment
Market Cap
$11.89B
Avg Intrinsic
$2.60B
Intrinsic / Market
0.22
Margin of Safety
-357.6%
WACC
11.2%
FY End
2025-12-31
EPV
$2.72B
Profit
$2.32B
FCFF
$2.75B
Listed DE, based US · Industrials · Specialty Business Services
Market Cap
$89.50B
Avg Intrinsic
$19.54B
Intrinsic / Market
0.22
Margin of Safety
-358.2%
WACC
9.8%
FY End
2026-05-31
EPV
$19.75B
Profit
$21.89B
FCFF
$16.96B
Listed DE, based US · Healthcare · Medical Devices
Market Cap
$9.01B
Avg Intrinsic
$1.97B
Intrinsic / Market
0.22
Margin of Safety
-358.1%
WACC
11.0%
FY End
2025-12-31
EPV
$2.62B
Profit
$1.70B
FCFF
$1.57B
Listed DE, based NO · Industrials · Waste Management
Market Cap
$3.07B
Avg Intrinsic
$665.57M
Intrinsic / Market
0.22
Margin of Safety
-361.1%
WACC
9.8%
FY End
2025-12-31
EPV
$551.57M
Profit
$926.49M
FCFF
$518.64M
Listed DE, based KR · Technology · Consumer Electronics
Market Cap
$1.35T
Avg Intrinsic
$291.22B
Intrinsic / Market
0.22
Margin of Safety
-362.5%
WACC
13.7%
FY End
2025-12-31
EPV
$268.04B
Profit
$229.50B
FCFF
$376.13B book
Listed DE, based US · Healthcare · Healthcare Plans
Market Cap
$9.52B
Avg Intrinsic
$2.06B
Intrinsic / Market
0.22
Margin of Safety
-362.8%
WACC
18.0%
FY End
2025-12-31
EPV
$2.06B book
Profit
$2.06B book
FCFF
$2.06B book
Listed DE, based JP · Industrials · Conglomerates
Market Cap
$60.46B
Avg Intrinsic
$13.05B
Intrinsic / Market
0.22
Margin of Safety
-363.2%
WACC
8.9%
FY End
2026-03-31
EPV
$10.77B
Profit
$17.55B
FCFF
$10.84B
Listed DE, based US · Basic Materials · Building Materials
Market Cap
$33.94B
Avg Intrinsic
$7.31B
Intrinsic / Market
0.22
Margin of Safety
-364.5%
WACC
9.8%
FY End
2025-12-31
EPV
$4.71B
Profit
$10.00B
FCFF
$7.22B
Listed DE, based US · Technology · Semiconductors
Market Cap
$32.75B
Avg Intrinsic
$7.04B
Intrinsic / Market
0.21
Margin of Safety
-365.3%
WACC
14.7%
FY End
2025-12-31
EPV
$8.62B
Profit
$5.50B
FCFF
$7.00B
Listed DE, based JP · Consumer Defensive · Packaged Foods
Market Cap
$32.57B
Avg Intrinsic
$6.99B
Intrinsic / Market
0.21
Margin of Safety
-366.0%
WACC
6.4%
FY End
2025-03-31
EPV
$8.94B
Profit
$5.93B
FCFF
$6.10B
Listed DE, based CN · Technology · Semiconductors
Market Cap
$31.00B
Avg Intrinsic
$6.64B
Intrinsic / Market
0.21
Margin of Safety
-366.7%
WACC
12.5%
FY End
2025-12-31
EPV
$9.17B book
Profit
$1.58B
FCFF
$9.17B book
Listed DE, based US · Industrials · Specialty Industrial Machinery
Market Cap
$1.84B
Avg Intrinsic
$394.24M
Intrinsic / Market
0.21
Margin of Safety
-367.0%
WACC
11.7%
FY End
2025-12-31
EPV
$332.76M
Profit
$450.25M
FCFF
$399.71M
Listed DE, based JP · Consumer Cyclical · Footwear & Accessories
Market Cap
$5.10B
Avg Intrinsic
$1.09B
Intrinsic / Market
0.21
Margin of Safety
-368.3%
WACC
8.6%
FY End
2026-03-31
EPV
$631.73M
Profit
$1.48B
FCFF
$1.15B
Listed DE, based JP · Technology · Software - Application
Market Cap
$1.59B
Avg Intrinsic
$339.22M
Intrinsic / Market
0.21
Margin of Safety
-368.5%
WACC
10.4%
FY End
2026-05-31
EPV
$545.83M
Profit
$235.91M book
FCFF
$235.91M book
Listed DE, based SG · Consumer Cyclical · Internet Retail
Market Cap
$58.82B
Avg Intrinsic
$12.53B
Intrinsic / Market
0.21
Margin of Safety
-369.5%
WACC
12.7%
FY End
2025-12-31
EPV
$11.61B
Profit
$12.31B
FCFF
$13.67B
Listed DE, based US · Technology · Software - Application
Market Cap
$2.91B
Avg Intrinsic
$618.93M
Intrinsic / Market
0.21
Margin of Safety
-370.3%
WACC
10.6%
FY End
2025-12-31
EPV
$618.93M book
Profit
$618.93M book
FCFF
$618.93M book
Listed DE, based GB · Technology · Software - Application
Market Cap
$1.99B
Avg Intrinsic
$421.47M
Intrinsic / Market
0.21
Margin of Safety
-371.0%
WACC
9.7%
FY End
2026-03-31
EPV
$760.83M
Profit
$328.92M
FCFF
$174.67M
Listed DE, based CN · Technology · Software - Application
Market Cap
$8.53B
Avg Intrinsic
$1.81B
Intrinsic / Market
0.21
Margin of Safety
-371.8%
WACC
8.6%
FY End
2025-12-31
EPV
$1.81B book
Profit
$1.81B book
FCFF
$1.81B book
Listed DE, based US · Technology · Semiconductor Equipment & Materials
Market Cap
$13.06B
Avg Intrinsic
$2.77B
Intrinsic / Market
0.21
Margin of Safety
-371.9%
WACC
15.3%
FY End
2025-12-31
EPV
$3.05B
Profit
$2.09B
FCFF
$3.17B
Listed DE, based CA · Energy · Oil & Gas E&P
Market Cap
$2.12B
Avg Intrinsic
$449.48M
Intrinsic / Market
0.21
Margin of Safety
-372.2%
WACC
8.7%
FY End
2025-12-31
EPV
$601.80M
Profit
$232.51M
FCFF
$514.14M book
Listed DE, based US · Industrials · Specialty Industrial Machinery
Market Cap
$90.03B
Avg Intrinsic
$19.06B
Intrinsic / Market
0.21
Margin of Safety
-372.3%
WACC
11.9%
FY End
2025-09-30
EPV
$20.66B
Profit
$17.90B
FCFF
$18.64B
Listed DE, based US · Healthcare · Biotechnology
Market Cap
$1.64B
Avg Intrinsic
$345.89M
Intrinsic / Market
0.21
Margin of Safety
-373.0%
WACC
12.1%
FY End
2025-12-31
EPV
$345.89M book
Profit
$345.89M book
FCFF
$345.89M book
Listed DE, based US · Communication Services · Entertainment
Market Cap
$22.41B
Avg Intrinsic
$4.74B
Intrinsic / Market
0.21
Margin of Safety
-373.0%
WACC
7.6%
FY End
2025-12-31
EPV
$922.74M
Profit
$8.39B book
FCFF
$4.91B
Listed DE, based US · Technology · Semiconductors
Market Cap
$265.97B
Avg Intrinsic
$56.13B
Intrinsic / Market
0.21
Margin of Safety
-373.9%
WACC
11.9%
FY End
2025-12-31
EPV
$48.96B
Profit
$38.40B
FCFF
$81.01B
Listed DE, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$17.97B
Avg Intrinsic
$3.79B
Intrinsic / Market
0.21
Margin of Safety
-374.1%
WACC
8.5%
FY End
2026-03-31
EPV
$2.83B
Profit
$4.27B book
FCFF
$4.27B book
Listed DE, based US · Energy · Oil & Gas Equipment & Services
Market Cap
$2.50B
Avg Intrinsic
$526.37M
Intrinsic / Market
0.21
Margin of Safety
-374.1%
WACC
10.0%
FY End
2025-12-31
EPV
$133.36M
Profit
$307.09M
FCFF
$1.14B book
Listed DE, based US · Industrials · Industrial Distribution
Market Cap
$18.60B
Avg Intrinsic
$3.92B
Intrinsic / Market
0.21
Margin of Safety
-374.2%
WACC
11.2%
FY End
2025-12-31
EPV
$3.60B
Profit
$5.16B
FCFF
$3.00B
Listed DE, based US · Healthcare · Medical Devices
Market Cap
$2.47B
Avg Intrinsic
$518.57M
Intrinsic / Market
0.21
Margin of Safety
-375.8%
WACC
12.2%
FY End
2025-12-31
EPV
$518.57M book
Profit
$518.57M book
FCFF
$518.57M book
Listed DE, based IL · Technology · Software - Infrastructure
Market Cap
$2.90B
Avg Intrinsic
$609.65M
Intrinsic / Market
0.21
Margin of Safety
-375.6%
WACC
11.2%
FY End
2025-12-31
EPV
$751.68M
Profit
$538.64M book
FCFF
$538.64M book
Listed DE, based TW · Technology · Semiconductors
Market Cap
$62.04B
Avg Intrinsic
$13.04B
Intrinsic / Market
0.21
Margin of Safety
-375.9%
WACC
14.4%
FY End
2025-12-31
EPV
$14.51B
Profit
$9.55B
FCFF
$15.05B
Listed DE, based GR · Financial Services · Banks - Regional
Market Cap
$3.19B
Avg Intrinsic
$666.96M
Intrinsic / Market
0.21
Margin of Safety
-377.9%
WACC
8.5%
FY End
2022-12-31
EPV
$671.74M
Profit
$1.06B
FCFF
$269.94M book
Listed DE, based US · Basic Materials · Specialty Chemicals
Market Cap
$3.69B
Avg Intrinsic
$771.99M
Intrinsic / Market
0.21
Margin of Safety
-378.3%
WACC
9.5%
FY End
2025-12-31
EPV
$562.52M
Profit
$964.69M
FCFF
$788.76M
Listed DE, based US · Technology · Software - Application
Market Cap
$197.12B
Avg Intrinsic
$41.18B
Intrinsic / Market
0.21
Margin of Safety
-378.7%
WACC
10.4%
FY End
2026-01-31
EPV
$16.92B
Profit
$54.18B
FCFF
$52.44B
Listed DE, based US · Basic Materials · Gold
Profit is over 3× the larger of EPV and FCFFMarket Cap
$6.51B
Avg Intrinsic
$1.36B
Intrinsic / Market
0.21
Margin of Safety
-379.5%
WACC
6.6%
FY End
2025-12-31
EPV
$456.93M book
Profit
$3.16B
FCFF
$456.93M book
Listed DE, based HK · Energy · Oil & Gas Refining & Marketing
Market Cap
$77.54B
Avg Intrinsic
$16.11B
Intrinsic / Market
0.21
Margin of Safety
-381.3%
WACC
7.6%
FY End
2025-12-31
EPV
$19.97B
Profit
$11.68B
FCFF
$16.69B
Listed DE, based US · Consumer Defensive · Food Distribution
Market Cap
$2.80B
Avg Intrinsic
$581.53M
Intrinsic / Market
0.21
Margin of Safety
-381.6%
WACC
6.6%
FY End
2026-07-31
EPV
-$1.05B
Profit
$1.62B book
FCFF
$1.17B
Listed DE, based CH · Technology · Software - Application
Market Cap
$3.50B
Avg Intrinsic
$724.62M
Intrinsic / Market
0.21
Margin of Safety
-383.4%
WACC
16.2%
FY End
2025-12-31
EPV
$804.89M
Profit
$426.82M
FCFF
$942.14M
Listed DE, based US · Technology · Consumer Electronics
Market Cap
$4.86T
Avg Intrinsic
$1.00T
Intrinsic / Market
0.21
Margin of Safety
-383.8%
WACC
10.8%
FY End
2025-09-30
EPV
$993.30B
Profit
$716.90B
FCFF
$1.30T
Listed DE, based HK · Communication Services · Telecom Services
Market Cap
$1.04B
Avg Intrinsic
$214.73M
Intrinsic / Market
0.21
Margin of Safety
-384.0%
WACC
6.7%
FY End
2025-08-31
EPV
-$94.36M
Profit
$270.94M book
FCFF
$467.61M
Listed DE, based CN · Healthcare · Diagnostics & Research
Market Cap
$12.82B
Avg Intrinsic
$2.65B
Intrinsic / Market
0.21
Margin of Safety
-384.3%
WACC
10.4%
FY End
2025-12-31
EPV
$3.04B
Profit
$3.37B
FCFF
$1.53B book
Listed DE, based GB · Industrials · Aerospace & Defense
Market Cap
$3.75B
Avg Intrinsic
$773.17M
Intrinsic / Market
0.21
Margin of Safety
-384.5%
WACC
12.9%
FY End
2025-12-31
EPV
$773.17M book
Profit
$773.17M book
FCFF
$773.17M book
Listed DE, based DE · Consumer Cyclical · Auto & Truck Dealerships
Market Cap
$4.27B
Avg Intrinsic
$879.78M
Intrinsic / Market
0.21
Margin of Safety
-384.9%
WACC
11.4%
FY End
2025-12-31
EPV
$879.78M book
Profit
$879.78M book
FCFF
$879.78M book
Listed DE, based GB · Financial Services · Asset Management
Market Cap
$6.76B
Avg Intrinsic
$1.39B
Intrinsic / Market
0.21
Margin of Safety
-385.4%
WACC
9.9%
FY End
2025-12-31
EPV
$189.83M
Profit
$1.99B book
FCFF
$1.99B book
Listed DE, based US · Basic Materials · Gold
Market Cap
$1.25B
Avg Intrinsic
$258.31M
Intrinsic / Market
0.21
Margin of Safety
-385.5%
WACC
14.4%
FY End
2025-12-31
EPV
$258.31M book
Profit
$258.31M book
FCFF
$258.31M book
Listed DE, based CA · Technology · Software - Application
Market Cap
$4.97B
Avg Intrinsic
$1.02B
Intrinsic / Market
0.21
Margin of Safety
-386.3%
WACC
9.0%
FY End
2025-12-31
EPV
$1.44B
Profit
$848.85M book
FCFF
$778.53M
Listed DE, based US · Financial Services · Asset Management
Market Cap
$38.65B
Avg Intrinsic
$7.94B
Intrinsic / Market
0.21
Margin of Safety
-386.6%
WACC
11.0%
FY End
2025-12-31
EPV
$8.02B
Profit
$8.61B book
FCFF
$7.19B
Listed DE, based SE · Financial Services · Asset Management
Market Cap
$34.76B
Avg Intrinsic
$7.13B
Intrinsic / Market
0.21
Margin of Safety
-387.6%
WACC
12.1%
FY End
2025-12-31
EPV
$5.60B
Profit
$7.49B
FCFF
$8.29B
Listed DE, based US · Technology · Semiconductor Equipment & Materials
Market Cap
$23.63B
Avg Intrinsic
$4.83B
Intrinsic / Market
0.20
Margin of Safety
-389.0%
WACC
11.7%
FY End
2025-12-31
EPV
$4.04B
Profit
$5.27B
FCFF
$5.18B
Listed DE, based US · Consumer Cyclical · Internet Retail
Market Cap
$2.71T
Avg Intrinsic
$554.17B
Intrinsic / Market
0.20
Margin of Safety
-389.7%
WACC
12.3%
FY End
2025-12-31
EPV
$303.97B
Profit
$916.20B
FCFF
$442.36B book
Listed DE, based NL · Healthcare · Biotechnology
Market Cap
$1.59B
Avg Intrinsic
$324.37M
Intrinsic / Market
0.20
Margin of Safety
-390.6%
WACC
13.3%
FY End
2025-12-31
EPV
$324.37M book
Profit
$324.37M book
FCFF
$324.37M book
Listed DE, based US · Industrials · Integrated Freight & Logistics
Market Cap
$21.23B
Avg Intrinsic
$4.31B
Intrinsic / Market
0.20
Margin of Safety
-392.3%
WACC
11.9%
FY End
2025-12-31
EPV
$4.79B
Profit
$4.49B
FCFF
$3.66B book
Listed DE, based IL · Technology · Solar
Market Cap
$2.03B
Avg Intrinsic
$412.50M
Intrinsic / Market
0.20
Margin of Safety
-393.1%
WACC
11.3%
FY End
2025-12-31
EPV
$412.50M book
Profit
$412.50M book
FCFF
$412.50M book
Listed DE, based HU · Industrials · Airlines
Market Cap
$1.36B
Avg Intrinsic
$274.86M
Intrinsic / Market
0.20
Margin of Safety
-393.0%
WACC
2.5%
FY End
2026-03-31
EPV
$1.07B book
Profit
$747.40M
FCFF
-$987.83M
Listed DE, based US · Communication Services · Internet Content & Information
Market Cap
$9.52B
Avg Intrinsic
$1.93B
Intrinsic / Market
0.20
Margin of Safety
-393.3%
WACC
8.1%
FY End
2025-12-31
EPV
$1.93B book
Profit
$1.93B book
FCFF
$1.93B book
Listed DE, based US · Industrials · Trucking
Market Cap
$2.89B
Avg Intrinsic
$585.48M
Intrinsic / Market
0.20
Margin of Safety
-393.7%
WACC
13.0%
FY End
2025-12-31
EPV
$800.32M
Profit
$552.09M
FCFF
$404.04M
Listed DE, based US · Technology · Semiconductors
Market Cap
$4.60B
Avg Intrinsic
$930.43M
Intrinsic / Market
0.20
Margin of Safety
-394.2%
WACC
14.1%
FY End
2026-06-30
EPV
$930.43M book
Profit
$930.43M book
FCFF
$930.43M book
Listed DE, based NL · Technology · Semiconductors
Market Cap
$50.23B
Avg Intrinsic
$10.15B
Intrinsic / Market
0.20
Margin of Safety
-394.9%
WACC
12.7%
FY End
2025-12-31
EPV
$14.34B
Profit
$5.52B
FCFF
$10.60B
Listed DE, based GB · Consumer Defensive · Discount Stores
Profit is over 3× the larger of EPV and FCFFMarket Cap
$6.57B
Avg Intrinsic
$1.33B
Intrinsic / Market
0.20
Margin of Safety
-395.0%
WACC
9.0%
FY End
2025-09-30
EPV
$537.37M
Profit
$2.69B
FCFF
$750.00M
| # | Company | Market Cap | Avg Intrinsic | Intrinsic / Market | Margin of Safety | WACC | EPV / Profit / FCFF | FY End |
|---|---|---|---|---|---|---|---|---|
| 3801 | Q41.F Kodiak Gas Services, Inc.Listed DE, based US · Energy · Oil & Gas Equipment & Services | $5.41B | $1.23B | 0.23 | -338.3% | 8.2% | $920.49M $1.51B $1.27B | 2025-12-31 |
| 3802 | LO3A.F Lonza Group AGListed DE, based CH · Healthcare · Diagnostics & Research | $46.34B | $10.57B | 0.23 | -338.5% | 8.9% | $9.30B $12.30B $10.10B book | 2025-12-31 |
| 3803 | 7DF.F Freshworks Inc.Listed DE, based US · Technology · Software - Application | $3.94B | $896.84M | 0.23 | -339.0% | 9.8% | $896.84M book $896.84M book $896.84M book | 2025-12-31 |
| 3804 | DCO.F Deere & CompanyListed DE, based US · Industrials · Farm & Heavy Construction Machinery | $181.43B | $41.33B | 0.23 | -339.0% | 8.4% | $32.87B $57.85B $33.26B | 2025-10-31 |
| 3805 | FV8.F Fevertree Drinks PLCListed DE, based GB · Consumer Defensive · Beverages - Non-Alcoholic | $1.37B | $311.78M | 0.23 | -340.0% | 11.4% | $398.98M $269.29M $267.07M book | 2024-12-31 |
| 3806 | EMB.F 5N Plus Inc.Listed DE, based CA · Basic Materials · Specialty Chemicals | $1.66B | $376.05M | 0.23 | -340.2% | 14.0% | $379.17M $512.43M $236.55M book | 2025-12-31 |
| 3807 | ABJA.F ABB LtdListed DE, based CH · Industrials · Electrical Equipment & Parts | $176.22B | $40.04B | 0.23 | -340.1% | 10.1% | $38.85B $46.64B $34.62B | 2025-12-31 |
| 3808 | 1CD.F Cadre Holdings, Inc.Listed DE, based US · Industrials · Aerospace & Defense | $1.23B | $279.95M | 0.23 | -340.3% | 9.9% | $92.16M $509.31M $238.38M | 2025-12-31 |
| 3809 | W9C.F Constellation Software Inc.Listed DE, based CA · Technology · Software - Application | $44.58B | $10.11B | 0.23 | -341.2% | 8.0% | $13.30B $12.11B $4.90B | 2025-12-31 |
| 3810 | SWN.F Southwest Airlines Co.Listed DE, based US · Industrials · Airlines | $20.45B | $4.63B | 0.23 | -341.4% | 8.7% | $1.68B $5.13B $7.09B book | 2025-12-31 |
| 3811 | MJ3.F Micronics Japan Co., Ltd.Listed DE, based JP · Technology · Semiconductor Equipment & Materials | $2.79B | $630.90M | 0.23 | -342.3% | 13.9% | $617.81M $710.33M $564.55M book | 2025-12-31 |
| 3812 | PS3.F Agilysys, Inc.Listed DE, based US · Technology · Software - Application | $3.39B | $767.33M | 0.23 | -342.3% | 6.7% | $644.68M $967.91M $689.40M | 2026-03-31 |
| 3813 | SJ3.DE The Sherwin-Williams CompanyListed DE, based US · Basic Materials · Specialty Chemicals | $83.53B | $18.88B | 0.23 | -342.5% | 9.8% | $14.90B $25.52B $16.22B | 2025-12-31 |
| 3814 | A8B.F Ambarella, Inc.Listed DE, based US · Technology · Semiconductor Equipment & Materials | $2.75B | $620.94M | 0.23 | -342.7% | 18.7% | $620.94M book $620.94M book $620.94M book | 2026-01-31 |
| 3815 | HNM.F Ormat Technologies, Inc.Listed DE, based US · Utilities · Utilities - Renewable | $5.59B | $1.26B | 0.23 | -342.9% | 7.3% | -$538.73M $1.58B $2.75B book | 2025-12-31 |
| 3816 | SWN.DE SOUTHWEST AIRLINES CO. RListed DE, based US · Industrials · Airlines | $20.52B | $4.63B | 0.23 | -343.0% | 8.7% | $1.68B $5.13B $7.09B book | 2025-12-31 |
| 3817 | 1YQA.F SIG Group AGListed DE, based CH · Consumer Cyclical · Packaging & Containers | $6.29B | $1.42B | 0.23 | -343.2% | 7.3% | $339.09M $3.33B book $594.74M | 2025-12-31 |
| 3818 | SSF.F Sensient Technologies CorporationListed DE, based US · Basic Materials · Specialty Chemicals | $5.46B | $1.23B | 0.23 | -343.5% | 8.7% | $1.06B $1.46B $1.17B | 2025-12-31 |
| 3819 | JEP.F SalMar ASAListed DE, based NO · Consumer Defensive · Farm Products | $8.23B | $1.86B | 0.23 | -343.4% | 7.6% | $2.87B $1.50B $1.20B | 2025-12-31 |
| 3820 | NB5.F Nitto Boseki Co., Ltd.Listed DE, based JP · Consumer Cyclical · Textile Manufacturing | $3.89B | $876.66M | 0.23 | -343.6% | 10.7% | $770.28M $872.16M $987.56M | 2026-03-31 |
| 3821 | 3FO.F Franco-Nevada CorporationListed DE, based CA · Basic Materials · Gold | $45.44B | $10.24B | 0.23 | -343.8% | 10.3% | $12.31B $10.16B $8.25B book | 2025-12-31 |
| 3822 | 17M.F Moelis & CompanyListed DE, based US · Financial Services · Capital Markets | $4.02B | $903.72M | 0.23 | -344.3% | 15.2% | $1.43B $642.20M book $642.20M book | 2025-12-31 |
| 3823 | ABJ.DE ABB LTD. NListed DE, based CH · Industrials · Electrical Equipment & Parts | $179.23B | $40.02B | 0.22 | -347.8% | 10.1% | $38.82B $46.64B $34.60B | 2025-12-31 |
| 3824 | K2Y.F Keyera Corp.Listed DE, based CA · Energy · Oil & Gas Midstream | $10.56B | $2.36B | 0.22 | -348.3% | 6.8% | $1.30B $3.59B $2.18B | 2025-12-31 |
| 3825 | MUR.F Murata Manufacturing Co., Ltd.Listed DE, based JP · Technology · Electronic Components | $69.60B | $15.48B | 0.22 | -349.5% | 11.9% | $15.37B $12.98B $18.10B | 2026-03-31 |
| 3826 | 28T.F TopBuild Corp.Listed DE, based US · Industrials · Engineering & Construction | $11.16B | $2.48B | 0.22 | -349.9% | 12.8% | $2.20B $3.63B $1.61B | 2025-12-31 |
| 3827 | E7S.F Constellation Energy CorporationListed DE, based US · Utilities · Utilities - Independent Power Producers | $92.49B | $20.55B | 0.22 | -350.2% | 9.1% | -$1.60B $30.88B $32.35B book | 2025-12-31 |
| 3828 | SOH1.DE Soitec SAListed DE, based FR · Technology · Semiconductor Equipment & Materials | $6.86B | $1.52B | 0.22 | -350.5% | 14.5% | $1.52B book $1.52B book $1.52B book | 2026-03-31 |
| 3829 | U76.F Omada Health, Inc.Listed DE, based US · Healthcare · Health Information Services | $1.14B | $252.99M | 0.22 | -351.7% | 10.5% | $252.99M book $252.99M book $252.99M book | 2025-12-31 |
| 3830 | BY8.F JX Advanced Metals CorporationListed DE, based JP · Technology · Semiconductor Equipment & Materials | $15.98B | $3.54B | 0.22 | -351.8% | 9.5% | $482.21M $4.88B $5.25B book | 2025-03-31 |
| 3831 | 3AM.F Astrana Health, Inc.Listed DE, based US · Healthcare · Medical Care Facilities | $1.86B | $411.80M | 0.22 | -352.4% | 8.1% | $725.10M $295.67M $214.62M | 2025-12-31 |
| 3832 | LO3.F LONZA GROUP AG NListed DE, based CH · Healthcare · Diagnostics & Research | $47.78B | $10.56B | 0.22 | -352.6% | 8.9% | $9.27B $12.30B $10.10B book | 2025-12-31 |
| 3833 | 1FD.F Floor & Decor Holdings, Inc.Listed DE, based US · Consumer Cyclical · Home Improvement Retail | $5.10B | $1.12B | 0.22 | -354.6% | 10.2% | $931.78M $1.62B $812.51M | 2025-12-31 |
| 3834 | AG8.F Agilent Technologies, Inc.Listed DE, based US · Healthcare · Diagnostics & Research | $47.17B | $10.36B | 0.22 | -355.4% | 11.2% | $9.73B $11.59B $9.76B | 2025-10-31 |
| 3835 | G0E.F Bloks Group LimitedListed DE, based CN · Consumer Cyclical · Leisure | $1.87B | $410.47M | 0.22 | -355.5% | 10.5% | $410.47M book $410.47M book $410.47M book | 2025-12-31 |
| 3836 | AZZ2.F Addtech AB (publ.)Listed DE, based SE · Industrials · Industrial Distribution | $9.21B | $2.02B | 0.22 | -355.6% | 10.6% | $1.77B $3.02B $1.28B | 2026-03-31 |
| 3837 | 6NE.F NexGen Energy Ltd.Listed DE, based CA · Energy · Uranium | $5.92B | $1.30B | 0.22 | -355.8% | 13.9% | $1.30B book $1.30B book $1.30B book | 2025-12-31 |
| 3838 | EJD.F Endeavour Silver Corp.Listed DE, based CA · Basic Materials · Silver | $2.24B | $491.83M | 0.22 | -356.1% | 17.6% | $49.25M $713.11M book $713.11M book | 2025-12-31 |
| 3839 | 4P0.F AppFolio, Inc.Listed DE, based US · Technology · Software - Application | $7.67B | $1.68B | 0.22 | -356.5% | 9.8% | $470.97M $2.32B $2.25B | 2025-12-31 |
| 3840 | CPIA.F ChipMOS TECHNOLOGIES INC.Listed DE, based TW · Technology · Semiconductors | $1.87B | $409.00M | 0.22 | -356.9% | 12.9% | $431.88M $333.98M $461.15M | 2025-12-31 |
| 3841 | FG9.F Cohen & Steers, Inc.Listed DE, based US · Financial Services · Asset Management | $3.67B | $802.83M | 0.22 | -357.3% | 11.8% | $1.36B $1.05B $0 book | 2025-12-31 |
| 3842 | BKD.F Bruker CorporationListed DE, based US · Healthcare · Medical Devices | $9.54B | $2.09B | 0.22 | -357.2% | 10.5% | $2.44B book $1.38B $2.44B book | 2025-12-31 |
| 3843 | 8RJ.F BELIMO Holding AG NListed DE, based CH · Industrials · Building Products & Equipment | $11.89B | $2.60B | 0.22 | -357.6% | 11.2% | $2.72B $2.32B $2.75B | 2025-12-31 |
| 3844 | CIT.F Cintas CorporationListed DE, based US · Industrials · Specialty Business Services | $89.50B | $19.54B | 0.22 | -358.2% | 9.8% | $19.75B $21.89B $16.96B | 2026-05-31 |
| 3845 | 3M4.F Masimo CorporationListed DE, based US · Healthcare · Medical Devices | $9.01B | $1.97B | 0.22 | -358.1% | 11.0% | $2.62B $1.70B $1.57B | 2025-12-31 |
| 3846 | TMRA.F Tomra Systems ASAListed DE, based NO · Industrials · Waste Management | $3.07B | $665.57M | 0.22 | -361.1% | 9.8% | $551.57M $926.49M $518.64M | 2025-12-31 |
| 3847 | SSU.F Samsung Electronics Co., Ltd.Listed DE, based KR · Technology · Consumer Electronics | $1.35T | $291.22B | 0.22 | -362.5% | 13.7% | $268.04B $229.50B $376.13B book | 2025-12-31 |
| 3848 | 9VY.F Oscar Health, Inc.Listed DE, based US · Healthcare · Healthcare Plans | $9.52B | $2.06B | 0.22 | -362.8% | 18.0% | $2.06B book $2.06B book $2.06B book | 2025-12-31 |
| 3849 | FJK.F Fujikura Ltd.Listed DE, based JP · Industrials · Conglomerates | $60.46B | $13.05B | 0.22 | -363.2% | 8.9% | $10.77B $17.55B $10.84B | 2026-03-31 |
| 3850 | MMX.F Martin Marietta Materials, Inc.Listed DE, based US · Basic Materials · Building Materials | $33.94B | $7.31B | 0.22 | -364.5% | 9.8% | $4.71B $10.00B $7.22B | 2025-12-31 |
| 3851 | XS4.F ON Semiconductor CorporationListed DE, based US · Technology · Semiconductors | $32.75B | $7.04B | 0.21 | -365.3% | 14.7% | $8.62B $5.50B $7.00B | 2025-12-31 |
| 3852 | AJI.F Ajinomoto Co., Inc.Listed DE, based JP · Consumer Defensive · Packaged Foods | $32.57B | $6.99B | 0.21 | -366.0% | 6.4% | $8.94B $5.93B $6.10B | 2025-03-31 |
| 3853 | 1HH.F Hua Hong Semiconductor LimitedListed DE, based CN · Technology · Semiconductors | $31.00B | $6.64B | 0.21 | -366.7% | 12.5% | $9.17B book $1.58B $9.17B book | 2025-12-31 |
| 3854 | GO4.F The Gorman-Rupp CompanyListed DE, based US · Industrials · Specialty Industrial Machinery | $1.84B | $394.24M | 0.21 | -367.0% | 11.7% | $332.76M $450.25M $399.71M | 2025-12-31 |
| 3855 | 89M.F Seiko Group CorporationListed DE, based JP · Consumer Cyclical · Footwear & Accessories | $5.10B | $1.09B | 0.21 | -368.3% | 8.6% | $631.73M $1.48B $1.15B | 2026-03-31 |
| 3856 | RH0.F GO Inc.Listed DE, based JP · Technology · Software - Application | $1.59B | $339.22M | 0.21 | -368.5% | 10.4% | $545.83M $235.91M book $235.91M book | 2026-05-31 |
| 3857 | 931.F Sea LimitedListed DE, based SG · Consumer Cyclical · Internet Retail | $58.82B | $12.53B | 0.21 | -369.5% | 12.7% | $11.61B $12.31B $13.67B | 2025-12-31 |
| 3858 | C0I.F Via Transportation, Inc.Listed DE, based US · Technology · Software - Application | $2.91B | $618.93M | 0.21 | -370.3% | 10.6% | $618.93M book $618.93M book $618.93M book | 2025-12-31 |
| 3859 | 1KG.F Kainos Group plcListed DE, based GB · Technology · Software - Application | $1.99B | $421.47M | 0.21 | -371.0% | 9.7% | $760.83M $328.92M $174.67M | 2026-03-31 |
| 3860 | 8YO.F Horizon RoboticsListed DE, based CN · Technology · Software - Application | $8.53B | $1.81B | 0.21 | -371.8% | 8.6% | $1.81B book $1.81B book $1.81B book | 2025-12-31 |
| 3861 | AMK.F Amkor Technology, Inc.Listed DE, based US · Technology · Semiconductor Equipment & Materials | $13.06B | $2.77B | 0.21 | -371.9% | 15.3% | $3.05B $2.09B $3.17B | 2025-12-31 |
| 3862 | 4YJ0.F Spartan Delta Corp.Listed DE, based CA · Energy · Oil & Gas E&P | $2.12B | $449.48M | 0.21 | -372.2% | 8.7% | $601.80M $232.51M $514.14M book | 2025-12-31 |
| 3863 | EMR.F Emerson Electric Co.Listed DE, based US · Industrials · Specialty Industrial Machinery | $90.03B | $19.06B | 0.21 | -372.3% | 11.9% | $20.66B $17.90B $18.64B | 2025-09-30 |
| 3864 | 0GT.F Stoke Therapeutics, Inc.Listed DE, based US · Healthcare · Biotechnology | $1.64B | $345.89M | 0.21 | -373.0% | 12.1% | $345.89M book $345.89M book $345.89M book | 2025-12-31 |
| 3865 | LM0F.F Formula One GroupListed DE, based US · Communication Services · Entertainment | $22.41B | $4.74B | 0.21 | -373.0% | 7.6% | $922.74M $8.39B book $4.91B | 2025-12-31 |
| 3866 | TII.DE Texas Instruments IncorporatedListed DE, based US · Technology · Semiconductors | $265.97B | $56.13B | 0.21 | -373.9% | 11.9% | $48.96B $38.40B $81.01B | 2025-12-31 |
| 3867 | IWJ.F IHI CorporationListed DE, based JP · Industrials · Specialty Industrial Machinery | $17.97B | $3.79B | 0.21 | -374.1% | 8.5% | $2.83B $4.27B book $4.27B book | 2026-03-31 |
| 3868 | 18RA.F Select Water Solutions, Inc.Listed DE, based US · Energy · Oil & Gas Equipment & Services | $2.50B | $526.37M | 0.21 | -374.1% | 10.0% | $133.36M $307.09M $1.14B book | 2025-12-31 |
| 3869 | WP7.F WESCO International, Inc.Listed DE, based US · Industrials · Industrial Distribution | $18.60B | $3.92B | 0.21 | -374.2% | 11.2% | $3.60B $5.16B $3.00B | 2025-12-31 |
| 3870 | 8T8.F TransMedics Group, Inc.Listed DE, based US · Healthcare · Medical Devices | $2.47B | $518.57M | 0.21 | -375.8% | 12.2% | $518.57M book $518.57M book $518.57M book | 2025-12-31 |
| 3871 | 9W9.F Cellebrite DI Ltd.Listed DE, based IL · Technology · Software - Infrastructure | $2.90B | $609.65M | 0.21 | -375.6% | 11.2% | $751.68M $538.64M book $538.64M book | 2025-12-31 |
| 3872 | UMCB.F United Microelectronics CorporationListed DE, based TW · Technology · Semiconductors | $62.04B | $13.04B | 0.21 | -375.9% | 14.4% | $14.51B $9.55B $15.05B | 2025-12-31 |
| 3873 | C59.F Optima bank S.A.Listed DE, based GR · Financial Services · Banks - Regional | $3.19B | $666.96M | 0.21 | -377.9% | 8.5% | $671.74M $1.06B $269.94M book | 2022-12-31 |
| 3874 | PY9.F Avient CorporationListed DE, based US · Basic Materials · Specialty Chemicals | $3.69B | $771.99M | 0.21 | -378.3% | 9.5% | $562.52M $964.69M $788.76M | 2025-12-31 |
| 3875 | FOO.F Salesforce, Inc.Listed DE, based US · Technology · Software - Application | $197.12B | $41.18B | 0.21 | -378.7% | 10.4% | $16.92B $54.18B $52.44B | 2026-01-31 |
| 3876 | A531.F Aura Minerals Inc.Listed DE, based US · Basic Materials · Gold | $6.51B | $1.36B | 0.21 | -379.5% | 6.6% | $456.93M book $3.16B $456.93M book | 2025-12-31 |
| 3877 | CTJ.F Kunlun Energy Company LimitedListed DE, based HK · Energy · Oil & Gas Refining & Marketing | $77.54B | $16.11B | 0.21 | -381.3% | 7.6% | $19.97B $11.68B $16.69B | 2025-12-31 |
| 3878 | UN3.F United Natural Foods, Inc.Listed DE, based US · Consumer Defensive · Food Distribution | $2.80B | $581.53M | 0.21 | -381.6% | 6.6% | -$1.05B $1.62B book $1.17B | 2026-07-31 |
| 3879 | 1M4.F Sportradar Group AGListed DE, based CH · Technology · Software - Application | $3.50B | $724.62M | 0.21 | -383.4% | 16.2% | $804.89M $426.82M $942.14M | 2025-12-31 |
| 3880 | APC.DE Apple Inc.Listed DE, based US · Technology · Consumer Electronics | $4.86T | $1.00T | 0.21 | -383.8% | 10.8% | $993.30B $716.90B $1.30T | 2025-09-30 |
| 3881 | 2HK.F HKBN Ltd.Listed DE, based HK · Communication Services · Telecom Services | $1.04B | $214.73M | 0.21 | -384.0% | 6.7% | -$94.36M $270.94M book $467.61M | 2025-08-31 |
| 3882 | L74.F WuXi XDC Cayman Inc.Listed DE, based CN · Healthcare · Diagnostics & Research | $12.82B | $2.65B | 0.21 | -384.3% | 10.4% | $3.04B $3.37B $1.53B book | 2025-12-31 |
| 3883 | 6M8.F DPC Holdings PLCListed DE, based GB · Industrials · Aerospace & Defense | $3.75B | $773.17M | 0.21 | -384.5% | 12.9% | $773.17M book $773.17M book $773.17M book | 2025-12-31 |
| 3884 | AG1.DE AUTO1 Group SEListed DE, based DE · Consumer Cyclical · Auto & Truck Dealerships | $4.27B | $879.78M | 0.21 | -384.9% | 11.4% | $879.78M book $879.78M book $879.78M book | 2025-12-31 |
| 3885 | 1IV.F St. James's Place plcListed DE, based GB · Financial Services · Asset Management | $6.76B | $1.39B | 0.21 | -385.4% | 9.9% | $189.83M $1.99B book $1.99B book | 2025-12-31 |
| 3886 | 8JI.F i-80 Gold Corp.Listed DE, based US · Basic Materials · Gold | $1.25B | $258.31M | 0.21 | -385.5% | 14.4% | $258.31M book $258.31M book $258.31M book | 2025-12-31 |
| 3887 | Z76.F Lumine Group Inc.Listed DE, based CA · Technology · Software - Application | $4.97B | $1.02B | 0.21 | -386.3% | 9.0% | $1.44B $848.85M book $778.53M | 2025-12-31 |
| 3888 | 0QN.F Ares Management CorporationListed DE, based US · Financial Services · Asset Management | $38.65B | $7.94B | 0.21 | -386.6% | 11.0% | $8.02B $8.61B book $7.19B | 2025-12-31 |
| 3889 | 6EQ.F EQT AB (publ)Listed DE, based SE · Financial Services · Asset Management | $34.76B | $7.13B | 0.21 | -387.6% | 12.1% | $5.60B $7.49B $8.29B | 2025-12-31 |
| 3890 | ENQ.F Entegris, Inc.Listed DE, based US · Technology · Semiconductor Equipment & Materials | $23.63B | $4.83B | 0.20 | -389.0% | 11.7% | $4.04B $5.27B $5.18B | 2025-12-31 |
| 3891 | AMZ.DE Amazon.com, Inc.Listed DE, based US · Consumer Cyclical · Internet Retail | $2.71T | $554.17B | 0.20 | -389.7% | 12.3% | $303.97B $916.20B $442.36B book | 2025-12-31 |
| 3892 | UQ1.F uniQure N.V.Listed DE, based NL · Healthcare · Biotechnology | $1.59B | $324.37M | 0.20 | -390.6% | 13.3% | $324.37M book $324.37M book $324.37M book | 2025-12-31 |
| 3893 | JB1.F J.B. Hunt Transport Services, Inc.Listed DE, based US · Industrials · Integrated Freight & Logistics | $21.23B | $4.31B | 0.20 | -392.3% | 11.9% | $4.79B $4.49B $3.66B book | 2025-12-31 |
| 3894 | 2ED.F SolarEdge Technologies, Inc.Listed DE, based IL · Technology · Solar | $2.03B | $412.50M | 0.20 | -393.1% | 11.3% | $412.50M book $412.50M book $412.50M book | 2025-12-31 |
| 3895 | WI2.F Wizz Air Holdings PlcListed DE, based HU · Industrials · Airlines | $1.36B | $274.86M | 0.20 | -393.0% | 2.5% | $1.07B book $747.40M -$987.83M | 2026-03-31 |
| 3896 | 1SI.DE Snap Inc.Listed DE, based US · Communication Services · Internet Content & Information | $9.52B | $1.93B | 0.20 | -393.3% | 8.1% | $1.93B book $1.93B book $1.93B book | 2025-12-31 |
| 3897 | AQY.F ArcBest CorporationListed DE, based US · Industrials · Trucking | $2.89B | $585.48M | 0.20 | -393.7% | 13.0% | $800.32M $552.09M $404.04M | 2025-12-31 |
| 3898 | SJN.F Synaptics IncorporatedListed DE, based US · Technology · Semiconductors | $4.60B | $930.43M | 0.20 | -394.2% | 14.1% | $930.43M book $930.43M book $930.43M book | 2026-06-30 |
| 3899 | SGM.DE STMicroelectronics N.V.Listed DE, based NL · Technology · Semiconductors | $50.23B | $10.15B | 0.20 | -394.9% | 12.7% | $14.34B $5.52B $10.60B | 2025-12-31 |
| 3900 | 8UX.F Pepco Group N.V.Listed DE, based GB · Consumer Defensive · Discount Stores | $6.57B | $1.33B | 0.20 | -395.0% | 9.0% | $537.37M $2.69B $750.00M | 2025-09-30 |
How to read this page
What Intrinsic Value means
The plain average of three values. Nothing is capped, so it can reach many times the Market Cap.
EPV + Growth
earnings power value plus growth value, less net debt.
Profit
15 years of profit paid to shareholders, plus the book value and the profit kept by then.
FCFF
15 years of free cash flow, plus the capital invested by then, less net debt.
Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.
See how this ranking did on past years
The backtest picks the Top N the same way on an older fiscal year and measures what happened to them.
Open the backtest