United States Stock Screener
2,309 companies
Which stocks look cheapest against what their own reports say they are worth? The list is ordered by Intrinsic Value / Market Cap.
Apply suggested sets Return on Investment >= -0.1. Each raised the average return slightly over 2023-2024, on a hold-out half of the companies and on 2025; some single markets and portfolio sizes did worse.
Operating Income ÷ RevenueLatest fiscal yearKeeps profitable businesses. On the current valuation it lowered the Top N return at every threshold tested.
Operating Income ÷ Gross ProfitLatest fiscal yearDrops businesses whose overheads absorb their gross profit. On the current valuation it lowered the Top N return in every mode.
(Cash − Total Debt) ÷ Market Cap × 100Latest quarterAround -50 it drops only the most indebted companies, which helped Traditional Value slightly. Stricter thresholds lowered the return.
(Latest Year Revenue − Prior Year Revenue) ÷ Prior Year RevenueLatest fiscal year vs the year beforeIn Tech, 10% and above kept the cheap companies still growing; the gain was large but not consistent across samples. No effect in Traditional Value.
ΔNOPAT ÷ Growth CapExLatest fiscal year vs the year beforeAt -0.10 or 0 it drops companies whose growth investment lost money, which helped Traditional Value slightly. Higher thresholds lowered the return.
Market Cap ÷ Book ValueLatest quarterAt 10 or below it drops only extreme prices against book value, which helped Tech Value slightly. Tighter thresholds lowered the return outside Tech.
Net income > 0, book value at the start of the latest year, return on equity > 0Latest 3 fiscal yearsLeaves out companies whose 15-year profit projection cannot be made: a loss in one of the latest three years, no book value to measure growth on, or a return on equity at or below zero. Their Profit value is the book value alone, so without this filter the average still includes them on the other two values. On the current valuation it lowered the Top N return in every mode.
NOPAT − (CapEx − Depreciation + Δ Working Capital) > 0, return on capital > 0Latest 3 fiscal yearsLeaves out companies whose 15-year free cash flow projection cannot be made: operating profit or free cash flow at or below zero in one of the latest three years, a change in working capital (from the cash flow statement) above half of operating profit, or a return on capital at or below zero. Technology and Communication Services add half of R&D after tax to NOPAT. Banks are not held to it: their working capital is their loans and deposits. On the current valuation it lowered the Top N return more than any other filter.
Group by Legal Name, keep one row per companyKeeps the newest valuation, then the listing in the company's home country, the USD listing, the country filtered on, the largest market capCollapses the same legal entity listed on multiple exchanges into a single row. For example, Truist Financial appears on the New York Stock Exchange and on two German exchanges; with this on, only the primary US listing is shown. Recommended for portfolio construction; turn off when you need to inspect each individual listing.
Profit value > 3 × the larger of the EPV + Growth and FCFF valuesLatest valuationAfter years of losses, or buybacks larger than the book, the book value is close to zero, so the return on equity and the Profit value explode and the company jumps to the top of the list. Over 36 years of history in 21 countries, leaving these companies out kept the Top N return the same (between −0.2 and +0.3 points a year): it tidies the top of the list, it does not raise the return.
The list
book: the projection was rejected, so the book value stands in its place. K, M, B, T, Q: thousand, million, billion, trillion, quadrillion. A line listed abroad can carry a market cap far below the company's; Home listings only leaves those lines out.
Listed US, based US · Financial Services · Capital Markets
Market Cap
$2.80B
Avg Intrinsic
$1.76B
Intrinsic / Market
0.63
Margin of Safety
-59.2%
WACC
20.2%
FY End
2025-12-31
EPV
$1.76B book
Profit
$1.76B book
FCFF
$1.76B book
Listed US, based US · Consumer Defensive · Education & Training Services
Market Cap
$4.32B
Avg Intrinsic
$2.71B
Intrinsic / Market
0.63
Margin of Safety
-59.2%
WACC
8.2%
FY End
2025-12-31
EPV
$2.96B
Profit
$2.77B
FCFF
$2.41B
Listed US, based US · Industrials · Tools & Accessories
Market Cap
$19.04B
Avg Intrinsic
$11.96B
Intrinsic / Market
0.63
Margin of Safety
-59.2%
WACC
8.4%
FY End
2025-12-31
EPV
$12.63B
Profit
$11.99B
FCFF
$11.26B
Listed US, based US · Healthcare · Medical Instruments & Supplies
Market Cap
$48.55B
Avg Intrinsic
$30.38B
Intrinsic / Market
0.63
Margin of Safety
-59.8%
WACC
5.4%
FY End
2025-09-30
EPV
$32.23B
Profit
$30.68B
FCFF
$28.25B
Listed US, based CA · Communication Services · Telecom Services
Market Cap
$12.91B
Avg Intrinsic
$8.08B
Intrinsic / Market
0.63
Margin of Safety
-59.8%
WACC
5.3%
FY End
2025-12-31
EPV
$8.18B
Profit
$10.00B
FCFF
$6.05B
Listed US, based US · Technology · Software - Application
Market Cap
$2.35B
Avg Intrinsic
$1.47B
Intrinsic / Market
0.63
Margin of Safety
-59.8%
WACC
9.7%
FY End
2025-12-31
EPV
$1.58B
Profit
$1.64B
FCFF
$1.19B
Listed US, based US · Industrials · Conglomerates
Market Cap
$67.83B
Avg Intrinsic
$42.43B
Intrinsic / Market
0.63
Margin of Safety
-59.9%
WACC
7.7%
FY End
2025-12-31
EPV
$46.64B
Profit
$44.50B
FCFF
$36.16B
Listed US, based US · Healthcare · Health Information Services
Market Cap
$1.55B
Avg Intrinsic
$967.48M
Intrinsic / Market
0.63
Margin of Safety
-59.9%
WACC
11.8%
FY End
2025-12-31
EPV
$967.48M book
Profit
$967.48M book
FCFF
$967.48M book
Listed US, based US · Communication Services · Broadcasting
Market Cap
$4.89B
Avg Intrinsic
$3.06B
Intrinsic / Market
0.62
Margin of Safety
-60.1%
WACC
4.1%
FY End
2025-12-31
EPV
$5.51B
Profit
$3.28B
FCFF
$376.59M
Listed US, based GB · Real Estate · Real Estate Services
Market Cap
$2.86B
Avg Intrinsic
$1.79B
Intrinsic / Market
0.62
Margin of Safety
-60.1%
WACC
8.5%
FY End
2025-12-31
EPV
$2.75B
Profit
-$182.78M book
FCFF
$2.80B
Listed US, based US · Healthcare · Healthcare Plans
Market Cap
$82.86B
Avg Intrinsic
$51.70B
Intrinsic / Market
0.62
Margin of Safety
-60.3%
WACC
7.3%
FY End
2025-12-31
EPV
$45.07B book
Profit
$64.96B
FCFF
$45.07B book
Listed US, based US · Healthcare · Healthcare Plans
Market Cap
$328.13B
Avg Intrinsic
$204.49B
Intrinsic / Market
0.62
Margin of Safety
-60.5%
WACC
7.6%
FY End
2025-12-31
EPV
$310.41B
Profit
$155.22B
FCFF
$147.83B
Listed US, based US · Utilities · Utilities - Regulated Gas
Market Cap
$4.08B
Avg Intrinsic
$2.54B
Intrinsic / Market
0.62
Margin of Safety
-60.7%
WACC
5.5%
FY End
2025-12-31
EPV
$1.78B
Profit
$2.90B
FCFF
$2.93B book
Listed US, based US · Technology · Solar
Market Cap
$18.52B
Avg Intrinsic
$11.51B
Intrinsic / Market
0.62
Margin of Safety
-60.9%
WACC
15.0%
FY End
2025-12-31
EPV
$10.33B book
Profit
$13.87B
FCFF
$10.33B book
Listed US, based US · Consumer Cyclical · Travel Services
Market Cap
$1.10B
Avg Intrinsic
$686.25M
Intrinsic / Market
0.62
Margin of Safety
-60.9%
WACC
8.2%
FY End
2025-12-31
EPV
$481.43M
Profit
$914.16M
FCFF
$663.16M book
Listed US, based US · Technology · Software - Application
Market Cap
$10.26B
Avg Intrinsic
$6.38B
Intrinsic / Market
0.62
Margin of Safety
-60.9%
WACC
8.4%
FY End
2025-12-31
EPV
$4.40B
Profit
$5.06B
FCFF
$9.67B
Listed US, based NL · Healthcare · Diagnostics & Research
Market Cap
$8.69B
Avg Intrinsic
$5.39B
Intrinsic / Market
0.62
Margin of Safety
-61.3%
WACC
7.2%
FY End
2025-12-31
EPV
$7.46B
Profit
$5.35B
FCFF
$3.36B book
Listed US, based US · Utilities · Utilities - Regulated Gas
Market Cap
$5.35B
Avg Intrinsic
$3.32B
Intrinsic / Market
0.62
Margin of Safety
-61.3%
WACC
6.5%
FY End
2025-12-31
EPV
$2.31B
Profit
$3.61B
FCFF
$4.03B book
Listed US, based US · Real Estate · Real Estate Services
Market Cap
$2.84B
Avg Intrinsic
$1.76B
Intrinsic / Market
0.62
Margin of Safety
-61.5%
WACC
9.4%
FY End
2025-12-31
EPV
$1.23B
Profit
$2.02B book
FCFF
$2.02B book
Listed US, based US · Energy · Oil & Gas Midstream
Market Cap
$18.36B
Avg Intrinsic
$11.33B
Intrinsic / Market
0.62
Margin of Safety
-62.0%
WACC
7.0%
FY End
2025-12-31
EPV
$13.55B
Profit
$10.53B
FCFF
$9.91B
Listed US, based US · Utilities · Utilities - Regulated Gas
Market Cap
$4.90B
Avg Intrinsic
$3.02B
Intrinsic / Market
0.62
Margin of Safety
-62.1%
WACC
6.3%
FY End
2025-12-31
EPV
$2.20B
Profit
$3.33B
FCFF
$3.54B book
Listed US, based US · Industrials · Aerospace & Defense
Market Cap
$7.14B
Avg Intrinsic
$4.40B
Intrinsic / Market
0.62
Margin of Safety
-62.2%
WACC
11.6%
FY End
2026-04-30
EPV
$4.40B book
Profit
$4.40B book
FCFF
$4.40B book
Listed US, based US · Financial Services · Credit Services
Market Cap
$20.48B
Avg Intrinsic
$12.60B
Intrinsic / Market
0.62
Margin of Safety
-62.5%
WACC
15.8%
FY End
2025-12-31
EPV
$15.63B
Profit
$11.09B book
FCFF
$11.09B book
Listed US, based US · Technology · Software - Application
Market Cap
$1.38B
Avg Intrinsic
$847.03M
Intrinsic / Market
0.61
Margin of Safety
-62.7%
WACC
8.5%
FY End
2025-12-31
EPV
$1.04B
Profit
$388.30M
FCFF
$1.11B
Listed US, based US · Basic Materials · Building Materials
Market Cap
$5.31B
Avg Intrinsic
$3.27B
Intrinsic / Market
0.61
Margin of Safety
-62.7%
WACC
10.1%
FY End
2026-03-31
EPV
$3.18B
Profit
$3.59B
FCFF
$3.03B
Listed US, based US · Technology · Software - Application
Profit is over 3× the larger of EPV and FCFFMarket Cap
$138.79B
Avg Intrinsic
$85.14B
Intrinsic / Market
0.61
Margin of Safety
-63.0%
WACC
10.6%
FY End
2025-12-31
EPV
$20.76B
Profit
$206.22B
FCFF
$28.43B book
Listed US, based US · Industrials · Specialty Industrial Machinery
Market Cap
$5.61B
Avg Intrinsic
$3.44B
Intrinsic / Market
0.61
Margin of Safety
-63.1%
WACC
9.0%
FY End
2025-12-31
EPV
$1.36B
Profit
$4.48B book
FCFF
$4.48B book
Listed US, based US · Industrials · Rental & Leasing Services
Market Cap
$3.59B
Avg Intrinsic
$2.20B
Intrinsic / Market
0.61
Margin of Safety
-63.2%
WACC
2.9%
FY End
2025-12-31
EPV
$13.06B
Profit
-$3.23B book
FCFF
-$3.23B book
Listed US, based US · Financial Services · Capital Markets
Market Cap
$261.35B
Avg Intrinsic
$160.09B
Intrinsic / Market
0.61
Margin of Safety
-63.2%
WACC
6.9%
FY End
2025-12-31
EPV
$216.60B
Profit
$140.81B
FCFF
$122.86B book
Listed US, based MX · Basic Materials · Building Materials
Market Cap
$13.58B
Avg Intrinsic
$8.30B
Intrinsic / Market
0.61
Margin of Safety
-63.5%
WACC
7.5%
FY End
2025-12-31
EPV
$7.12B
Profit
$9.29B
FCFF
$8.49B
Listed US, based US · Technology · Semiconductor Equipment & Materials
Market Cap
$1.42B
Avg Intrinsic
$866.36M
Intrinsic / Market
0.61
Margin of Safety
-63.8%
WACC
14.1%
FY End
2025-12-31
EPV
$866.36M book
Profit
$866.36M book
FCFF
$866.36M book
Listed US, based US · Financial Services · Asset Management
Market Cap
$22.60B
Avg Intrinsic
$13.79B
Intrinsic / Market
0.61
Margin of Safety
-63.9%
WACC
13.2%
FY End
2025-12-31
EPV
$14.46B
Profit
$13.43B
FCFF
$13.48B
Listed US, based GB · Consumer Defensive · Beverages - Non-Alcoholic
Market Cap
$44.36B
Avg Intrinsic
$27.04B
Intrinsic / Market
0.61
Margin of Safety
-64.1%
WACC
7.3%
FY End
2025-12-31
EPV
$32.76B
Profit
$26.05B
FCFF
$22.30B
Listed US, based US · Industrials · Specialty Business Services
Market Cap
$5.26B
Avg Intrinsic
$3.20B
Intrinsic / Market
0.61
Margin of Safety
-64.5%
WACC
5.7%
FY End
2025-09-30
EPV
$999819
Profit
$4.79B book
FCFF
$4.79B book
Listed US, based US · Technology · Software - Application
Market Cap
$5.12B
Avg Intrinsic
$3.11B
Intrinsic / Market
0.61
Margin of Safety
-64.9%
WACC
9.7%
FY End
2024-12-31
EPV
$2.50B
Profit
$2.97B
FCFF
$3.85B
Listed US, based US · Consumer Defensive · Packaged Foods
Market Cap
$7.42B
Avg Intrinsic
$4.49B
Intrinsic / Market
0.60
Margin of Safety
-65.3%
WACC
5.9%
FY End
2026-05-31
EPV
$6.93B
Profit
$4.73B
FCFF
$1.81B book
Listed US, based US · Utilities · Utilities - Regulated Electric
Market Cap
$24.25B
Avg Intrinsic
$14.67B
Intrinsic / Market
0.60
Margin of Safety
-65.3%
WACC
6.0%
FY End
2025-12-31
EPV
$6.63B
Profit
$20.67B
FCFF
$16.70B book
Listed US, based US · Industrials · Metal Fabrication
Market Cap
$13.58B
Avg Intrinsic
$8.21B
Intrinsic / Market
0.60
Margin of Safety
-65.4%
WACC
11.1%
FY End
2025-12-31
EPV
$7.37B
Profit
$10.00B
FCFF
$7.26B
Listed US, based JP · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$57.11B
Avg Intrinsic
$34.52B
Intrinsic / Market
0.60
Margin of Safety
-65.5%
WACC
4.1%
FY End
2026-03-31
EPV
$26.25B
Profit
$30.57B
FCFF
$46.73B book
Listed US, based US · Consumer Cyclical · Specialty Retail
Market Cap
$18.41B
Avg Intrinsic
$11.13B
Intrinsic / Market
0.60
Margin of Safety
-65.5%
WACC
10.2%
FY End
2026-01-31
EPV
$10.91B
Profit
$10.45B
FCFF
$12.03B
Listed US, based US · Industrials · Marine Shipping
Market Cap
$1.10B
Avg Intrinsic
$665.28M
Intrinsic / Market
0.60
Margin of Safety
-65.5%
WACC
8.4%
FY End
2025-12-31
EPV
$213.54M
Profit
$891.15M book
FCFF
$891.15M book
Listed US, based CA · Basic Materials · Gold
Market Cap
$2.82B
Avg Intrinsic
$1.70B
Intrinsic / Market
0.60
Margin of Safety
-65.6%
WACC
16.8%
FY End
2025-12-31
EPV
$2.06B
Profit
$1.10B
FCFF
$1.94B
Listed US, based TW · Communication Services · Telecom Services
Market Cap
$35.37B
Avg Intrinsic
$21.34B
Intrinsic / Market
0.60
Margin of Safety
-65.7%
WACC
5.0%
FY End
2025-12-31
EPV
$26.62B
Profit
$18.20B
FCFF
$19.20B
Listed US, based US · Healthcare · Medical Instruments & Supplies
Market Cap
$7.69B
Avg Intrinsic
$4.64B
Intrinsic / Market
0.60
Margin of Safety
-65.9%
WACC
6.8%
FY End
2025-12-31
EPV
$5.60B
Profit
$4.27B
FCFF
$4.05B
Listed US, based US · Industrials · Specialty Industrial Machinery
Market Cap
$3.48B
Avg Intrinsic
$2.10B
Intrinsic / Market
0.60
Margin of Safety
-65.9%
WACC
9.7%
FY End
2025-09-30
EPV
$2.03B
Profit
$2.39B
FCFF
$1.88B
Listed US, based BM · Industrials · Conglomerates
Market Cap
$5.66B
Avg Intrinsic
$3.41B
Intrinsic / Market
0.60
Margin of Safety
-66.1%
WACC
7.2%
FY End
2025-12-31
EPV
-$13.99B
Profit
$15.45B book
FCFF
$8.76B
Listed US, based US · Financial Services · Asset Management
Market Cap
$3.07B
Avg Intrinsic
$1.85B
Intrinsic / Market
0.60
Margin of Safety
-66.1%
WACC
8.7%
FY End
2025-10-31
EPV
$1.67B
Profit
$1.68B
FCFF
$2.19B
Listed US, based US · Consumer Cyclical · Footwear & Accessories
Profit is over 3× the larger of EPV and FCFFMarket Cap
$5.72B
Avg Intrinsic
$3.44B
Intrinsic / Market
0.60
Margin of Safety
-66.3%
WACC
11.4%
FY End
2025-12-31
EPV
$1.39B book
Profit
$7.55B
FCFF
$1.39B book
Listed US, based US · Financial Services · Asset Management
Market Cap
$2.35B
Avg Intrinsic
$1.41B
Intrinsic / Market
0.60
Margin of Safety
-66.3%
WACC
9.3%
FY End
2025-10-31
EPV
$1.34B
Profit
$1.18B
FCFF
$1.72B
Listed US, based US · Energy · Oil & Gas Equipment & Services
Market Cap
$5.34B
Avg Intrinsic
$3.21B
Intrinsic / Market
0.60
Margin of Safety
-66.3%
WACC
8.3%
FY End
2025-12-31
EPV
$2.89B
Profit
$3.26B
FCFF
$3.48B
Listed US, based GB · Utilities · Utilities - Regulated Electric
Market Cap
$75.81B
Avg Intrinsic
$45.54B
Intrinsic / Market
0.60
Margin of Safety
-66.5%
WACC
5.7%
FY End
2026-03-31
EPV
$26.39B
Profit
$58.39B
FCFF
$51.86B book
Listed US, based GB · Consumer Defensive · Beverages - Wineries & Distilleries
Market Cap
$47.00B
Avg Intrinsic
$28.20B
Intrinsic / Market
0.60
Margin of Safety
-66.6%
WACC
5.5%
FY End
2026-06-30
EPV
$42.81B
Profit
$22.87B
FCFF
$18.92B
Listed US, based US · Technology · Software - Application
Market Cap
$75.64B
Avg Intrinsic
$45.27B
Intrinsic / Market
0.60
Margin of Safety
-67.1%
WACC
9.6%
FY End
2026-07-31
EPV
$50.88B
Profit
$36.91B
FCFF
$48.03B
Listed US, based CA · Energy · Oil & Gas Integrated
Market Cap
$58.43B
Avg Intrinsic
$34.97B
Intrinsic / Market
0.60
Margin of Safety
-67.1%
WACC
7.2%
FY End
2025-12-31
EPV
$39.12B
Profit
$34.47B
FCFF
$31.32B
Listed US, based US · Healthcare · Medical Devices
Market Cap
$62.71B
Avg Intrinsic
$37.46B
Intrinsic / Market
0.60
Margin of Safety
-67.4%
WACC
7.0%
FY End
2025-12-31
EPV
$35.82B
Profit
$43.64B
FCFF
$32.92B
Listed US, based SE · Consumer Cyclical · Auto Parts
Market Cap
$8.29B
Avg Intrinsic
$4.95B
Intrinsic / Market
0.60
Margin of Safety
-67.5%
WACC
10.8%
FY End
2025-12-31
EPV
$4.48B
Profit
$5.15B
FCFF
$5.23B
Listed US, based US · Healthcare · Medical Care Facilities
Market Cap
$1.82B
Avg Intrinsic
$1.08B
Intrinsic / Market
0.60
Margin of Safety
-67.5%
WACC
6.2%
FY End
2025-12-31
EPV
$1.77B
Profit
$742.02M book
FCFF
$742.02M book
Listed US, based US · Industrials · Staffing & Employment Services
Market Cap
$4.28B
Avg Intrinsic
$2.54B
Intrinsic / Market
0.59
Margin of Safety
-68.2%
WACC
10.9%
FY End
2026-04-30
EPV
$2.77B
Profit
$2.38B
FCFF
$2.47B
Listed US, based US · Energy · Oil & Gas Refining & Marketing
Market Cap
$20.06B
Avg Intrinsic
$11.91B
Intrinsic / Market
0.59
Margin of Safety
-68.4%
WACC
8.2%
FY End
2025-12-31
EPV
$18.48B
Profit
$7.51B
FCFF
$9.74B book
Listed US, based US · Energy · Oil & Gas E&P
Market Cap
$4.85B
Avg Intrinsic
$2.88B
Intrinsic / Market
0.59
Margin of Safety
-68.6%
WACC
12.0%
FY End
2025-12-31
EPV
$4.86B
Profit
$1.83B
FCFF
$1.94B
Listed US, based US · Financial Services · Asset Management
Market Cap
$1.22B
Avg Intrinsic
$724.58M
Intrinsic / Market
0.59
Margin of Safety
-68.7%
WACC
8.5%
FY End
2024-07-31
EPV
$431.25M
Profit
$1.11B book
FCFF
$631.27M
Listed US, based US · Technology · Scientific & Technical Instruments
Market Cap
$3.86B
Avg Intrinsic
$2.28B
Intrinsic / Market
0.59
Margin of Safety
-69.3%
WACC
9.2%
FY End
2025-12-31
EPV
$915.03M
Profit
$2.88B
FCFF
$3.05B
Listed US, based US · Technology · Software - Application
Market Cap
$104.70B
Avg Intrinsic
$61.67B
Intrinsic / Market
0.59
Margin of Safety
-69.8%
WACC
9.3%
FY End
2026-06-30
EPV
$48.70B
Profit
$41.46B
FCFF
$94.87B
Listed US, based US · Technology · Information Technology Services
Market Cap
$17.00B
Avg Intrinsic
$10.01B
Intrinsic / Market
0.59
Margin of Safety
-69.8%
WACC
8.3%
FY End
2025-12-31
EPV
$9.96B
Profit
$12.90B
FCFF
$7.17B
Listed US, based US · Real Estate · Real Estate - Development
Market Cap
$4.15B
Avg Intrinsic
$2.44B
Intrinsic / Market
0.59
Margin of Safety
-69.9%
WACC
6.2%
FY End
2025-12-31
EPV
$1.68B
Profit
$1.62B
FCFF
$4.04B book
Listed US, based US · Healthcare · Medical Devices
Market Cap
$1.05B
Avg Intrinsic
$615.68M
Intrinsic / Market
0.59
Margin of Safety
-70.3%
WACC
9.8%
FY End
2025-12-31
EPV
$615.68M book
Profit
$615.68M book
FCFF
$615.68M book
Listed US, based US · Consumer Cyclical · Furnishings, Fixtures & Appliances
Market Cap
$1.46B
Avg Intrinsic
$853.11M
Intrinsic / Market
0.59
Margin of Safety
-70.7%
WACC
7.2%
FY End
2026-05-31
EPV
$800.50M
Profit
$914.56M
FCFF
$844.28M
Listed US, based US · Technology · Software - Infrastructure
Market Cap
$2.79B
Avg Intrinsic
$1.63B
Intrinsic / Market
0.59
Margin of Safety
-70.7%
WACC
8.6%
FY End
2026-03-31
EPV
$1.57B
Profit
$1.66B book
FCFF
$1.66B book
Listed US, based US · Financial Services · Banks - Regional
Market Cap
$4.68B
Avg Intrinsic
$2.73B
Intrinsic / Market
0.58
Margin of Safety
-71.1%
WACC
6.2%
FY End
2025-09-30
EPV
$3.94B
Profit
$1.26B
FCFF
$3.00B
Listed US, based US · Technology · Software - Infrastructure
Market Cap
$11.76B
Avg Intrinsic
$6.87B
Intrinsic / Market
0.58
Margin of Safety
-71.2%
WACC
10.7%
FY End
2026-01-31
EPV
$6.87B book
Profit
$6.87B book
FCFF
$6.87B book
Listed US, based US · Financial Services · Financial Data & Stock Exchanges
Market Cap
$11.80B
Avg Intrinsic
$6.87B
Intrinsic / Market
0.58
Margin of Safety
-71.7%
WACC
8.4%
FY End
2025-08-31
EPV
$7.63B
Profit
$7.36B
FCFF
$5.63B
Listed US, based GB · Energy · Oil & Gas Integrated
Market Cap
$272.80B
Avg Intrinsic
$158.53B
Intrinsic / Market
0.58
Margin of Safety
-72.1%
WACC
9.1%
FY End
2025-12-31
EPV
$167.61B
Profit
$155.68B
FCFF
$152.30B
Listed US, based US · Industrials · Specialty Industrial Machinery
Market Cap
$7.71B
Avg Intrinsic
$4.47B
Intrinsic / Market
0.58
Margin of Safety
-72.4%
WACC
10.6%
FY End
2025-12-31
EPV
$4.64B
Profit
$4.42B
FCFF
$4.36B
Listed US, based GB · Healthcare · Drug Manufacturers - General
Market Cap
$244.82B
Avg Intrinsic
$141.96B
Intrinsic / Market
0.58
Margin of Safety
-72.5%
WACC
5.5%
FY End
2025-12-31
EPV
$151.70B
Profit
$154.94B
FCFF
$119.24B
Listed US, based US · Energy · Oil & Gas Drilling
Market Cap
$6.67B
Avg Intrinsic
$3.85B
Intrinsic / Market
0.58
Margin of Safety
-73.3%
WACC
9.3%
FY End
2025-12-31
EPV
$4.61B
Profit
$3.37B
FCFF
$3.55B
Listed US, based US · Healthcare · Drug Manufacturers - General
Market Cap
$220.40B
Avg Intrinsic
$127.13B
Intrinsic / Market
0.58
Margin of Safety
-73.4%
WACC
6.5%
FY End
2025-12-31
EPV
$116.77B
Profit
$226.83B
FCFF
$37.78B
Listed US, based US · Industrials · Metal Fabrication
Market Cap
$4.16B
Avg Intrinsic
$2.40B
Intrinsic / Market
0.58
Margin of Safety
-73.6%
WACC
8.0%
FY End
2025-12-31
EPV
$1.80B
Profit
$3.27B
FCFF
$2.12B
Listed US, based US · Financial Services · Asset Management
Market Cap
$30.76B
Avg Intrinsic
$17.69B
Intrinsic / Market
0.58
Margin of Safety
-73.9%
WACC
9.2%
FY End
2025-09-30
EPV
$18.30B
Profit
$21.98B
FCFF
$12.80B book
Listed US, based CA · Basic Materials · Gold
Market Cap
$91.54B
Avg Intrinsic
$52.49B
Intrinsic / Market
0.57
Margin of Safety
-74.4%
WACC
8.5%
FY End
2025-12-31
EPV
$58.11B
Profit
$51.26B
FCFF
$48.09B
Listed US, based US · Industrials · Aerospace & Defense
Market Cap
$9.82B
Avg Intrinsic
$5.63B
Intrinsic / Market
0.57
Margin of Safety
-74.5%
WACC
5.3%
FY End
2025-12-31
EPV
$7.60B
Profit
$4.80B
FCFF
$4.48B
Listed US, based US · Technology · Computer Hardware
Market Cap
$1.34B
Avg Intrinsic
$769.78M
Intrinsic / Market
0.57
Margin of Safety
-74.6%
WACC
5.5%
FY End
2025-12-31
EPV
$1.42B
Profit
$519.47M
FCFF
$368.56M book
Listed US, based US · Basic Materials · Specialty Chemicals
Market Cap
$23.29B
Avg Intrinsic
$13.33B
Intrinsic / Market
0.57
Margin of Safety
-74.8%
WACC
8.8%
FY End
2025-12-31
EPV
$11.98B
Profit
$15.16B
FCFF
$12.83B
Listed US, based LU · Basic Materials · Steel
Market Cap
$48.63B
Avg Intrinsic
$27.77B
Intrinsic / Market
0.57
Margin of Safety
-75.1%
WACC
12.4%
FY End
2025-12-31
EPV
$12.25B
Profit
$14.20B
FCFF
$56.88B book
Listed US, based US · Consumer Defensive · Household & Personal Products
Market Cap
$334.94B
Avg Intrinsic
$191.03B
Intrinsic / Market
0.57
Margin of Safety
-75.3%
WACC
6.3%
FY End
2026-06-30
EPV
$229.61B
Profit
$178.86B
FCFF
$164.62B
Listed US, based US · Consumer Defensive · Beverages - Non-Alcoholic
Market Cap
$6.94B
Avg Intrinsic
$3.96B
Intrinsic / Market
0.57
Margin of Safety
-75.5%
WACC
9.7%
FY End
2025-12-31
EPV
$2.68B
Profit
$6.44B
FCFF
$2.75B
Listed US, based US · Technology · Electronic Components
Market Cap
$4.02B
Avg Intrinsic
$2.29B
Intrinsic / Market
0.57
Margin of Safety
-75.7%
WACC
13.6%
FY End
2025-12-31
EPV
$1.97B
Profit
$1.97B
FCFF
$2.93B
Listed US, based US · Healthcare · Medical Instruments & Supplies
Market Cap
$31.93B
Avg Intrinsic
$18.17B
Intrinsic / Market
0.57
Margin of Safety
-75.8%
WACC
9.0%
FY End
2026-06-30
EPV
$18.05B
Profit
$22.55B
FCFF
$13.91B
Listed US, based GB · Healthcare · Medical Devices
Market Cap
$11.14B
Avg Intrinsic
$6.33B
Intrinsic / Market
0.57
Margin of Safety
-75.8%
WACC
7.6%
FY End
2025-12-31
EPV
$6.43B
Profit
$7.28B
FCFF
$5.29B book
Listed US, based US · Utilities · Utilities - Regulated Gas
Market Cap
$5.17B
Avg Intrinsic
$2.94B
Intrinsic / Market
0.57
Margin of Safety
-76.0%
WACC
5.4%
FY End
2025-09-30
EPV
$2.26B
Profit
$3.90B
FCFF
$2.65B book
Listed US, based US · Basic Materials · Specialty Chemicals
Market Cap
$2.67B
Avg Intrinsic
$1.52B
Intrinsic / Market
0.57
Margin of Safety
-76.1%
WACC
7.8%
FY End
2025-11-30
EPV
$1.13B
Profit
$1.82B
FCFF
$1.60B
Listed US, based US · Utilities · Utilities - Regulated Electric
Market Cap
$25.12B
Avg Intrinsic
$14.25B
Intrinsic / Market
0.57
Margin of Safety
-76.3%
WACC
4.9%
FY End
2025-12-31
EPV
$8.22B
Profit
$20.08B
FCFF
$14.44B book
Listed US, based GB · Industrials · Specialty Business Services
Market Cap
$9.97B
Avg Intrinsic
$5.65B
Intrinsic / Market
0.57
Margin of Safety
-76.6%
WACC
5.5%
FY End
2025-12-31
EPV
$6.43B
Profit
$5.25B
FCFF
$5.27B
Listed US, based BM · Utilities · Utilities - Diversified
Market Cap
$28.37B
Avg Intrinsic
$16.03B
Intrinsic / Market
0.57
Margin of Safety
-76.9%
WACC
6.4%
FY End
2025-12-31
EPV
$7.56B
Profit
$18.86B
FCFF
$21.68B
Listed US, based SG · Technology · Software - Application
Market Cap
$12.78B
Avg Intrinsic
$7.21B
Intrinsic / Market
0.56
Margin of Safety
-77.2%
WACC
8.8%
FY End
2025-12-31
EPV
$7.21B book
Profit
$7.21B book
FCFF
$7.21B book
Listed US, based CH · Basic Materials · Building Materials
Market Cap
$20.39B
Avg Intrinsic
$11.51B
Intrinsic / Market
0.56
Margin of Safety
-77.2%
WACC
8.9%
FY End
2025-12-31
EPV
$10.18B
Profit
$13.49B
FCFF
$10.85B
Listed US, based US · Consumer Cyclical · Apparel Retail
Market Cap
$6.75B
Avg Intrinsic
$3.81B
Intrinsic / Market
0.56
Margin of Safety
-77.4%
WACC
10.3%
FY End
2026-01-31
EPV
$3.57B
Profit
$5.00B
FCFF
$2.86B book
Listed US, based US · Basic Materials · Specialty Chemicals
Market Cap
$12.41B
Avg Intrinsic
$6.99B
Intrinsic / Market
0.56
Margin of Safety
-77.5%
WACC
11.9%
FY End
2025-12-31
EPV
-$115.58M
Profit
$10.54B book
FCFF
$10.54B book
Listed US, based NL · Healthcare · Medical Devices
Market Cap
$23.30B
Avg Intrinsic
$13.12B
Intrinsic / Market
0.56
Margin of Safety
-77.5%
WACC
8.1%
FY End
2025-12-31
EPV
$13.12B book
Profit
$13.12B book
FCFF
$13.12B book
Listed US, based US · Financial Services · Credit Services
Market Cap
$482.29B
Avg Intrinsic
$271.33B
Intrinsic / Market
0.56
Margin of Safety
-77.8%
WACC
8.6%
FY End
2025-12-31
EPV
$214.02B
Profit
$159.84B
FCFF
$440.12B
Listed US, based BM · Energy · Oil & Gas Drilling
Market Cap
$1.18B
Avg Intrinsic
$665.29M
Intrinsic / Market
0.56
Margin of Safety
-77.8%
WACC
8.6%
FY End
2025-12-31
EPV
-$238.26M
Profit
$1.44B book
FCFF
$790.83M
| # | Company | Market Cap | Avg Intrinsic | Intrinsic / Market | Margin of Safety | WACC | EPV / Profit / FCFF | FY End |
|---|---|---|---|---|---|---|---|---|
| 801 | MARA MARA Holdings, Inc.Listed US, based US · Financial Services · Capital Markets | $2.80B | $1.76B | 0.63 | -59.2% | 20.2% | $1.76B book $1.76B book $1.76B book | 2025-12-31 |
| 802 | LOPE Grand Canyon Education, Inc.Listed US, based US · Consumer Defensive · Education & Training Services | $4.32B | $2.71B | 0.63 | -59.2% | 8.2% | $2.96B $2.77B $2.41B | 2025-12-31 |
| 803 | SNA Snap-on IncorporatedListed US, based US · Industrials · Tools & Accessories | $19.04B | $11.96B | 0.63 | -59.2% | 8.4% | $12.63B $11.99B $11.26B | 2025-12-31 |
| 804 | BDX Becton, Dickinson and CompanyListed US, based US · Healthcare · Medical Instruments & Supplies | $48.55B | $30.38B | 0.63 | -59.8% | 5.4% | $32.23B $30.68B $28.25B | 2025-09-30 |
| 805 | TU TELUS CorporationListed US, based CA · Communication Services · Telecom Services | $12.91B | $8.08B | 0.63 | -59.8% | 5.3% | $8.18B $10.00B $6.05B | 2025-12-31 |
| 806 | ADEA Adeia Inc.Listed US, based US · Technology · Software - Application | $2.35B | $1.47B | 0.63 | -59.8% | 9.7% | $1.58B $1.64B $1.19B | 2025-12-31 |
| 807 | HON Honeywell International Inc.Listed US, based US · Industrials · Conglomerates | $67.83B | $42.43B | 0.63 | -59.9% | 7.7% | $46.64B $44.50B $36.16B | 2025-12-31 |
| 808 | CERT Certara, Inc.Listed US, based US · Healthcare · Health Information Services | $1.55B | $967.48M | 0.63 | -59.9% | 11.8% | $967.48M book $967.48M book $967.48M book | 2025-12-31 |
| 809 | NXST Nexstar Media Group, Inc.Listed US, based US · Communication Services · Broadcasting | $4.89B | $3.06B | 0.62 | -60.1% | 4.1% | $5.51B $3.28B $376.59M | 2025-12-31 |
| 810 | IHS IHS Holding LimitedListed US, based GB · Real Estate · Real Estate Services | $2.86B | $1.79B | 0.62 | -60.1% | 8.5% | $2.75B -$182.78M book $2.80B | 2025-12-31 |
| 811 | ELV Elevance Health, Inc.Listed US, based US · Healthcare · Healthcare Plans | $82.86B | $51.70B | 0.62 | -60.3% | 7.3% | $45.07B book $64.96B $45.07B book | 2025-12-31 |
| 812 | UNH UnitedHealth Group IncorporatedListed US, based US · Healthcare · Healthcare Plans | $328.13B | $204.49B | 0.62 | -60.5% | 7.6% | $310.41B $155.22B $147.83B | 2025-12-31 |
| 813 | MDU MDU Resources Group, Inc.Listed US, based US · Utilities · Utilities - Regulated Gas | $4.08B | $2.54B | 0.62 | -60.7% | 5.5% | $1.78B $2.90B $2.93B book | 2025-12-31 |
| 814 | FSLR First Solar, Inc.Listed US, based US · Technology · Solar | $18.52B | $11.51B | 0.62 | -60.9% | 15.0% | $10.33B book $13.87B $10.33B book | 2025-12-31 |
| 815 | TRIP Tripadvisor, Inc.Listed US, based US · Consumer Cyclical · Travel Services | $1.10B | $686.25M | 0.62 | -60.9% | 8.2% | $481.43M $914.16M $663.16M book | 2025-12-31 |
| 816 | PAYC Paycom Software, Inc.Listed US, based US · Technology · Software - Application | $10.26B | $6.38B | 0.62 | -60.9% | 8.4% | $4.40B $5.06B $9.67B | 2025-12-31 |
| 817 | QGEN Qiagen N.V.Listed US, based NL · Healthcare · Diagnostics & Research | $8.69B | $5.39B | 0.62 | -61.3% | 7.2% | $7.46B $5.35B $3.36B book | 2025-12-31 |
| 818 | BKH Black Hills CorporationListed US, based US · Utilities · Utilities - Regulated Gas | $5.35B | $3.32B | 0.62 | -61.3% | 6.5% | $2.31B $3.61B $4.03B book | 2025-12-31 |
| 819 | CWK Cushman & Wakefield LimitedListed US, based US · Real Estate · Real Estate Services | $2.84B | $1.76B | 0.62 | -61.5% | 9.4% | $1.23B $2.02B book $2.02B book | 2025-12-31 |
| 820 | WES Western Midstream Partners, LPListed US, based US · Energy · Oil & Gas Midstream | $18.36B | $11.33B | 0.62 | -62.0% | 7.0% | $13.55B $10.53B $9.91B | 2025-12-31 |
| 821 | OGS ONE Gas, Inc.Listed US, based US · Utilities · Utilities - Regulated Gas | $4.90B | $3.02B | 0.62 | -62.1% | 6.3% | $2.20B $3.33B $3.54B book | 2025-12-31 |
| 822 | AVAV AeroVironment, Inc.Listed US, based US · Industrials · Aerospace & Defense | $7.14B | $4.40B | 0.62 | -62.2% | 11.6% | $4.40B book $4.40B book $4.40B book | 2026-04-30 |
| 823 | SOFI SoFi Technologies, Inc.Listed US, based US · Financial Services · Credit Services | $20.48B | $12.60B | 0.62 | -62.5% | 15.8% | $15.63B $11.09B book $11.09B book | 2025-12-31 |
| 824 | DFIN Donnelley Financial Solutions, Inc.Listed US, based US · Technology · Software - Application | $1.38B | $847.03M | 0.61 | -62.7% | 8.5% | $1.04B $388.30M $1.11B | 2025-12-31 |
| 825 | EXP Eagle Materials Inc.Listed US, based US · Basic Materials · Building Materials | $5.31B | $3.27B | 0.61 | -62.7% | 10.1% | $3.18B $3.59B $3.03B | 2026-03-31 |
| 826 | UBER Uber Technologies, Inc.Listed US, based US · Technology · Software - Application | $138.79B | $85.14B | 0.61 | -63.0% | 10.6% | $20.76B $206.22B $28.43B book | 2025-12-31 |
| 827 | JBTM JBT Marel CorporationListed US, based US · Industrials · Specialty Industrial Machinery | $5.61B | $3.44B | 0.61 | -63.1% | 9.0% | $1.36B $4.48B book $4.48B book | 2025-12-31 |
| 828 | CAR Avis Budget Group, Inc.Listed US, based US · Industrials · Rental & Leasing Services | $3.59B | $2.20B | 0.61 | -63.2% | 2.9% | $13.06B -$3.23B book -$3.23B book | 2025-12-31 |
| 829 | GS The Goldman Sachs Group, Inc.Listed US, based US · Financial Services · Capital Markets | $261.35B | $160.09B | 0.61 | -63.2% | 6.9% | $216.60B $140.81B $122.86B book | 2025-12-31 |
| 830 | CX CEMEX, S.A.B. de C.V.Listed US, based MX · Basic Materials · Building Materials | $13.58B | $8.30B | 0.61 | -63.5% | 7.5% | $7.12B $9.29B $8.49B | 2025-12-31 |
| 831 | ICHR Ichor Holdings, Ltd.Listed US, based US · Technology · Semiconductor Equipment & Materials | $1.42B | $866.36M | 0.61 | -63.8% | 14.1% | $866.36M book $866.36M book $866.36M book | 2025-12-31 |
| 832 | TROW T. Rowe Price Group, Inc.Listed US, based US · Financial Services · Asset Management | $22.60B | $13.79B | 0.61 | -63.9% | 13.2% | $14.46B $13.43B $13.48B | 2025-12-31 |
| 833 | CCEP Coca-Cola Europacific Partners PLCListed US, based GB · Consumer Defensive · Beverages - Non-Alcoholic | $44.36B | $27.04B | 0.61 | -64.1% | 7.3% | $32.76B $26.05B $22.30B | 2025-12-31 |
| 834 | AMTM Amentum Holdings, Inc.Listed US, based US · Industrials · Specialty Business Services | $5.26B | $3.20B | 0.61 | -64.5% | 5.7% | $999819 $4.79B book $4.79B book | 2025-09-30 |
| 835 | OCTV Octave Intelligence plcListed US, based US · Technology · Software - Application | $5.12B | $3.11B | 0.61 | -64.9% | 9.7% | $2.50B $2.97B $3.85B | 2024-12-31 |
| 836 | LW Lamb Weston Holdings, Inc.Listed US, based US · Consumer Defensive · Packaged Foods | $7.42B | $4.49B | 0.60 | -65.3% | 5.9% | $6.93B $4.73B $1.81B book | 2026-05-31 |
| 837 | ES Eversource EnergyListed US, based US · Utilities · Utilities - Regulated Electric | $24.25B | $14.67B | 0.60 | -65.3% | 6.0% | $6.63B $20.67B $16.70B book | 2025-12-31 |
| 838 | MLI Mueller Industries, Inc.Listed US, based US · Industrials · Metal Fabrication | $13.58B | $8.21B | 0.60 | -65.4% | 11.1% | $7.37B $10.00B $7.26B | 2025-12-31 |
| 839 | TAK Takeda Pharmaceutical Company LimitedListed US, based JP · Healthcare · Drug Manufacturers - Specialty & Generic | $57.11B | $34.52B | 0.60 | -65.5% | 4.1% | $26.25B $30.57B $46.73B book | 2026-03-31 |
| 840 | BBY Best Buy Co., Inc.Listed US, based US · Consumer Cyclical · Specialty Retail | $18.41B | $11.13B | 0.60 | -65.5% | 10.2% | $10.91B $10.45B $12.03B | 2026-01-31 |
| 841 | GNK Genco Shipping & Trading LimitedListed US, based US · Industrials · Marine Shipping | $1.10B | $665.28M | 0.60 | -65.5% | 8.4% | $213.54M $891.15M book $891.15M book | 2025-12-31 |
| 842 | FSM Fortuna Mining Corp.Listed US, based CA · Basic Materials · Gold | $2.82B | $1.70B | 0.60 | -65.6% | 16.8% | $2.06B $1.10B $1.94B | 2025-12-31 |
| 843 | CHT Chunghwa Telecom Co., Ltd.Listed US, based TW · Communication Services · Telecom Services | $35.37B | $21.34B | 0.60 | -65.7% | 5.0% | $26.62B $18.20B $19.20B | 2025-12-31 |
| 844 | ATR AptarGroup, Inc.Listed US, based US · Healthcare · Medical Instruments & Supplies | $7.69B | $4.64B | 0.60 | -65.9% | 6.8% | $5.60B $4.27B $4.05B | 2025-12-31 |
| 845 | MWA Mueller Water Products, Inc.Listed US, based US · Industrials · Specialty Industrial Machinery | $3.48B | $2.10B | 0.60 | -65.9% | 9.7% | $2.03B $2.39B $1.88B | 2025-09-30 |
| 846 | BBUC Brookfield Business CorporationListed US, based BM · Industrials · Conglomerates | $5.66B | $3.41B | 0.60 | -66.1% | 7.2% | -$13.99B $15.45B book $8.76B | 2025-12-31 |
| 847 | NEA Nuveen AMT-Free Quality Municipal Income FundListed US, based US · Financial Services · Asset Management | $3.07B | $1.85B | 0.60 | -66.1% | 8.7% | $1.67B $1.68B $2.19B | 2025-10-31 |
| 848 | CROX Crocs, Inc.Listed US, based US · Consumer Cyclical · Footwear & Accessories | $5.72B | $3.44B | 0.60 | -66.3% | 11.4% | $1.39B book $7.55B $1.39B book | 2025-12-31 |
| 849 | NVG Nuveen AMT-Free Municipal Credit Income FundListed US, based US · Financial Services · Asset Management | $2.35B | $1.41B | 0.60 | -66.3% | 9.3% | $1.34B $1.18B $1.72B | 2025-10-31 |
| 850 | AROC Archrock, Inc.Listed US, based US · Energy · Oil & Gas Equipment & Services | $5.34B | $3.21B | 0.60 | -66.3% | 8.3% | $2.89B $3.26B $3.48B | 2025-12-31 |
| 851 | NGG National Grid plcListed US, based GB · Utilities · Utilities - Regulated Electric | $75.81B | $45.54B | 0.60 | -66.5% | 5.7% | $26.39B $58.39B $51.86B book | 2026-03-31 |
| 852 | DEO Diageo plcListed US, based GB · Consumer Defensive · Beverages - Wineries & Distilleries | $47.00B | $28.20B | 0.60 | -66.6% | 5.5% | $42.81B $22.87B $18.92B | 2026-06-30 |
| 853 | INTU Intuit Inc.Listed US, based US · Technology · Software - Application | $75.64B | $45.27B | 0.60 | -67.1% | 9.6% | $50.88B $36.91B $48.03B | 2026-07-31 |
| 854 | CVE Cenovus Energy Inc.Listed US, based CA · Energy · Oil & Gas Integrated | $58.43B | $34.97B | 0.60 | -67.1% | 7.2% | $39.12B $34.47B $31.32B | 2025-12-31 |
| 855 | BSX Boston Scientific CorporationListed US, based US · Healthcare · Medical Devices | $62.71B | $37.46B | 0.60 | -67.4% | 7.0% | $35.82B $43.64B $32.92B | 2025-12-31 |
| 856 | ALV Autoliv, Inc.Listed US, based SE · Consumer Cyclical · Auto Parts | $8.29B | $4.95B | 0.60 | -67.5% | 10.8% | $4.48B $5.15B $5.23B | 2025-12-31 |
| 857 | AMN AMN Healthcare Services, Inc.Listed US, based US · Healthcare · Medical Care Facilities | $1.82B | $1.08B | 0.60 | -67.5% | 6.2% | $1.77B $742.02M book $742.02M book | 2025-12-31 |
| 858 | KFY Korn FerryListed US, based US · Industrials · Staffing & Employment Services | $4.28B | $2.54B | 0.59 | -68.2% | 10.9% | $2.77B $2.38B $2.47B | 2026-04-30 |
| 859 | DINO HF Sinclair CorporationListed US, based US · Energy · Oil & Gas Refining & Marketing | $20.06B | $11.91B | 0.59 | -68.4% | 8.2% | $18.48B $7.51B $9.74B book | 2025-12-31 |
| 860 | CRC California Resources CorporationListed US, based US · Energy · Oil & Gas E&P | $4.85B | $2.88B | 0.59 | -68.6% | 12.0% | $4.86B $1.83B $1.94B | 2025-12-31 |
| 861 | MUC BlackRock MuniHoldings California Quality Fund, Inc.Listed US, based US · Financial Services · Asset Management | $1.22B | $724.58M | 0.59 | -68.7% | 8.5% | $431.25M $1.11B book $631.27M | 2024-07-31 |
| 862 | ITRI Itron, Inc.Listed US, based US · Technology · Scientific & Technical Instruments | $3.86B | $2.28B | 0.59 | -69.3% | 9.2% | $915.03M $2.88B $3.05B | 2025-12-31 |
| 863 | ADP Automatic Data Processing, Inc.Listed US, based US · Technology · Software - Application | $104.70B | $61.67B | 0.59 | -69.8% | 9.3% | $48.70B $41.46B $94.87B | 2026-06-30 |
| 864 | CDW CDW CorporationListed US, based US · Technology · Information Technology Services | $17.00B | $10.01B | 0.59 | -69.8% | 8.3% | $9.96B $12.90B $7.17B | 2025-12-31 |
| 865 | HHH Howard Hughes Holdings Inc.Listed US, based US · Real Estate · Real Estate - Development | $4.15B | $2.44B | 0.59 | -69.9% | 6.2% | $1.68B $1.62B $4.04B book | 2025-12-31 |
| 866 | LMRI Lumexa Imaging Holdings, Inc.Listed US, based US · Healthcare · Medical Devices | $1.05B | $615.68M | 0.59 | -70.3% | 9.8% | $615.68M book $615.68M book $615.68M book | 2025-12-31 |
| 867 | MLKN MillerKnoll, Inc.Listed US, based US · Consumer Cyclical · Furnishings, Fixtures & Appliances | $1.46B | $853.11M | 0.59 | -70.7% | 7.2% | $800.50M $914.56M $844.28M | 2026-05-31 |
| 868 | NTCT NetScout Systems, Inc.Listed US, based US · Technology · Software - Infrastructure | $2.79B | $1.63B | 0.59 | -70.7% | 8.6% | $1.57B $1.66B book $1.66B book | 2026-03-31 |
| 869 | TFSL TFS Financial CorporationListed US, based US · Financial Services · Banks - Regional | $4.68B | $2.73B | 0.58 | -71.1% | 6.2% | $3.94B $1.26B $3.00B | 2025-09-30 |
| 870 | SAIL SailPoint, Inc.Listed US, based US · Technology · Software - Infrastructure | $11.76B | $6.87B | 0.58 | -71.2% | 10.7% | $6.87B book $6.87B book $6.87B book | 2026-01-31 |
| 871 | FDS FactSet Research Systems Inc.Listed US, based US · Financial Services · Financial Data & Stock Exchanges | $11.80B | $6.87B | 0.58 | -71.7% | 8.4% | $7.63B $7.36B $5.63B | 2025-08-31 |
| 872 | SHEL Shell plcListed US, based GB · Energy · Oil & Gas Integrated | $272.80B | $158.53B | 0.58 | -72.1% | 9.1% | $167.61B $155.68B $152.30B | 2025-12-31 |
| 873 | AOS A. O. Smith CorporationListed US, based US · Industrials · Specialty Industrial Machinery | $7.71B | $4.47B | 0.58 | -72.4% | 10.6% | $4.64B $4.42B $4.36B | 2025-12-31 |
| 874 | AZN AstraZeneca PLCListed US, based GB · Healthcare · Drug Manufacturers - General | $244.82B | $141.96B | 0.58 | -72.5% | 5.5% | $151.70B $154.94B $119.24B | 2025-12-31 |
| 875 | NE Noble Corporation plcListed US, based US · Energy · Oil & Gas Drilling | $6.67B | $3.85B | 0.58 | -73.3% | 9.3% | $4.61B $3.37B $3.55B | 2025-12-31 |
| 876 | AMGN Amgen Inc.Listed US, based US · Healthcare · Drug Manufacturers - General | $220.40B | $127.13B | 0.58 | -73.4% | 6.5% | $116.77B $226.83B $37.78B | 2025-12-31 |
| 877 | ESAB ESAB CorporationListed US, based US · Industrials · Metal Fabrication | $4.16B | $2.40B | 0.58 | -73.6% | 8.0% | $1.80B $3.27B $2.12B | 2025-12-31 |
| 878 | RJF Raymond James Financial, Inc.Listed US, based US · Financial Services · Asset Management | $30.76B | $17.69B | 0.58 | -73.9% | 9.2% | $18.30B $21.98B $12.80B book | 2025-09-30 |
| 879 | AEM Agnico Eagle Mines LimitedListed US, based CA · Basic Materials · Gold | $91.54B | $52.49B | 0.57 | -74.4% | 8.5% | $58.11B $51.26B $48.09B | 2025-12-31 |
| 880 | DRS Leonardo DRS, Inc.Listed US, based US · Industrials · Aerospace & Defense | $9.82B | $5.63B | 0.57 | -74.5% | 5.3% | $7.60B $4.80B $4.48B | 2025-12-31 |
| 881 | CRCT Cricut, Inc.Listed US, based US · Technology · Computer Hardware | $1.34B | $769.78M | 0.57 | -74.6% | 5.5% | $1.42B $519.47M $368.56M book | 2025-12-31 |
| 882 | PPG PPG Industries, Inc.Listed US, based US · Basic Materials · Specialty Chemicals | $23.29B | $13.33B | 0.57 | -74.8% | 8.8% | $11.98B $15.16B $12.83B | 2025-12-31 |
| 883 | MT ArcelorMittal S.A.Listed US, based LU · Basic Materials · Steel | $48.63B | $27.77B | 0.57 | -75.1% | 12.4% | $12.25B $14.20B $56.88B book | 2025-12-31 |
| 884 | PG The Procter & Gamble CompanyListed US, based US · Consumer Defensive · Household & Personal Products | $334.94B | $191.03B | 0.57 | -75.3% | 6.3% | $229.61B $178.86B $164.62B | 2026-06-30 |
| 885 | CELH Celsius Holdings, Inc.Listed US, based US · Consumer Defensive · Beverages - Non-Alcoholic | $6.94B | $3.96B | 0.57 | -75.5% | 9.7% | $2.68B $6.44B $2.75B | 2025-12-31 |
| 886 | OLED Universal Display CorporationListed US, based US · Technology · Electronic Components | $4.02B | $2.29B | 0.57 | -75.7% | 13.6% | $1.97B $1.97B $2.93B | 2025-12-31 |
| 887 | RMD ResMed Inc.Listed US, based US · Healthcare · Medical Instruments & Supplies | $31.93B | $18.17B | 0.57 | -75.8% | 9.0% | $18.05B $22.55B $13.91B | 2026-06-30 |
| 888 | SNN Smith & Nephew plcListed US, based GB · Healthcare · Medical Devices | $11.14B | $6.33B | 0.57 | -75.8% | 7.6% | $6.43B $7.28B $5.29B book | 2025-12-31 |
| 889 | NJR New Jersey Resources CorporationListed US, based US · Utilities · Utilities - Regulated Gas | $5.17B | $2.94B | 0.57 | -76.0% | 5.4% | $2.26B $3.90B $2.65B book | 2025-09-30 |
| 890 | FUL H.B. Fuller CompanyListed US, based US · Basic Materials · Specialty Chemicals | $2.67B | $1.52B | 0.57 | -76.1% | 7.8% | $1.13B $1.82B $1.60B | 2025-11-30 |
| 891 | FE FirstEnergy Corp.Listed US, based US · Utilities · Utilities - Regulated Electric | $25.12B | $14.25B | 0.57 | -76.3% | 4.9% | $8.22B $20.08B $14.44B book | 2025-12-31 |
| 892 | RTO Rentokil Initial plcListed US, based GB · Industrials · Specialty Business Services | $9.97B | $5.65B | 0.57 | -76.6% | 5.5% | $6.43B $5.25B $5.27B | 2025-12-31 |
| 893 | BIP Brookfield Infrastructure Partners L.P.Listed US, based BM · Utilities · Utilities - Diversified | $28.37B | $16.03B | 0.57 | -76.9% | 6.4% | $7.56B $18.86B $21.68B | 2025-12-31 |
| 894 | GRAB Grab Holdings LimitedListed US, based SG · Technology · Software - Application | $12.78B | $7.21B | 0.56 | -77.2% | 8.8% | $7.21B book $7.21B book $7.21B book | 2025-12-31 |
| 895 | AMRZ Amrize LtdListed US, based CH · Basic Materials · Building Materials | $20.39B | $11.51B | 0.56 | -77.2% | 8.9% | $10.18B $13.49B $10.85B | 2025-12-31 |
| 896 | URBN Urban Outfitters, Inc.Listed US, based US · Consumer Cyclical · Apparel Retail | $6.75B | $3.81B | 0.56 | -77.4% | 10.3% | $3.57B $5.00B $2.86B book | 2026-01-31 |
| 897 | ALB Albemarle CorporationListed US, based US · Basic Materials · Specialty Chemicals | $12.41B | $6.99B | 0.56 | -77.5% | 11.9% | -$115.58M $10.54B book $10.54B book | 2025-12-31 |
| 898 | PHG Koninklijke Philips N.V.Listed US, based NL · Healthcare · Medical Devices | $23.30B | $13.12B | 0.56 | -77.5% | 8.1% | $13.12B book $13.12B book $13.12B book | 2025-12-31 |
| 899 | MA Mastercard IncorporatedListed US, based US · Financial Services · Credit Services | $482.29B | $271.33B | 0.56 | -77.8% | 8.6% | $214.02B $159.84B $440.12B | 2025-12-31 |
| 900 | NBR Nabors Industries Ltd.Listed US, based BM · Energy · Oil & Gas Drilling | $1.18B | $665.29M | 0.56 | -77.8% | 8.6% | -$238.26M $1.44B book $790.83M | 2025-12-31 |
How to read this page
What Intrinsic Value means
The plain average of three values. Nothing is capped, so it can reach many times the Market Cap.
EPV + Growth
earnings power value plus growth value, less net debt.
Profit
15 years of profit paid to shareholders, plus the book value and the profit kept by then.
FCFF
15 years of free cash flow, plus the capital invested by then, less net debt.
Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.
See how this ranking did on past years
The backtest picks the Top N the same way on an older fiscal year and measures what happened to them.
Open the backtest