Japan Stocks: Intrinsic Value

Intrinsic Value is the plain average of three values:

  • EPV + Growth: earnings power value plus growth value, less net debt.
  • Profit: 15 years of profit paid to shareholders, plus the book value and the profit kept by then.
  • FCFF: 15 years of free cash flow, plus the capital invested by then, less net debt.

The list is ordered by Intrinsic Value / Market Cap. Nothing is capped, so Intrinsic Value can reach many times the Market Cap.

736 companies

Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.

Click to expand. Quality filters, Tech mode logic, FCFF + profit projection guidance.
Filters
Search by name or ticker; filter by market, strategy mode, sector, industry and market cap; sort by a valuation metric. Quality filters live in the panel below.
to
Filters are off by default: on the current valuation no combination beat the unfiltered ranking by a margin that held across every sample. Switching mode does NOT auto-change these filters.
#CompanyTickerExchange CountryOrigin CountrySectorIndustryMarket CapAvg IntrinsicIntrinsic / MarketMargin of SafetyWACCEPV / Profit / FCFFFY EndDetail
201
Hikari Tsushin, Inc.
9435.TJPJPIndustrialsConglomerates$10.03B$11.25B
1.12
10.9%4.1%
$10.41B
$14.35B
$8.99B
2025-03-31View
202
Tsubakimoto Chain Co.
6371.TJPJPIndustrialsSpecialty Industrial Machinery$1.68B$1.88B
1.12
10.4%6.2%
$1.95B
$1.83B
$1.87B
2026-03-31View
203
NH Foods Ltd.
2282.TJPJPConsumer DefensivePackaged Foods$3.50B$3.90B
1.12
10.3%3.8%
$3.37B
$4.01B
$4.34B
2026-03-31View
204
Nihon Parkerizing Co., Ltd.
4095.TJPJPBasic MaterialsSpecialty Chemicals$1.18B$1.32B
1.11
10.2%7.0%
$1.44B
$1.12B
$1.39B book
2026-03-31View
205
AGC Inc.
5201.TJPJPIndustrialsConglomerates$7.80B$8.67B
1.11
10.1%5.0%
$6.50B
$10.86B book
$8.64B
2025-12-31View
206
Nagoya Railroad Co., Ltd.
9048.TJPJPIndustrialsConglomerates$2.29B$2.54B
1.11
9.9%2.1%
$1.86B
$3.15B
$2.61B
2026-03-31View
207
SoftBank Corp.
9434.TJPJPCommunication ServicesTelecom Services$72.49B$79.98B
1.10
9.4%3.7%
$125.30B
$54.50B
$60.13B
2025-03-31View
208
Tosoh Corporation
4042.TJPJPBasic MaterialsChemicals$5.12B$5.64B
1.10
9.2%6.1%
$6.08B
$4.87B
$5.96B
2026-03-31View
209
Itochu Enex Co.,Ltd.
8133.TJPJPIndustrialsConglomerates$1.61B$1.78B
1.10
9.2%4.7%
$2.00B
$1.62B
$1.70B
2026-03-31View
210
Astellas Pharma Inc.
4503.TJPJPHealthcareDrug Manufacturers - General$25.70B$28.28B
1.10
9.1%4.7%
$49.84B
$23.52B
$11.47B book
2026-03-31View
211
Mitani Corporation
8066.TJPJPIndustrialsConglomerates$1.84B$2.01B
1.09
8.5%8.8%
$2.27B
$1.66B
$2.10B
2026-03-31View
212
Iwatani Corporation
8088.TJPJPIndustrialsConglomerates$2.93B$3.18B
1.08
7.8%4.5%
$2.94B
$3.80B
$2.81B book
2026-03-31View
213
EDION Corporation
2730.TJPJPConsumer CyclicalSpecialty Retail$1.59B$1.73B
1.08
7.7%4.5%
$1.64B
$1.83B
$1.71B
2026-03-31View
214
SG Holdings Co.,Ltd.
9143.TJPJPIndustrialsIntegrated Freight & Logistics$5.37B$5.79B
1.08
7.2%5.1%
$8.23B
$4.57B
$4.56B
2026-03-31View
215
Ricoh Company, Ltd.
7752.TJPJPIndustrialsBusiness Equipment & Supplies$6.48B$6.97B
1.08
7.0%4.6%
$6.03B
$7.44B book
$7.44B book
2024-03-31View
216
Future Corporation
4722.TJPJPTechnologyInformation Technology Services$1.37B$1.48B
1.07
6.9%5.5%
$1.60B
$1.35B
$1.48B
2025-12-31View
217
Nitto Kogyo Corporation
6651.TJPJPIndustrialsElectrical Equipment & Parts$1.08B$1.16B
1.07
6.8%5.1%
$1.26B
$1.14B
$1.08B
2026-03-31View
218
Suruga Bank Ltd.
8358.TJPJPFinancial ServicesBanks - Regional$3.16B$3.37B
1.07
6.5%7.8%
$5.53B
$2.57B
$2.03B book
2026-03-31View
219
Yokohama Financial Group, Inc.
7186.TJPJPFinancial ServicesBanks - Regional$13.36B$14.28B
1.07
6.4%4.9%
$23.39B
$10.56B
$8.88B book
2026-03-31View
220
The Shiga Bank, Ltd.
8366.TJPJPFinancial ServicesBanks - Regional$4.43B$4.73B
1.07
6.2%4.3%
$7.96B
$3.03B
$3.19B book
2026-03-31View
221
Chudenko Corporation
1941.TJPJPIndustrialsEngineering & Construction$1.72B$1.83B
1.06
6.1%6.1%
$1.70B
$1.83B
$1.95B
2026-03-31View
222
Yamabiko Corporation
6250.TJPJPIndustrialsTools & Accessories$1.12B$1.20B
1.06
6.0%7.1%
$1.08B
$1.32B
$1.19B
2025-12-31View
223
TKC Corporation
9746.TJPJPTechnologyInformation Technology Services$1.26B$1.33B
1.06
5.3%6.2%
$1.51B
$1.18B
$1.29B
2025-09-30View
224
Iino Kaiun Kaisha, Ltd.
9119.TJPJPIndustrialsMarine Shipping$1.11B$1.17B
1.05
5.0%4.6%
$1.21B
$1.31B
$991.29M book
2026-03-31View
225
Maruichi Steel Tube Ltd.
5463.TJPJPBasic MaterialsSteel$2.35B$2.47B
1.05
5.0%5.8%
$2.76B
$2.39B
$2.27B book
2026-03-31View
226
Aichi Financial Group, Inc.
7389.TJPJPFinancial ServicesBanks - Regional$3.15B$3.31B
1.05
4.8%5.1%
$4.75B
$2.48B
$2.70B book
2026-03-31View
227
Aica Kogyo Company, Limited
4206.TJPJPIndustrialsConglomerates$1.69B$1.77B
1.05
4.7%5.0%
$2.23B
$1.79B
$1.30B book
2026-03-31View
228
Niterra Co., Ltd.
5334.TJPJPConsumer CyclicalAuto Parts$9.34B$9.78B
1.05
4.5%5.5%
$11.51B
$9.54B
$8.28B
2025-03-31View
229
Sekisui Chemical Co., Ltd.
4204.TJPJPIndustrialsConglomerates$6.67B$6.98B
1.05
4.4%5.5%
$7.64B
$7.77B
$5.52B book
2026-03-31View
230
Nishimatsu Construction Co., Ltd.
1820.TJPJPIndustrialsEngineering & Construction$1.34B$1.40B
1.05
4.4%3.8%
$1.28B
$1.63B
$1.28B book
2026-03-31View
231
Alfresa Holdings Corporation
2784.TJPJPHealthcareMedical Distribution$2.49B$2.59B
1.04
3.9%9.7%
$2.66B
$1.92B
$3.18B book
2026-03-31View
232
Rakuten Bank, Ltd.
5838.TJPJPFinancial ServicesBanks - Regional$6.96B$7.23B
1.04
3.8%5.8%
$13.21B
$6.03B
$2.44B book
2026-03-31View
233
PAL GROUP Holdings CO., LTD.
2726.TJPJPConsumer CyclicalApparel Retail$1.55B$1.60B
1.04
3.7%7.2%
$1.93B
$1.95B
$934.87M
2026-02-28View
234
Sega Sammy Holdings Inc.
6460.TJPJPCommunication ServicesElectronic Gaming & Multimedia$4.26B$4.41B
1.03
3.4%4.0%
$7.52B
$3.47B
$2.22B book
2026-03-31View
235
Seiren Co.,Ltd.
3569.TJPJPConsumer CyclicalTextile Manufacturing$1.21B$1.25B
1.03
3.0%8.1%
$1.26B
$1.19B
$1.31B
2026-03-31View
236
Sumitomo Mitsui Financial Group, Inc.
8316.TJPJPFinancial ServicesBanks - Diversified$149.61B$154.10B
1.03
2.9%5.3%
$228.27B
$133.64B
$100.40B book
2026-03-31View
237
Nippon Electric Glass Co., Ltd.
5214.TJPJPTechnologyElectronic Components$2.36B$2.42B
1.03
2.8%5.9%
$1.09B
$3.09B book
$3.09B book
2025-12-31View
238
Yakult Honsha Co.,Ltd.
2267.TJPJPConsumer DefensiveBeverages - Non-Alcoholic$4.94B$5.08B
1.03
2.8%4.4%
$6.37B
$4.50B
$4.38B
2026-03-31View
239
Toagosei Co., Ltd.
4045.TJPJPBasic MaterialsSpecialty Chemicals$1.21B$1.24B
1.03
2.6%5.7%
$1.13B
$1.23B
$1.37B book
2025-12-31View
240
Makino Milling Machine Co., Ltd.
6135.TJPJPIndustrialsSpecialty Industrial Machinery$2.36B$2.42B
1.02
2.4%4.1%
$3.19B
$2.43B
$1.64B book
2026-03-31View
241
Amano Corporation
6436.TJPJPTechnologyScientific & Technical Instruments$1.65B$1.69B
1.02
2.4%5.8%
$2.01B
$1.54B
$1.54B
2026-03-31View
242
Morinaga Milk Industry Co., Ltd.
2264.TJPJPConsumer DefensivePackaged Foods$2.14B$2.19B
1.02
2.1%4.2%
$2.25B
$2.57B
$1.75B book
2026-03-31View
243
Iyogin Holdings,Inc.
5830.TJPJPFinancial ServicesBanks - Regional$7.04B$7.17B
1.02
1.8%5.1%
$9.09B
$6.93B
$5.50B book
2026-03-31View
244
SHO-BOND Holdings Co.,Ltd.
1414.TJPJPIndustrialsEngineering & Construction$1.60B$1.62B
1.01
1.4%4.5%
$2.62B
$1.55B
$686.74M book
2025-06-30View
245
Daiseki Co.,Ltd.
9793.TJPJPIndustrialsWaste Management$1.05B$1.07B
1.01
1.2%5.8%
$1.26B
$863.60M
$1.07B
2026-02-28View
246
DTS Corporation
9682.TJPJPTechnologyInformation Technology Services$1.09B$1.10B
1.01
1.1%6.3%
$1.25B
$852.89M
$1.21B
2026-03-31View
247
Tadano Ltd.
6395.TJPJPIndustrialsFarm & Heavy Construction Machinery$1.08B$1.09B
1.01
0.8%5.7%
$976.87M
$958.93M
$1.34B book
2025-12-31View
248
Kamigumi Co., Ltd.
9364.TJPJPIndustrialsIntegrated Freight & Logistics$2.93B$2.94B
1.01
0.6%5.1%
$3.18B
$2.83B
$2.82B
2026-03-31View
249
BIPROGY Inc.
8056.TJPJPTechnologyInformation Technology Services$2.90B$2.92B
1.00
0.4%4.7%
$3.47B
$3.04B
$2.23B
2026-03-31View
250
KOSE Holdings Corporation
4922.TJPJPConsumer DefensiveHousehold & Personal Products$1.95B$1.96B
1.00
0.2%4.7%
$2.11B
$1.87B
$1.88B book
2025-12-31View
251
Kanamoto Co.,Ltd.
9678.TJPJPIndustrialsRental & Leasing Services$1.15B$1.16B
1.00
0.1%5.0%
$1.30B
$1.09B
$1.08B
2025-10-31View
252
Yodoko, Ltd.
5451.TJPJPBasic MaterialsSteel$1.26B$1.26B
1.00
-0.1%7.6%
$1.23B
$1.15B
$1.40B book
2026-03-31View
253
Fuji Media Holdings, Inc.
4676.TJPJPCommunication ServicesBroadcasting$3.53B$3.52B
0.99
-0.5%2.6%
$3.52B book
$3.52B book
$3.52B book
2026-03-31View
254
Sanwa Holdings Corporation
5929.TJPJPIndustrialsBuilding Products & Equipment$4.53B$4.50B
0.99
-0.7%7.4%
$4.52B
$4.92B
$4.06B
2026-03-31View
255
The Chiba Bank, Ltd.
8331.TJPJPFinancial ServicesBanks - Regional$12.23B$12.13B
0.99
-0.8%4.6%
$18.29B
$10.15B
$7.96B book
2026-03-31View
256
Inaba Denki Sangyo Co.,Ltd.
9934.TJPJPIndustrialsIndustrial Distribution$2.24B$2.22B
0.99
-0.9%6.5%
$2.48B
$2.06B
$2.13B
2026-03-31View
257
Nippon Densetsu Kogyo Co., Ltd.
1950.TJPJPIndustrialsInfrastructure Operations$1.47B$1.45B
0.99
-1.0%6.2%
$1.36B
$1.55B
$1.44B book
2026-03-31View
258
MIRAIT ONE Corporation
1417.TJPJPIndustrialsEngineering & Construction$1.91B$1.89B
0.99
-1.4%5.0%
$1.86B
$1.99B
$1.81B book
2026-03-31View
259
COSMOS Pharmaceutical Corporation
3349.TJPJPHealthcarePharmaceutical Retailers$3.14B$3.08B
0.98
-1.7%4.8%
$3.79B
$3.68B
$1.78B book
2026-05-31View
260
FUJIFILM Holdings Corporation
4901.TJPJPIndustrialsConglomerates$25.30B$24.87B
0.98
-1.7%5.4%
$23.83B
$26.71B
$24.08B book
2026-03-31View
261
FP Corporation
7947.TJPJPConsumer CyclicalPackaging & Containers$1.43B$1.40B
0.98
-1.8%4.7%
$1.42B
$1.41B
$1.38B
2026-03-31View
262
NOF Corporation
4403.TJPJPBasic MaterialsSpecialty Chemicals$3.58B$3.52B
0.98
-1.8%6.6%
$3.79B
$3.10B
$3.67B
2026-03-31View
263
RS Technologies Co., Ltd.
3445.TJPJPTechnologySemiconductors$1.08B$1.06B
0.98
-1.8%10.8%
$1.33B
$572.23M
$1.27B
2025-12-31View
264
Sanrio Company, Ltd.
8136.TJPJPConsumer CyclicalSpecialty Retail$9.14B$8.97B
0.98
-1.9%5.8%
$6.65B
$10.86B
$9.39B
2026-03-31View
265
Bridgestone Corporation
5108.TJPJPConsumer CyclicalAuto Parts$29.79B$29.20B
0.98
-2.0%6.9%
$31.55B
$26.96B
$29.10B
2025-12-31View
266
JAPAN POST BANK Co., Ltd.
7182.TJPJPFinancial ServicesBanks - Regional$67.34B$65.51B
0.97
-2.8%6.4%
$88.80B
$49.74B
$57.99B book
2026-03-31View
267
Inpex Corporation
1605.TJPJPEnergyOil & Gas E&P$27.28B$26.52B
0.97
-2.9%8.8%
$24.08B
$27.41B
$28.07B
2024-12-31View
268
Seino Holdings Co., Ltd.
9076.TJPJPIndustrialsTrucking$2.67B$2.58B
0.97
-3.4%5.4%
$2.44B
$2.52B
$2.79B
2026-03-31View
269
The Hyakugo Bank, Ltd.
8368.TJPJPFinancial ServicesBanks - Regional$3.98B$3.83B
0.96
-3.9%6.1%
$5.82B
$2.44B
$3.24B book
2026-03-31View
270
UBE Corporation
4208.TJPJPBasic MaterialsSpecialty Chemicals$2.06B$1.98B
0.96
-4.0%3.9%
$493.82M
$2.59B
$2.85B book
2026-03-31View
271
Relo Group, Inc.
8876.TJPJPIndustrialsSpecialty Business Services$2.23B$2.14B
0.96
-4.0%5.6%
$2.33B
$2.74B
$1.36B
2026-03-31View
272
Tsuruha Holdings Inc.
3391.TJPJPHealthcarePharmaceutical Retailers$5.96B$5.68B
0.95
-5.0%4.7%
$6.19B
$5.09B
$5.75B book
2026-02-28View
273
Alps Alpine Co., Ltd.
6770.TJPJPTechnologyElectronic Components$2.72B$2.58B
0.95
-5.3%6.8%
$2.46B
$2.48B
$2.81B book
2026-03-31View
274
MediPal Holdings Corporation
7459.TJPJPHealthcareMedical Distribution$3.82B$3.62B
0.95
-5.4%10.5%
$4.00B
$2.77B
$4.10B
2026-03-31View
275
The Awa Bank, Ltd.
8388.TJPJPFinancial ServicesBanks - Regional$2.73B$2.59B
0.95
-5.7%5.9%
$3.47B
$1.78B
$2.50B book
2026-03-31View
276
Shinkin Central Bank
8421.TJPJPFinancial ServicesBanks - Regional$10.49B$9.92B
0.95
-5.7%4.1%
$11.80B
$7.71B
$10.26B book
2026-03-31View
277
artience Co., Ltd.
4634.TJPJPBasic MaterialsSpecialty Chemicals$1.50B$1.42B
0.94
-5.8%5.6%
$1.24B
$1.47B
$1.55B
2025-12-31View
278
Kyoto Financial Group,Inc.
5844.TJPJPFinancial ServicesBanks - Regional$8.42B$7.95B
0.94
-5.9%5.3%
$7.67B
$9.07B
$7.12B book
2026-03-31View
279
Yurtec Corporation
1934.TJPJPIndustrialsEngineering & Construction$1.10B$1.04B
0.94
-6.0%7.2%
$999.20M
$1.15B
$972.90M book
2026-03-31View
280
Tokuyama Corporation
4043.TJPJPBasic MaterialsSpecialty Chemicals$1.87B$1.76B
0.94
-6.1%4.9%
$1.57B
$1.84B
$1.87B book
2026-03-31View
281
SECOM CO., LTD.
9735.TJPJPIndustrialsSecurity & Protection Services$15.85B$14.93B
0.94
-6.2%4.8%
$17.46B
$12.47B
$14.85B
2026-03-31View
282
NS United Kaiun Kaisha, Ltd.
9110.TJPJPIndustrialsMarine Shipping$1.58B$1.49B
0.94
-6.4%7.1%
$1.67B
$1.40B
$1.38B
2026-03-31View
283
Miura Co., Ltd.
6005.TJPJPIndustrialsSpecialty Industrial Machinery$2.22B$2.08B
0.94
-6.5%8.3%
$2.27B
$2.15B
$1.82B
2026-03-31View
284
Nagase & Co., Ltd.
8012.TJPJPBasic MaterialsSpecialty Chemicals$3.00B$2.81B
0.94
-6.7%5.0%
$2.75B
$2.96B
$2.72B book
2026-03-31View
285
Toda Corporation
1860.TJPJPIndustrialsEngineering & Construction$2.65B$2.48B
0.94
-6.9%4.1%
$1.82B
$3.10B
$2.52B book
2026-03-31View
286
MATSUDA SANGYO Co., Ltd.
7456.TJPJPBasic MaterialsOther Precious Metals & Mining$1.12B$1.05B
0.93
-7.3%6.9%
$1.14B
$1.26B
$745.53M book
2026-03-31View
287
Hoshizaki Corporation
6465.TJPJPIndustrialsSpecialty Industrial Machinery$4.62B$4.30B
0.93
-7.3%6.0%
$4.79B
$3.83B
$4.29B
2025-12-31View
288
MCJ Co., Ltd.
6670.TJPJPTechnologyComputer Hardware$1.31B$1.22B
0.93
-7.4%6.9%
$1.62B
$1.44B
$612.52M book
2025-03-31View
289
Canon Marketing Japan Inc.
8060.TJPJPIndustrialsBusiness Equipment & Supplies$4.91B$4.56B
0.93
-7.6%5.5%
$5.83B
$3.54B
$4.31B
2025-12-31View
290
Nifco Inc.
7988.TJPJPConsumer CyclicalAuto Parts$2.85B$2.64B
0.92
-8.2%8.6%
$3.00B
$2.53B
$2.37B
2026-03-31View
291
Dai Nippon Printing Co., Ltd.
7912.TJPJPIndustrialsConglomerates$7.74B$7.15B
0.92
-8.3%6.1%
$6.59B
$7.20B
$7.65B
2026-03-31View
292
Asahi Kasei Corporation
3407.TJPJPIndustrialsConglomerates$13.88B$12.80B
0.92
-8.4%6.0%
$11.53B
$12.80B
$14.06B
2026-03-31View
293
Sankyu Inc.
9065.TJPJPIndustrialsIntegrated Freight & Logistics$2.51B$2.31B
0.92
-8.7%6.6%
$2.39B
$2.20B
$2.34B
2026-03-31View
294
Yamazen Corporation
8051.TJPJPIndustrialsSpecialty Industrial Machinery$1.11B$1.01B
0.92
-8.9%5.2%
$1.34B
$828.60M
$877.69M book
2026-03-31View
295
Kintetsu Group Holdings Co.,Ltd.
9041.TJPJPIndustrialsConglomerates$4.05B$3.71B
0.92
-9.2%4.0%
$3.02B
$3.78B
$4.33B book
2026-03-31View
296
Nihon Kohden Corporation
6849.TJPJPHealthcareMedical Devices$1.60B$1.46B
0.92
-9.3%6.2%
$1.56B
$1.41B
$1.41B
2026-03-31View
297
Yamaha Corporation
7951.TJPJPConsumer CyclicalLeisure$3.38B$3.09B
0.92
-9.3%5.6%
$3.49B
$2.77B
$3.00B book
2026-03-31View
298
Fukuyama Transporting Co., Ltd.
9075.TJPJPIndustrialsTrucking$1.32B$1.21B
0.91
-9.3%4.8%
$767.74M
$1.07B
$1.79B book
2026-03-31View
299
Nippon Television Holdings, Inc.
9404.TJPJPCommunication ServicesBroadcasting$4.41B$4.03B
0.91
-9.4%10.4%
$3.73B
$3.59B
$4.79B
2026-03-31View
300
Kansai Paint Co., Ltd.
4613.TJPJPBasic MaterialsSpecialty Chemicals$3.12B$2.85B
0.91
-9.5%5.1%
$3.35B
$2.49B
$2.72B
2026-03-31View