Canada Stocks: Intrinsic Value

Intrinsic Value is the plain average of three values:

  • EPV + Growth: earnings power value plus growth value, less net debt.
  • Profit: 15 years of profit paid to shareholders, plus the book value and the profit kept by then.
  • FCFF: 15 years of free cash flow, plus the capital invested by then, less net debt.

The list is ordered by Intrinsic Value / Market Cap. Nothing is capped, so Intrinsic Value can reach many times the Market Cap.

265 companies

Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.

Click to expand. Quality filters, Tech mode logic, FCFF + profit projection guidance.
Filters
Search by name or ticker; filter by market, strategy mode, sector, industry and market cap; sort by a valuation metric. Quality filters live in the panel below.
to
Filters are off by default: on the current valuation no combination beat the unfiltered ranking by a margin that held across every sample. Switching mode does NOT auto-change these filters.
#CompanyTickerExchange CountryOrigin CountrySectorIndustryMarket CapAvg IntrinsicIntrinsic / MarketMargin of SafetyWACCEPV / Profit / FCFFFY EndDetail
1
Valero Energy Corporation
VLO.TOCAUSEnergyOil & Gas Refining & Marketing$4.91B$54.61B
11.12
91.0%5.7%
$94.74B
$30.00B
$39.08B
2025-12-31View
2
Sprott Physical Gold and Silver Trust
CEF.TOCA———$7.42B$65.16B
8.78
88.6%10.5%
$7.34B book
$180.79B
$7.34B book
2025-12-31View
3
Groupe Dynamite Inc.
GRGD.TOCACAConsumer CyclicalApparel Retail$4.18B$24.22B
5.79
82.7%9.9%
$1.94B
$69.85B
$859.21M
2026-01-31View
4
Bristol-Myers Squibb Company
BMY.TOCAUSHealthcareDrug Manufacturers - General$34.22B$164.77B
4.82
79.2%4.2%
$291.08B
$127.60B
$75.62B
2025-12-31View
5
Lumentum Holdings Inc.
LUME.TOCAUSTechnologyCommunication Equipment$1.04B$4.65B
4.47
77.6%5.9%
$4.65B book
$4.65B book
$4.65B book
2026-06-30View
6
Coherent Corp.
COHR.TOCAUSTechnologyScientific & Technical Instruments$2.07B$8.69B
4.20
76.2%9.5%
$3.57B
$11.25B book
$11.25B book
2026-06-30View
7
Dell Technologies Inc.
DELL.TOCAUSTechnologyComputer Hardware$8.70B$36.23B
4.16
76.0%5.6%
$111.54B
-$1.43B book
-$1.43B book
2026-01-31View
8
Cerebras Systems Inc.
CBRS.TOCAUSTechnologySemiconductors$2.63B$9.16B
3.48
71.3%8.2%
$9.16B book
$9.16B book
$9.16B book
2025-12-31View
9
Laurentian Bank of Canada
LB.TOCACAFinancial ServicesBanks - Regional$1.29B$4.01B
3.09
67.7%4.8%
$8.97B
$1.09B
$1.96B book
2025-10-31View
10
Rogers Communications Inc.
RCI-A.TOCACACommunication ServicesTelecom Services$17.38B$49.54B
2.85
64.9%6.0%
$16.12B
$111.59B
$20.91B
2025-12-31View
11
Life & Banc Split Corp.
LBS.TOCACAFinancial ServicesAsset Management$1.14B$3.17B
2.78
64.0%12.3%
$667.31M book
$8.18B
$667.31M book
2025-12-31View
12
Molson Coors Canada Inc.
TPX-B.TOCACAConsumer DefensiveBeverages - Brewers$7.20B$19.03B
2.64
62.1%4.5%
$19.99B
$16.59B
$20.51B
2025-12-31View
13
Cogeco Communications Inc.
CCA.TOCACACommunication ServicesTelecom Services$1.62B$3.66B
2.25
55.6%6.5%
$4.32B
$3.18B
$3.47B
2024-08-31View
14
BRP Inc.
DOO.TOCACAConsumer CyclicalRecreational Vehicles$4.06B$8.64B
2.13
53.0%9.0%
$3.73B
$20.33B
$1.87B
2026-01-31View
15
NVIDIA Corporation
NVDA.TOCAUSTechnologySemiconductors$5.20T$8.98T
1.73
42.0%17.7%
$732.40B
$23.57T
$2.63T
2026-01-31View
16
Lassonde Industries Inc.
LAS-A.TOCACAConsumer DefensiveBeverages - Non-Alcoholic$1.19B$2.01B
1.69
40.8%4.9%
$2.26B
$1.99B
$1.78B
2025-12-31View
17
Parex Resources Inc.
PXT.TOCACAEnergyOil & Gas E&P$2.01B$3.12B
1.56
35.7%6.0%
$3.46B
$3.55B
$2.35B book
2025-12-31View
18
EQB Inc.
EQB.TOCACAFinancial ServicesBanks - Regional$3.62B$5.51B
1.52
34.3%5.7%
$11.18B
$2.45B
$2.89B book
2025-10-31View
19
CGI Inc.
GIB-A.TOCACATechnologyInformation Technology Services$14.83B$21.72B
1.46
31.7%5.0%
$26.65B
$22.67B
$15.83B
2025-09-30View
20
United Corporations Ord
UNC.TOCA———$1.22B$1.75B
1.44
30.6%10.5%
$1.84B book
$1.57B
$1.84B book
2025-03-31View
21
Brookfield Corporation
BN.TOCACAFinancial ServicesAsset Management$84.06B$118.08B
1.40
28.8%7.3%
$144.99B
$27.98B
$181.26B
2025-12-31View
22
ARC Resources Ltd.
ARX.TOCACAEnergyOil & Gas E&P$13.72B$18.05B
1.32
24.0%4.9%
$24.92B
$14.29B
$14.95B
2025-12-31View
23
Ovintiv Inc.
OVV.TOCAUSEnergyOil & Gas E&P$17.00B$22.24B
1.31
23.6%7.3%
$20.69B
$30.15B
$15.87B
2025-12-31View
24
Birchcliff Energy Ltd.
BIR.TOCACAEnergyOil & Gas E&P$1.31B$1.66B
1.26
20.9%6.3%
$1.71B
$1.63B book
$1.63B book
2025-12-31View
25
Brookfield Renewable Partners L.P.
BEP-UN.TOCACAUtilitiesUtilities - Renewable$14.08B$17.51B
1.24
19.6%6.5%
-$19.25B
$35.88B book
$35.88B book
2025-12-31View
26
BCE Inc.
BCE.TOCACACommunication ServicesTelecom Services$18.78B$23.17B
1.23
18.9%5.5%
$20.37B
$24.04B
$25.11B
2025-12-31View
27
Fairfax India Holdings Corporation
FIH-U.TOCACAFinancial ServicesAsset Management$2.41B$2.95B
1.22
18.3%8.6%
$2.95B book
$2.95B book
$2.95B book
2025-12-31View
28
Open Text Corporation
OTEX.TOCACATechnologySoftware - Application$5.49B$6.67B
1.22
17.8%7.4%
$6.74B
$5.58B
$7.69B
2026-06-30View
29
Stella-Jones Inc.
SJ.TOCACABasic MaterialsLumber & Wood Production$2.63B$3.08B
1.17
14.5%5.3%
$3.97B
$3.73B
$1.54B book
2025-12-31View
30
Chemtrade Logistics Income Fund
CHE-UN.TOCACABasic MaterialsChemicals$1.17B$1.33B
1.14
12.0%8.6%
$1.15B
$1.66B
$1.18B
2025-12-31View
31
Onex Corporation
ONEX.TOCACAFinancial ServicesAsset Management$5.73B$6.41B
1.12
10.5%9.6%
$5.25B
$6.68B
$7.29B
2025-12-31View
32
Perseus Mining Limited
PRU.TOCAAUBasic MaterialsGold$5.98B$6.66B
1.11
10.3%11.0%
$6.33B
$5.13B
$8.53B
2026-06-30View
33
Saturn Oil & Gas Inc.
SOIL.TOCACAEnergyOil & Gas E&P$1.19B$1.31B
1.10
9.1%7.9%
$1.81B
$1.38B
$742.77M
2025-12-31View
34
Spin Master Corp.
TOY.TOCACAConsumer CyclicalLeisure$1.53B$1.60B
1.05
4.8%7.3%
$1.99B
$1.08B
$1.75B
2025-12-31View
35
West Fraser Timber Co. Ltd.
WFG.TOCACABasic MaterialsLumber & Wood Production$5.31B$5.57B
1.05
4.8%10.7%
$5.57B book
$5.57B book
$5.57B book
2025-12-31View
36
Canoe EIT Income
EIT-UN.TOCA———$2.44B$2.54B
1.04
3.6%10.3%
$2.39B book
$2.82B
$2.39B book
2025-12-31View
37
Linamar Corporation
LNR.TOCACAConsumer CyclicalAuto Parts$4.06B$4.08B
1.00
0.3%9.9%
$3.80B
$3.90B
$4.53B
2025-12-31View
38
Lightspeed Commerce Inc.
LSPD.TOCACATechnologySoftware - Application$1.45B$1.39B
0.96
-4.1%14.9%
$1.39B book
$1.39B book
$1.39B book
2026-03-31View
39
Leon's Furniture Limited
LNF.TOCACAConsumer CyclicalSpecialty Retail$1.30B$1.24B
0.95
-5.0%8.9%
$1.45B
$1.21B
$1.05B
2025-12-31View
40
The Toronto-Dominion Bank
TD.TOCACAFinancial ServicesBanks - Diversified$196.21B$186.85B
0.95
-5.0%6.2%
$353.04B
$116.76B
$90.74B book
2025-10-31View
41
ATCO Ltd.
ACO-X.TOCACAUtilitiesUtilities - Diversified$6.00B$5.56B
0.93
-7.8%4.6%
$9.22B
$2.98B
$4.49B
2025-12-31View
42
Peyto Exploration & Development Corp.
PEY.TOCACAEnergyOil & Gas E&P$3.44B$3.16B
0.92
-9.1%6.1%
$4.70B
$2.35B
$2.41B
2025-12-31View
43
Alphamin Resources Corp.
AFM.VCA—Basic MaterialsOther Industrial Metals & Mining$1.29B$1.17B
0.91
-10.1%10.3%
$1.72B
$1.33B
$460.99M book
2025-12-31View
44
Quebecor Inc.
QBR-A.TOCACACommunication ServicesTelecom Services$9.96B$9.01B
0.90
-10.6%6.6%
$8.28B
$13.72B
$5.02B
2025-12-31View
45
Bank of Montreal
BMO.TOCACAFinancial ServicesBanks - Diversified$117.40B$104.93B
0.89
-11.9%6.5%
$194.53B
$58.42B
$61.85B book
2025-10-31View
46
Canadian Imperial Bank of Commerce
CM.TOCACAFinancial ServicesBanks - Diversified$102.73B$91.81B
0.89
-11.9%7.2%
$137.18B
$53.30B
$84.95B
2025-10-31View
47
Brookfield Infrastructure Corporation
BIPC.TOCAUSUtilitiesUtilities - Regulated Gas$4.59B$4.10B
0.89
-12.0%7.5%
$5.84B
$1.80B book
$4.65B
2025-12-31View
48
Advantage Energy Ltd.
AAV.TOCACAEnergyOil & Gas E&P$1.29B$1.14B
0.89
-12.7%6.9%
$948.60M
$1.24B book
$1.24B book
2025-12-31View
49
The Bank of Nova Scotia
BNS.TOCACAFinancial ServicesBanks - Diversified$113.03B$100.06B
0.89
-13.0%6.4%
$177.27B
$58.18B
$64.74B book
2025-10-31View
50
Air Canada
AC.TOCACAIndustrialsAirlines$4.58B$4.05B
0.88
-13.2%7.5%
$3.93B
$6.32B
$1.89B book
2025-12-31View
51
Cronos Group Inc.
CRON.TOCACAHealthcareDrug Manufacturers - Specialty & Generic$1.27B$1.12B
0.88
-14.0%11.7%
$1.12B book
$1.12B book
$1.12B book
2025-12-31View
52
Empire Company Limited
EMP-A.TOCACAConsumer DefensiveGrocery Stores$7.72B$6.61B
0.86
-16.7%5.2%
$7.10B
$6.83B
$5.91B
2026-04-30View
53
Dollarama Inc.
DOL.TOCACAConsumer DefensiveDiscount Stores$35.29B$30.18B
0.86
-16.9%6.2%
$13.35B
$70.82B
$6.38B
2026-01-31View
54
Restaurant Brands International Limited Partnership
QSP-UN.TOCACAConsumer CyclicalRestaurants$25.35B$21.34B
0.84
-18.8%4.9%
$29.56B
$20.47B
$13.99B
2025-12-31View
55
George Weston Limited
WN.TOCACAConsumer DefensiveGrocery Stores$27.01B$21.58B
0.80
-25.2%6.2%
$37.15B
$8.58B
$19.01B
2025-12-31View
56
Cascades Inc.
CAS.TOCACAConsumer CyclicalPackaging & Containers$1.24B$982.36M
0.79
-26.6%7.0%
$667.78M
$1.08B
$1.20B
2025-12-31View
57
Mineros S.A.
MSA.TOCACOBasic MaterialsGold$1.79B$1.41B
0.79
-26.8%11.8%
$1.59B
$2.05B
$600.19M book
2025-12-31View
58
Barrick Mining Corporation
ABX.TOCACABasic MaterialsGold$67.55B$53.13B
0.79
-27.1%11.1%
$62.55B
$39.01B
$57.84B
2025-12-31View
59
K92 Mining Inc.
KNT.TOCACABasic MaterialsGold$4.85B$3.80B
0.78
-27.4%12.6%
$2.69B
$7.75B
$976.54M book
2025-12-31View
60
Northland Power Inc.
NPI.TOCACAUtilitiesUtilities - Renewable$4.23B$3.31B
0.78
-27.8%5.9%
$3.52B
$3.20B book
$3.20B book
2025-12-31View
61
OceanaGold Corporation
OGC.TOCACABasic MaterialsGold$6.13B$4.76B
0.78
-28.7%13.8%
$5.22B
$4.37B
$4.71B
2025-12-31View
62
The North West Company Inc.
NWC.TOCACAConsumer DefensiveGrocery Stores$1.91B$1.48B
0.78
-28.9%6.3%
$1.66B
$1.47B
$1.33B
2026-01-31View
63
Orezone Gold Corporation
ORE.TOCACABasic MaterialsGold$1.28B$979.70M
0.76
-31.1%11.4%
$655.16M
$1.68B
$600.55M book
2025-12-31View
64
Fortinet, Inc.
FTNT.TOCAUSTechnologySoftware - Infrastructure$11.64B$8.84B
0.76
-31.8%10.4%
$19.95B
$5.01B
$1.55B book
2025-12-31View
65
Athabasca Oil Corporation
ATH.TOCACAEnergyOil & Gas E&P$3.64B$2.76B
0.76
-31.9%6.6%
$2.86B
$2.36B
$3.05B
2025-12-31View
66
Emera Incorporated
EMA.TOCACAUtilitiesUtilities - Regulated Electric$15.02B$11.35B
0.76
-32.3%5.7%
$12.98B
$10.95B
$10.13B book
2025-12-31View
67
B2Gold Corp.
BTO.TOCACABasic MaterialsGold$7.00B$5.00B
0.71
-39.9%12.7%
$5.32B
$5.46B
$4.23B
2025-12-31View
68
Metro Inc.
MRU.TOCACAConsumer DefensiveGrocery Stores$13.43B$9.52B
0.71
-41.0%5.8%
$10.76B
$9.20B
$8.61B
2025-09-30View
69
Alimentation Couche-Tard Inc.
ATD.TOCACAConsumer CyclicalSpecialty Retail$50.47B$35.51B
0.70
-42.1%7.5%
$39.79B
$37.73B
$28.99B
2026-04-30View
70
Vermilion Energy Inc.
VET.TOCACAEnergyOil & Gas E&P$2.06B$1.44B
0.70
-42.9%8.6%
$1.27B
$1.52B book
$1.52B book
2025-12-31View
71
Kinross Gold Corporation
K.TOCACABasic MaterialsGold$29.13B$20.07B
0.69
-45.2%13.2%
$18.86B
$22.30B
$19.04B
2025-12-31View
72
National Bank of Canada
NA.TOCACAFinancial ServicesBanks - Diversified$55.42B$38.12B
0.69
-45.4%6.8%
$49.23B
$32.79B
$32.34B
2025-10-31View
73
Canadian Tire Corporation, Limited
CTC.TOCACAConsumer CyclicalSpecialty Retail$7.57B$5.17B
0.68
-46.5%7.0%
$5.61B
$4.29B
$5.60B
2025-12-31View
74
Strathcona Resources Ltd.
SCR.TOCACAEnergyOil & Gas E&P$6.03B$4.07B
0.67
-48.3%9.5%
$4.19B
$3.82B
$4.19B
2025-12-31View
75
Royal Bank of Canada
RY.TOCACAFinancial ServicesBanks - Diversified$276.04B$185.88B
0.67
-48.5%6.4%
$295.11B
$158.86B
$103.66B book
2025-10-31View
76
Hydro One Limited
H.TOCACAUtilitiesUtilities - Regulated Electric$21.81B$14.68B
0.67
-48.5%5.3%
$15.22B
$14.72B
$14.10B
2025-12-31View
77
Brookfield Business Corporation
BBUC.TOCABMIndustrialsConglomerates$5.36B$3.59B
0.67
-49.1%7.1%
-$13.73B
$15.45B book
$9.05B
2025-12-31View
78
Torex Gold Resources Inc.
TXG.TOCACABasic MaterialsGold$4.61B$3.00B
0.65
-53.8%13.4%
$2.39B
$4.02B
$2.58B book
2025-12-31View
79
Eldorado Gold Corporation
ELD.TOCACABasic MaterialsGold$10.13B$6.43B
0.63
-57.5%11.8%
$6.87B book
$5.55B
$6.87B book
2025-12-31View
80
Nutrien Ltd.
NTR.TOCACABasic MaterialsAgricultural Inputs$34.11B$21.44B
0.63
-59.1%9.2%
$21.85B
$20.92B
$21.55B
2025-12-31View
81
Fortis Inc.
FTS.TOCACAUtilitiesUtilities - Regulated Electric$27.51B$17.29B
0.63
-59.1%5.3%
$13.25B
$19.27B
$19.35B book
2025-12-31View
82
TELUS Corporation
T.TOCACACommunication ServicesTelecom Services$12.91B$8.08B
0.63
-59.9%5.3%
$8.18B
$10.00B
$6.05B
2025-12-31View
83
CCL Industries Inc.
CCL-B.TOCACAConsumer CyclicalPackaging & Containers$11.37B$7.03B
0.62
-61.8%7.6%
$7.48B
$7.41B
$6.20B
2025-12-31View
84
WSP Global Inc.
WSP.TOCACAIndustrialsEngineering & Construction$16.58B$10.21B
0.62
-62.4%6.1%
$11.18B
$11.39B
$8.05B
2025-12-31View
85
Suncor Energy Inc.
SU.TOCACAEnergyOil & Gas Integrated$82.91B$50.98B
0.61
-62.6%7.4%
$62.32B
$46.18B
$44.45B
2025-12-31View
86
Fortuna Mining Corp.
FVI.TOCACABasic MaterialsGold$2.82B$1.70B
0.60
-65.6%16.8%
$2.06B
$1.10B
$1.94B
2025-12-31View
87
Headwater Exploration Inc.
HWX.TOCACAEnergyOil & Gas E&P$2.50B$1.51B
0.60
-66.2%11.5%
$1.21B
$1.23B
$2.09B
2025-12-31View
88
IGM Financial Inc.
IGM.TOCACAFinancial ServicesAsset Management$13.88B$8.30B
0.60
-67.3%8.4%
$9.58B
$7.44B
$7.88B
2025-12-31View
89
Hemlo Mining Corp.
HMMC.TOCACABasic MaterialsGold$1.02B$608.43M
0.60
-67.5%9.4%
$608.43M book
$608.43M book
$608.43M book
2025-12-31View
90
Cenovus Energy Inc.
CVE.TOCACAEnergyOil & Gas Integrated$60.98B$34.94B
0.57
-74.5%7.2%
$39.06B
$34.47B
$31.28B
2025-12-31View
91
AltaGas Ltd.
ALA.TOCACAEnergyOil & Gas Midstream$11.89B$6.80B
0.57
-74.8%5.8%
$5.50B
$7.67B
$7.24B book
2025-12-31View
92
Datadog, Inc.
DDOG.TOCAUSTechnologySoftware - Application$5.78B$3.30B
0.57
-75.1%11.3%
$4.37B book
$1.16B
$4.37B book
2025-12-31View
93
Mainstreet Equity Corp.
MEQ.TOCACAReal EstateReal Estate Services$1.17B$669.15M
0.57
-75.2%5.9%
$370.48M
$792.21M
$844.76M
2025-09-30View
94
Agnico Eagle Mines Limited
AEM.TOCACABasic MaterialsGold$94.92B$52.49B
0.55
-80.8%8.5%
$58.11B
$51.26B
$48.09B
2025-12-31View
95
Microsoft Corporation
MSFT.TOCAUSTechnologySoftware - Infrastructure$3.58T$1.96T
0.55
-82.7%11.0%
$1.17T
$2.38T
$2.33T
2026-06-30View
96
ATS Corporation
ATS.TOCACAIndustrialsSpecialty Industrial Machinery$1.88B$1.01B
0.54
-86.0%9.2%
$485.67M
$1.27B book
$1.27B book
2026-03-31View
97
Brookfield Infrastructure Partners L.P.
BIP-UN.TOCABMUtilitiesUtilities - Diversified$29.44B$15.73B
0.53
-87.2%6.5%
$7.06B
$18.86B
$21.26B
2025-12-31View
98
Valeura Energy Inc.
VLE.TOCASGEnergyOil & Gas E&P$1.29B$686.55M
0.53
-87.5%10.2%
$771.68M
$683.51M
$604.47M book
2025-12-31View
99
Centerra Gold Inc.
CG.TOCACABasic MaterialsGold$4.07B$2.17B
0.53
-87.7%14.0%
$2.17B book
$2.17B book
$2.17B book
2025-12-31View
100
Tamarack Valley Energy Ltd.
TVE.TOCACAEnergyOil & Gas E&P$4.53B$2.40B
0.53
-89.1%10.6%
$2.39B
$2.12B
$2.68B
2025-12-31View