Japan Stock Screener
736 companies
Which stocks look cheapest against what their own reports say they are worth? The list is ordered by Intrinsic Value / Market Cap.
Apply suggested sets Return on Investment >= -0.1. Each raised the average return slightly over 2023-2024, on a hold-out half of the companies and on 2025; some single markets and portfolio sizes did worse.
Operating Income ÷ RevenueLatest fiscal yearKeeps profitable businesses. On the current valuation it lowered the Top N return at every threshold tested.
Operating Income ÷ Gross ProfitLatest fiscal yearDrops businesses whose overheads absorb their gross profit. On the current valuation it lowered the Top N return in every mode.
(Cash − Total Debt) ÷ Market Cap × 100Latest quarterAround -50 it drops only the most indebted companies, which helped Traditional Value slightly. Stricter thresholds lowered the return.
(Latest Year Revenue − Prior Year Revenue) ÷ Prior Year RevenueLatest fiscal year vs the year beforeIn Tech, 10% and above kept the cheap companies still growing; the gain was large but not consistent across samples. No effect in Traditional Value.
ΔNOPAT ÷ Growth CapExLatest fiscal year vs the year beforeAt -0.10 or 0 it drops companies whose growth investment lost money, which helped Traditional Value slightly. Higher thresholds lowered the return.
Market Cap ÷ Book ValueLatest quarterAt 10 or below it drops only extreme prices against book value, which helped Tech Value slightly. Tighter thresholds lowered the return outside Tech.
Net income > 0, book value at the start of the latest year, return on equity > 0Latest 3 fiscal yearsLeaves out companies whose 15-year profit projection cannot be made: a loss in one of the latest three years, no book value to measure growth on, or a return on equity at or below zero. Their Profit value is the book value alone, so without this filter the average still includes them on the other two values. On the current valuation it lowered the Top N return in every mode.
NOPAT − (CapEx − Depreciation + Δ Working Capital) > 0, return on capital > 0Latest 3 fiscal yearsLeaves out companies whose 15-year free cash flow projection cannot be made: operating profit or free cash flow at or below zero in one of the latest three years, a change in working capital (from the cash flow statement) above half of operating profit, or a return on capital at or below zero. Technology and Communication Services add half of R&D after tax to NOPAT. Banks are not held to it: their working capital is their loans and deposits. On the current valuation it lowered the Top N return more than any other filter.
Group by Legal Name, keep one row per companyKeeps the newest valuation, then the listing in the company's home country, the USD listing, the country filtered on, the largest market capCollapses the same legal entity listed on multiple exchanges into a single row. For example, Truist Financial appears on the New York Stock Exchange and on two German exchanges; with this on, only the primary US listing is shown. Recommended for portfolio construction; turn off when you need to inspect each individual listing.
Profit value > 3 × the larger of the EPV + Growth and FCFF valuesLatest valuationAfter years of losses, or buybacks larger than the book, the book value is close to zero, so the return on equity and the Profit value explode and the company jumps to the top of the list. Over 36 years of history in 21 countries, leaving these companies out kept the Top N return the same (between −0.2 and +0.3 points a year): it tidies the top of the list, it does not raise the return.
The list
book: the projection was rejected, so the book value stands in its place. K, M, B, T, Q: thousand, million, billion, trillion, quadrillion. A line listed abroad can carry a market cap far below the company's; Home listings only leaves those lines out.
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$10.03B
Avg Intrinsic
$11.25B
Intrinsic / Market
1.12
Margin of Safety
10.9%
WACC
4.1%
FY End
2025-03-31
EPV
$10.41B
Profit
$14.35B
FCFF
$8.99B
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$1.68B
Avg Intrinsic
$1.88B
Intrinsic / Market
1.12
Margin of Safety
10.4%
WACC
6.2%
FY End
2026-03-31
EPV
$1.95B
Profit
$1.83B
FCFF
$1.87B
Listed JP, based JP · Consumer Defensive · Packaged Foods
Market Cap
$3.50B
Avg Intrinsic
$3.90B
Intrinsic / Market
1.12
Margin of Safety
10.3%
WACC
3.8%
FY End
2026-03-31
EPV
$3.37B
Profit
$4.01B
FCFF
$4.34B
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$1.18B
Avg Intrinsic
$1.32B
Intrinsic / Market
1.11
Margin of Safety
10.2%
WACC
7.0%
FY End
2026-03-31
EPV
$1.44B
Profit
$1.12B
FCFF
$1.39B book
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$7.80B
Avg Intrinsic
$8.67B
Intrinsic / Market
1.11
Margin of Safety
10.1%
WACC
5.0%
FY End
2025-12-31
EPV
$6.50B
Profit
$10.86B book
FCFF
$8.64B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$2.29B
Avg Intrinsic
$2.54B
Intrinsic / Market
1.11
Margin of Safety
9.9%
WACC
2.1%
FY End
2026-03-31
EPV
$1.86B
Profit
$3.15B
FCFF
$2.61B
Listed JP, based JP · Communication Services · Telecom Services
Market Cap
$72.49B
Avg Intrinsic
$79.98B
Intrinsic / Market
1.10
Margin of Safety
9.4%
WACC
3.7%
FY End
2025-03-31
EPV
$125.30B
Profit
$54.50B
FCFF
$60.13B
Listed JP, based JP · Basic Materials · Chemicals
Market Cap
$5.12B
Avg Intrinsic
$5.64B
Intrinsic / Market
1.10
Margin of Safety
9.2%
WACC
6.1%
FY End
2026-03-31
EPV
$6.08B
Profit
$4.87B
FCFF
$5.96B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$1.61B
Avg Intrinsic
$1.78B
Intrinsic / Market
1.10
Margin of Safety
9.2%
WACC
4.7%
FY End
2026-03-31
EPV
$2.00B
Profit
$1.62B
FCFF
$1.70B
Listed JP, based JP · Healthcare · Drug Manufacturers - General
Market Cap
$25.70B
Avg Intrinsic
$28.28B
Intrinsic / Market
1.10
Margin of Safety
9.1%
WACC
4.7%
FY End
2026-03-31
EPV
$49.84B
Profit
$23.52B
FCFF
$11.47B book
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$1.84B
Avg Intrinsic
$2.01B
Intrinsic / Market
1.09
Margin of Safety
8.5%
WACC
8.8%
FY End
2026-03-31
EPV
$2.27B
Profit
$1.66B
FCFF
$2.10B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$2.93B
Avg Intrinsic
$3.18B
Intrinsic / Market
1.08
Margin of Safety
7.8%
WACC
4.5%
FY End
2026-03-31
EPV
$2.94B
Profit
$3.80B
FCFF
$2.81B book
Listed JP, based JP · Consumer Cyclical · Specialty Retail
Market Cap
$1.59B
Avg Intrinsic
$1.73B
Intrinsic / Market
1.08
Margin of Safety
7.7%
WACC
4.5%
FY End
2026-03-31
EPV
$1.64B
Profit
$1.83B
FCFF
$1.71B
Listed JP, based JP · Industrials · Integrated Freight & Logistics
Market Cap
$5.37B
Avg Intrinsic
$5.79B
Intrinsic / Market
1.08
Margin of Safety
7.2%
WACC
5.1%
FY End
2026-03-31
EPV
$8.23B
Profit
$4.57B
FCFF
$4.56B
Listed JP, based JP · Industrials · Business Equipment & Supplies
Market Cap
$6.48B
Avg Intrinsic
$6.97B
Intrinsic / Market
1.08
Margin of Safety
7.0%
WACC
4.6%
FY End
2024-03-31
EPV
$6.03B
Profit
$7.44B book
FCFF
$7.44B book
Listed JP, based JP · Technology · Information Technology Services
Market Cap
$1.37B
Avg Intrinsic
$1.48B
Intrinsic / Market
1.07
Margin of Safety
6.9%
WACC
5.5%
FY End
2025-12-31
EPV
$1.60B
Profit
$1.35B
FCFF
$1.48B
Listed JP, based JP · Industrials · Electrical Equipment & Parts
Market Cap
$1.08B
Avg Intrinsic
$1.16B
Intrinsic / Market
1.07
Margin of Safety
6.8%
WACC
5.1%
FY End
2026-03-31
EPV
$1.26B
Profit
$1.14B
FCFF
$1.08B
Listed JP, based JP · Financial Services · Banks - Regional
Market Cap
$3.16B
Avg Intrinsic
$3.37B
Intrinsic / Market
1.07
Margin of Safety
6.5%
WACC
7.8%
FY End
2026-03-31
EPV
$5.53B
Profit
$2.57B
FCFF
$2.03B book
Listed JP, based JP · Financial Services · Banks - Regional
Market Cap
$13.36B
Avg Intrinsic
$14.28B
Intrinsic / Market
1.07
Margin of Safety
6.4%
WACC
4.9%
FY End
2026-03-31
EPV
$23.39B
Profit
$10.56B
FCFF
$8.88B book
Listed JP, based JP · Financial Services · Banks - Regional
Market Cap
$4.43B
Avg Intrinsic
$4.73B
Intrinsic / Market
1.07
Margin of Safety
6.2%
WACC
4.3%
FY End
2026-03-31
EPV
$7.96B
Profit
$3.03B
FCFF
$3.19B book
Listed JP, based JP · Industrials · Engineering & Construction
Market Cap
$1.72B
Avg Intrinsic
$1.83B
Intrinsic / Market
1.06
Margin of Safety
6.1%
WACC
6.1%
FY End
2026-03-31
EPV
$1.70B
Profit
$1.83B
FCFF
$1.95B
Listed JP, based JP · Industrials · Tools & Accessories
Market Cap
$1.12B
Avg Intrinsic
$1.20B
Intrinsic / Market
1.06
Margin of Safety
6.0%
WACC
7.1%
FY End
2025-12-31
EPV
$1.08B
Profit
$1.32B
FCFF
$1.19B
Listed JP, based JP · Technology · Information Technology Services
Market Cap
$1.26B
Avg Intrinsic
$1.33B
Intrinsic / Market
1.06
Margin of Safety
5.3%
WACC
6.2%
FY End
2025-09-30
EPV
$1.51B
Profit
$1.18B
FCFF
$1.29B
Listed JP, based JP · Industrials · Marine Shipping
Market Cap
$1.11B
Avg Intrinsic
$1.17B
Intrinsic / Market
1.05
Margin of Safety
5.0%
WACC
4.6%
FY End
2026-03-31
EPV
$1.21B
Profit
$1.31B
FCFF
$991.29M book
Listed JP, based JP · Basic Materials · Steel
Market Cap
$2.35B
Avg Intrinsic
$2.47B
Intrinsic / Market
1.05
Margin of Safety
5.0%
WACC
5.8%
FY End
2026-03-31
EPV
$2.76B
Profit
$2.39B
FCFF
$2.27B book
Listed JP, based JP · Financial Services · Banks - Regional
Market Cap
$3.15B
Avg Intrinsic
$3.31B
Intrinsic / Market
1.05
Margin of Safety
4.8%
WACC
5.1%
FY End
2026-03-31
EPV
$4.75B
Profit
$2.48B
FCFF
$2.70B book
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$1.69B
Avg Intrinsic
$1.77B
Intrinsic / Market
1.05
Margin of Safety
4.7%
WACC
5.0%
FY End
2026-03-31
EPV
$2.23B
Profit
$1.79B
FCFF
$1.30B book
Listed JP, based JP · Consumer Cyclical · Auto Parts
Market Cap
$9.34B
Avg Intrinsic
$9.78B
Intrinsic / Market
1.05
Margin of Safety
4.5%
WACC
5.5%
FY End
2025-03-31
EPV
$11.51B
Profit
$9.54B
FCFF
$8.28B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$6.67B
Avg Intrinsic
$6.98B
Intrinsic / Market
1.05
Margin of Safety
4.4%
WACC
5.5%
FY End
2026-03-31
EPV
$7.64B
Profit
$7.77B
FCFF
$5.52B book
Listed JP, based JP · Industrials · Engineering & Construction
Market Cap
$1.34B
Avg Intrinsic
$1.40B
Intrinsic / Market
1.05
Margin of Safety
4.4%
WACC
3.8%
FY End
2026-03-31
EPV
$1.28B
Profit
$1.63B
FCFF
$1.28B book
Listed JP, based JP · Healthcare · Medical Distribution
Market Cap
$2.49B
Avg Intrinsic
$2.59B
Intrinsic / Market
1.04
Margin of Safety
3.9%
WACC
9.7%
FY End
2026-03-31
EPV
$2.66B
Profit
$1.92B
FCFF
$3.18B book
Listed JP, based JP · Financial Services · Banks - Regional
Market Cap
$6.96B
Avg Intrinsic
$7.23B
Intrinsic / Market
1.04
Margin of Safety
3.8%
WACC
5.8%
FY End
2026-03-31
EPV
$13.21B
Profit
$6.03B
FCFF
$2.44B book
Listed JP, based JP · Consumer Cyclical · Apparel Retail
Market Cap
$1.55B
Avg Intrinsic
$1.60B
Intrinsic / Market
1.04
Margin of Safety
3.7%
WACC
7.2%
FY End
2026-02-28
EPV
$1.93B
Profit
$1.95B
FCFF
$934.87M
Listed JP, based JP · Communication Services · Electronic Gaming & Multimedia
Market Cap
$4.26B
Avg Intrinsic
$4.41B
Intrinsic / Market
1.03
Margin of Safety
3.4%
WACC
4.0%
FY End
2026-03-31
EPV
$7.52B
Profit
$3.47B
FCFF
$2.22B book
Listed JP, based JP · Consumer Cyclical · Textile Manufacturing
Market Cap
$1.21B
Avg Intrinsic
$1.25B
Intrinsic / Market
1.03
Margin of Safety
3.0%
WACC
8.1%
FY End
2026-03-31
EPV
$1.26B
Profit
$1.19B
FCFF
$1.31B
Listed JP, based JP · Financial Services · Banks - Diversified
Market Cap
$149.61B
Avg Intrinsic
$154.10B
Intrinsic / Market
1.03
Margin of Safety
2.9%
WACC
5.3%
FY End
2026-03-31
EPV
$228.27B
Profit
$133.64B
FCFF
$100.40B book
Listed JP, based JP · Technology · Electronic Components
Market Cap
$2.36B
Avg Intrinsic
$2.42B
Intrinsic / Market
1.03
Margin of Safety
2.8%
WACC
5.9%
FY End
2025-12-31
EPV
$1.09B
Profit
$3.09B book
FCFF
$3.09B book
Listed JP, based JP · Consumer Defensive · Beverages - Non-Alcoholic
Market Cap
$4.94B
Avg Intrinsic
$5.08B
Intrinsic / Market
1.03
Margin of Safety
2.8%
WACC
4.4%
FY End
2026-03-31
EPV
$6.37B
Profit
$4.50B
FCFF
$4.38B
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$1.21B
Avg Intrinsic
$1.24B
Intrinsic / Market
1.03
Margin of Safety
2.6%
WACC
5.7%
FY End
2025-12-31
EPV
$1.13B
Profit
$1.23B
FCFF
$1.37B book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$2.36B
Avg Intrinsic
$2.42B
Intrinsic / Market
1.02
Margin of Safety
2.4%
WACC
4.1%
FY End
2026-03-31
EPV
$3.19B
Profit
$2.43B
FCFF
$1.64B book
Listed JP, based JP · Technology · Scientific & Technical Instruments
Market Cap
$1.65B
Avg Intrinsic
$1.69B
Intrinsic / Market
1.02
Margin of Safety
2.4%
WACC
5.8%
FY End
2026-03-31
EPV
$2.01B
Profit
$1.54B
FCFF
$1.54B
Listed JP, based JP · Consumer Defensive · Packaged Foods
Market Cap
$2.14B
Avg Intrinsic
$2.19B
Intrinsic / Market
1.02
Margin of Safety
2.1%
WACC
4.2%
FY End
2026-03-31
EPV
$2.25B
Profit
$2.57B
FCFF
$1.75B book
Listed JP, based JP · Financial Services · Banks - Regional
Market Cap
$7.04B
Avg Intrinsic
$7.17B
Intrinsic / Market
1.02
Margin of Safety
1.8%
WACC
5.1%
FY End
2026-03-31
EPV
$9.09B
Profit
$6.93B
FCFF
$5.50B book
Listed JP, based JP · Industrials · Engineering & Construction
Market Cap
$1.60B
Avg Intrinsic
$1.62B
Intrinsic / Market
1.01
Margin of Safety
1.4%
WACC
4.5%
FY End
2025-06-30
EPV
$2.62B
Profit
$1.55B
FCFF
$686.74M book
Listed JP, based JP · Industrials · Waste Management
Market Cap
$1.05B
Avg Intrinsic
$1.07B
Intrinsic / Market
1.01
Margin of Safety
1.2%
WACC
5.8%
FY End
2026-02-28
EPV
$1.26B
Profit
$863.60M
FCFF
$1.07B
Listed JP, based JP · Technology · Information Technology Services
Market Cap
$1.09B
Avg Intrinsic
$1.10B
Intrinsic / Market
1.01
Margin of Safety
1.1%
WACC
6.3%
FY End
2026-03-31
EPV
$1.25B
Profit
$852.89M
FCFF
$1.21B
Listed JP, based JP · Industrials · Farm & Heavy Construction Machinery
Market Cap
$1.08B
Avg Intrinsic
$1.09B
Intrinsic / Market
1.01
Margin of Safety
0.8%
WACC
5.7%
FY End
2025-12-31
EPV
$976.87M
Profit
$958.93M
FCFF
$1.34B book
Listed JP, based JP · Industrials · Integrated Freight & Logistics
Market Cap
$2.93B
Avg Intrinsic
$2.94B
Intrinsic / Market
1.01
Margin of Safety
0.6%
WACC
5.1%
FY End
2026-03-31
EPV
$3.18B
Profit
$2.83B
FCFF
$2.82B
Listed JP, based JP · Technology · Information Technology Services
Market Cap
$2.90B
Avg Intrinsic
$2.92B
Intrinsic / Market
1.00
Margin of Safety
0.4%
WACC
4.7%
FY End
2026-03-31
EPV
$3.47B
Profit
$3.04B
FCFF
$2.23B
Listed JP, based JP · Consumer Defensive · Household & Personal Products
Market Cap
$1.95B
Avg Intrinsic
$1.96B
Intrinsic / Market
1.00
Margin of Safety
0.2%
WACC
4.7%
FY End
2025-12-31
EPV
$2.11B
Profit
$1.87B
FCFF
$1.88B book
Listed JP, based JP · Industrials · Rental & Leasing Services
Market Cap
$1.15B
Avg Intrinsic
$1.16B
Intrinsic / Market
1.00
Margin of Safety
0.1%
WACC
5.0%
FY End
2025-10-31
EPV
$1.30B
Profit
$1.09B
FCFF
$1.08B
Listed JP, based JP · Basic Materials · Steel
Market Cap
$1.26B
Avg Intrinsic
$1.26B
Intrinsic / Market
1.00
Margin of Safety
-0.1%
WACC
7.6%
FY End
2026-03-31
EPV
$1.23B
Profit
$1.15B
FCFF
$1.40B book
Listed JP, based JP · Communication Services · Broadcasting
Market Cap
$3.53B
Avg Intrinsic
$3.52B
Intrinsic / Market
0.99
Margin of Safety
-0.5%
WACC
2.6%
FY End
2026-03-31
EPV
$3.52B book
Profit
$3.52B book
FCFF
$3.52B book
Listed JP, based JP · Industrials · Building Products & Equipment
Market Cap
$4.53B
Avg Intrinsic
$4.50B
Intrinsic / Market
0.99
Margin of Safety
-0.7%
WACC
7.4%
FY End
2026-03-31
EPV
$4.52B
Profit
$4.92B
FCFF
$4.06B
Listed JP, based JP · Financial Services · Banks - Regional
Market Cap
$12.23B
Avg Intrinsic
$12.13B
Intrinsic / Market
0.99
Margin of Safety
-0.8%
WACC
4.6%
FY End
2026-03-31
EPV
$18.29B
Profit
$10.15B
FCFF
$7.96B book
Listed JP, based JP · Industrials · Industrial Distribution
Market Cap
$2.24B
Avg Intrinsic
$2.22B
Intrinsic / Market
0.99
Margin of Safety
-0.9%
WACC
6.5%
FY End
2026-03-31
EPV
$2.48B
Profit
$2.06B
FCFF
$2.13B
Listed JP, based JP · Industrials · Infrastructure Operations
Market Cap
$1.47B
Avg Intrinsic
$1.45B
Intrinsic / Market
0.99
Margin of Safety
-1.0%
WACC
6.2%
FY End
2026-03-31
EPV
$1.36B
Profit
$1.55B
FCFF
$1.44B book
Listed JP, based JP · Industrials · Engineering & Construction
Market Cap
$1.91B
Avg Intrinsic
$1.89B
Intrinsic / Market
0.99
Margin of Safety
-1.4%
WACC
5.0%
FY End
2026-03-31
EPV
$1.86B
Profit
$1.99B
FCFF
$1.81B book
Listed JP, based JP · Healthcare · Pharmaceutical Retailers
Market Cap
$3.14B
Avg Intrinsic
$3.08B
Intrinsic / Market
0.98
Margin of Safety
-1.7%
WACC
4.8%
FY End
2026-05-31
EPV
$3.79B
Profit
$3.68B
FCFF
$1.78B book
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$25.30B
Avg Intrinsic
$24.87B
Intrinsic / Market
0.98
Margin of Safety
-1.7%
WACC
5.4%
FY End
2026-03-31
EPV
$23.83B
Profit
$26.71B
FCFF
$24.08B book
Listed JP, based JP · Consumer Cyclical · Packaging & Containers
Market Cap
$1.43B
Avg Intrinsic
$1.40B
Intrinsic / Market
0.98
Margin of Safety
-1.8%
WACC
4.7%
FY End
2026-03-31
EPV
$1.42B
Profit
$1.41B
FCFF
$1.38B
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$3.58B
Avg Intrinsic
$3.52B
Intrinsic / Market
0.98
Margin of Safety
-1.8%
WACC
6.6%
FY End
2026-03-31
EPV
$3.79B
Profit
$3.10B
FCFF
$3.67B
Listed JP, based JP · Technology · Semiconductors
Market Cap
$1.08B
Avg Intrinsic
$1.06B
Intrinsic / Market
0.98
Margin of Safety
-1.8%
WACC
10.8%
FY End
2025-12-31
EPV
$1.33B
Profit
$572.23M
FCFF
$1.27B
Listed JP, based JP · Consumer Cyclical · Specialty Retail
Market Cap
$9.14B
Avg Intrinsic
$8.97B
Intrinsic / Market
0.98
Margin of Safety
-1.9%
WACC
5.8%
FY End
2026-03-31
EPV
$6.65B
Profit
$10.86B
FCFF
$9.39B
Listed JP, based JP · Consumer Cyclical · Auto Parts
Market Cap
$29.79B
Avg Intrinsic
$29.20B
Intrinsic / Market
0.98
Margin of Safety
-2.0%
WACC
6.9%
FY End
2025-12-31
EPV
$31.55B
Profit
$26.96B
FCFF
$29.10B
Listed JP, based JP · Financial Services · Banks - Regional
Market Cap
$67.34B
Avg Intrinsic
$65.51B
Intrinsic / Market
0.97
Margin of Safety
-2.8%
WACC
6.4%
FY End
2026-03-31
EPV
$88.80B
Profit
$49.74B
FCFF
$57.99B book
Listed JP, based JP · Energy · Oil & Gas E&P
Market Cap
$27.28B
Avg Intrinsic
$26.52B
Intrinsic / Market
0.97
Margin of Safety
-2.9%
WACC
8.8%
FY End
2024-12-31
EPV
$24.08B
Profit
$27.41B
FCFF
$28.07B
Listed JP, based JP · Industrials · Trucking
Market Cap
$2.67B
Avg Intrinsic
$2.58B
Intrinsic / Market
0.97
Margin of Safety
-3.4%
WACC
5.4%
FY End
2026-03-31
EPV
$2.44B
Profit
$2.52B
FCFF
$2.79B
Listed JP, based JP · Financial Services · Banks - Regional
Market Cap
$3.98B
Avg Intrinsic
$3.83B
Intrinsic / Market
0.96
Margin of Safety
-3.9%
WACC
6.1%
FY End
2026-03-31
EPV
$5.82B
Profit
$2.44B
FCFF
$3.24B book
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$2.06B
Avg Intrinsic
$1.98B
Intrinsic / Market
0.96
Margin of Safety
-4.0%
WACC
3.9%
FY End
2026-03-31
EPV
$493.82M
Profit
$2.59B
FCFF
$2.85B book
Listed JP, based JP · Industrials · Specialty Business Services
Market Cap
$2.23B
Avg Intrinsic
$2.14B
Intrinsic / Market
0.96
Margin of Safety
-4.0%
WACC
5.6%
FY End
2026-03-31
EPV
$2.33B
Profit
$2.74B
FCFF
$1.36B
Listed JP, based JP · Healthcare · Pharmaceutical Retailers
Market Cap
$5.96B
Avg Intrinsic
$5.68B
Intrinsic / Market
0.95
Margin of Safety
-5.0%
WACC
4.7%
FY End
2026-02-28
EPV
$6.19B
Profit
$5.09B
FCFF
$5.75B book
Listed JP, based JP · Technology · Electronic Components
Market Cap
$2.72B
Avg Intrinsic
$2.58B
Intrinsic / Market
0.95
Margin of Safety
-5.3%
WACC
6.8%
FY End
2026-03-31
EPV
$2.46B
Profit
$2.48B
FCFF
$2.81B book
Listed JP, based JP · Healthcare · Medical Distribution
Market Cap
$3.82B
Avg Intrinsic
$3.62B
Intrinsic / Market
0.95
Margin of Safety
-5.4%
WACC
10.5%
FY End
2026-03-31
EPV
$4.00B
Profit
$2.77B
FCFF
$4.10B
Listed JP, based JP · Financial Services · Banks - Regional
Market Cap
$2.73B
Avg Intrinsic
$2.59B
Intrinsic / Market
0.95
Margin of Safety
-5.7%
WACC
5.9%
FY End
2026-03-31
EPV
$3.47B
Profit
$1.78B
FCFF
$2.50B book
Listed JP, based JP · Financial Services · Banks - Regional
Market Cap
$10.49B
Avg Intrinsic
$9.92B
Intrinsic / Market
0.95
Margin of Safety
-5.7%
WACC
4.1%
FY End
2026-03-31
EPV
$11.80B
Profit
$7.71B
FCFF
$10.26B book
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$1.50B
Avg Intrinsic
$1.42B
Intrinsic / Market
0.94
Margin of Safety
-5.8%
WACC
5.6%
FY End
2025-12-31
EPV
$1.24B
Profit
$1.47B
FCFF
$1.55B
Listed JP, based JP · Financial Services · Banks - Regional
Market Cap
$8.42B
Avg Intrinsic
$7.95B
Intrinsic / Market
0.94
Margin of Safety
-5.9%
WACC
5.3%
FY End
2026-03-31
EPV
$7.67B
Profit
$9.07B
FCFF
$7.12B book
Listed JP, based JP · Industrials · Engineering & Construction
Market Cap
$1.10B
Avg Intrinsic
$1.04B
Intrinsic / Market
0.94
Margin of Safety
-6.0%
WACC
7.2%
FY End
2026-03-31
EPV
$999.20M
Profit
$1.15B
FCFF
$972.90M book
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$1.87B
Avg Intrinsic
$1.76B
Intrinsic / Market
0.94
Margin of Safety
-6.1%
WACC
4.9%
FY End
2026-03-31
EPV
$1.57B
Profit
$1.84B
FCFF
$1.87B book
Listed JP, based JP · Industrials · Security & Protection Services
Market Cap
$15.85B
Avg Intrinsic
$14.93B
Intrinsic / Market
0.94
Margin of Safety
-6.2%
WACC
4.8%
FY End
2026-03-31
EPV
$17.46B
Profit
$12.47B
FCFF
$14.85B
Listed JP, based JP · Industrials · Marine Shipping
Market Cap
$1.58B
Avg Intrinsic
$1.49B
Intrinsic / Market
0.94
Margin of Safety
-6.4%
WACC
7.1%
FY End
2026-03-31
EPV
$1.67B
Profit
$1.40B
FCFF
$1.38B
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$2.22B
Avg Intrinsic
$2.08B
Intrinsic / Market
0.94
Margin of Safety
-6.5%
WACC
8.3%
FY End
2026-03-31
EPV
$2.27B
Profit
$2.15B
FCFF
$1.82B
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$3.00B
Avg Intrinsic
$2.81B
Intrinsic / Market
0.94
Margin of Safety
-6.7%
WACC
5.0%
FY End
2026-03-31
EPV
$2.75B
Profit
$2.96B
FCFF
$2.72B book
Listed JP, based JP · Industrials · Engineering & Construction
Market Cap
$2.65B
Avg Intrinsic
$2.48B
Intrinsic / Market
0.94
Margin of Safety
-6.9%
WACC
4.1%
FY End
2026-03-31
EPV
$1.82B
Profit
$3.10B
FCFF
$2.52B book
Listed JP, based JP · Basic Materials · Other Precious Metals & Mining
Market Cap
$1.12B
Avg Intrinsic
$1.05B
Intrinsic / Market
0.93
Margin of Safety
-7.3%
WACC
6.9%
FY End
2026-03-31
EPV
$1.14B
Profit
$1.26B
FCFF
$745.53M book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$4.62B
Avg Intrinsic
$4.30B
Intrinsic / Market
0.93
Margin of Safety
-7.3%
WACC
6.0%
FY End
2025-12-31
EPV
$4.79B
Profit
$3.83B
FCFF
$4.29B
Listed JP, based JP · Technology · Computer Hardware
Market Cap
$1.31B
Avg Intrinsic
$1.22B
Intrinsic / Market
0.93
Margin of Safety
-7.4%
WACC
6.9%
FY End
2025-03-31
EPV
$1.62B
Profit
$1.44B
FCFF
$612.52M book
Listed JP, based JP · Industrials · Business Equipment & Supplies
Market Cap
$4.91B
Avg Intrinsic
$4.56B
Intrinsic / Market
0.93
Margin of Safety
-7.6%
WACC
5.5%
FY End
2025-12-31
EPV
$5.83B
Profit
$3.54B
FCFF
$4.31B
Listed JP, based JP · Consumer Cyclical · Auto Parts
Market Cap
$2.85B
Avg Intrinsic
$2.64B
Intrinsic / Market
0.92
Margin of Safety
-8.2%
WACC
8.6%
FY End
2026-03-31
EPV
$3.00B
Profit
$2.53B
FCFF
$2.37B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$7.74B
Avg Intrinsic
$7.15B
Intrinsic / Market
0.92
Margin of Safety
-8.3%
WACC
6.1%
FY End
2026-03-31
EPV
$6.59B
Profit
$7.20B
FCFF
$7.65B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$13.88B
Avg Intrinsic
$12.80B
Intrinsic / Market
0.92
Margin of Safety
-8.4%
WACC
6.0%
FY End
2026-03-31
EPV
$11.53B
Profit
$12.80B
FCFF
$14.06B
Listed JP, based JP · Industrials · Integrated Freight & Logistics
Market Cap
$2.51B
Avg Intrinsic
$2.31B
Intrinsic / Market
0.92
Margin of Safety
-8.7%
WACC
6.6%
FY End
2026-03-31
EPV
$2.39B
Profit
$2.20B
FCFF
$2.34B
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$1.11B
Avg Intrinsic
$1.01B
Intrinsic / Market
0.92
Margin of Safety
-8.9%
WACC
5.2%
FY End
2026-03-31
EPV
$1.34B
Profit
$828.60M
FCFF
$877.69M book
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$4.05B
Avg Intrinsic
$3.71B
Intrinsic / Market
0.92
Margin of Safety
-9.2%
WACC
4.0%
FY End
2026-03-31
EPV
$3.02B
Profit
$3.78B
FCFF
$4.33B book
Listed JP, based JP · Healthcare · Medical Devices
Market Cap
$1.60B
Avg Intrinsic
$1.46B
Intrinsic / Market
0.92
Margin of Safety
-9.3%
WACC
6.2%
FY End
2026-03-31
EPV
$1.56B
Profit
$1.41B
FCFF
$1.41B
Listed JP, based JP · Consumer Cyclical · Leisure
Market Cap
$3.38B
Avg Intrinsic
$3.09B
Intrinsic / Market
0.92
Margin of Safety
-9.3%
WACC
5.6%
FY End
2026-03-31
EPV
$3.49B
Profit
$2.77B
FCFF
$3.00B book
Listed JP, based JP · Industrials · Trucking
Market Cap
$1.32B
Avg Intrinsic
$1.21B
Intrinsic / Market
0.91
Margin of Safety
-9.3%
WACC
4.8%
FY End
2026-03-31
EPV
$767.74M
Profit
$1.07B
FCFF
$1.79B book
Listed JP, based JP · Communication Services · Broadcasting
Market Cap
$4.41B
Avg Intrinsic
$4.03B
Intrinsic / Market
0.91
Margin of Safety
-9.4%
WACC
10.4%
FY End
2026-03-31
EPV
$3.73B
Profit
$3.59B
FCFF
$4.79B
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$3.12B
Avg Intrinsic
$2.85B
Intrinsic / Market
0.91
Margin of Safety
-9.5%
WACC
5.1%
FY End
2026-03-31
EPV
$3.35B
Profit
$2.49B
FCFF
$2.72B
| # | Company | Market Cap | Avg Intrinsic | Intrinsic / Market | Margin of Safety | WACC | EPV / Profit / FCFF | FY End |
|---|---|---|---|---|---|---|---|---|
| 201 | 9435.T Hikari Tsushin, Inc.Listed JP, based JP · Industrials · Conglomerates | $10.03B | $11.25B | 1.12 | 10.9% | 4.1% | $10.41B $14.35B $8.99B | 2025-03-31 |
| 202 | 6371.T Tsubakimoto Chain Co.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $1.68B | $1.88B | 1.12 | 10.4% | 6.2% | $1.95B $1.83B $1.87B | 2026-03-31 |
| 203 | 2282.T NH Foods Ltd.Listed JP, based JP · Consumer Defensive · Packaged Foods | $3.50B | $3.90B | 1.12 | 10.3% | 3.8% | $3.37B $4.01B $4.34B | 2026-03-31 |
| 204 | 4095.T Nihon Parkerizing Co., Ltd.Listed JP, based JP · Basic Materials · Specialty Chemicals | $1.18B | $1.32B | 1.11 | 10.2% | 7.0% | $1.44B $1.12B $1.39B book | 2026-03-31 |
| 205 | 5201.T AGC Inc.Listed JP, based JP · Industrials · Conglomerates | $7.80B | $8.67B | 1.11 | 10.1% | 5.0% | $6.50B $10.86B book $8.64B | 2025-12-31 |
| 206 | 9048.T Nagoya Railroad Co., Ltd.Listed JP, based JP · Industrials · Conglomerates | $2.29B | $2.54B | 1.11 | 9.9% | 2.1% | $1.86B $3.15B $2.61B | 2026-03-31 |
| 207 | 9434.T SoftBank Corp.Listed JP, based JP · Communication Services · Telecom Services | $72.49B | $79.98B | 1.10 | 9.4% | 3.7% | $125.30B $54.50B $60.13B | 2025-03-31 |
| 208 | 4042.T Tosoh CorporationListed JP, based JP · Basic Materials · Chemicals | $5.12B | $5.64B | 1.10 | 9.2% | 6.1% | $6.08B $4.87B $5.96B | 2026-03-31 |
| 209 | 8133.T Itochu Enex Co.,Ltd.Listed JP, based JP · Industrials · Conglomerates | $1.61B | $1.78B | 1.10 | 9.2% | 4.7% | $2.00B $1.62B $1.70B | 2026-03-31 |
| 210 | 4503.T Astellas Pharma Inc.Listed JP, based JP · Healthcare · Drug Manufacturers - General | $25.70B | $28.28B | 1.10 | 9.1% | 4.7% | $49.84B $23.52B $11.47B book | 2026-03-31 |
| 211 | 8066.T Mitani CorporationListed JP, based JP · Industrials · Conglomerates | $1.84B | $2.01B | 1.09 | 8.5% | 8.8% | $2.27B $1.66B $2.10B | 2026-03-31 |
| 212 | 8088.T Iwatani CorporationListed JP, based JP · Industrials · Conglomerates | $2.93B | $3.18B | 1.08 | 7.8% | 4.5% | $2.94B $3.80B $2.81B book | 2026-03-31 |
| 213 | 2730.T EDION CorporationListed JP, based JP · Consumer Cyclical · Specialty Retail | $1.59B | $1.73B | 1.08 | 7.7% | 4.5% | $1.64B $1.83B $1.71B | 2026-03-31 |
| 214 | 9143.T SG Holdings Co.,Ltd.Listed JP, based JP · Industrials · Integrated Freight & Logistics | $5.37B | $5.79B | 1.08 | 7.2% | 5.1% | $8.23B $4.57B $4.56B | 2026-03-31 |
| 215 | 7752.T Ricoh Company, Ltd.Listed JP, based JP · Industrials · Business Equipment & Supplies | $6.48B | $6.97B | 1.08 | 7.0% | 4.6% | $6.03B $7.44B book $7.44B book | 2024-03-31 |
| 216 | 4722.T Future CorporationListed JP, based JP · Technology · Information Technology Services | $1.37B | $1.48B | 1.07 | 6.9% | 5.5% | $1.60B $1.35B $1.48B | 2025-12-31 |
| 217 | 6651.T Nitto Kogyo CorporationListed JP, based JP · Industrials · Electrical Equipment & Parts | $1.08B | $1.16B | 1.07 | 6.8% | 5.1% | $1.26B $1.14B $1.08B | 2026-03-31 |
| 218 | 8358.T Suruga Bank Ltd.Listed JP, based JP · Financial Services · Banks - Regional | $3.16B | $3.37B | 1.07 | 6.5% | 7.8% | $5.53B $2.57B $2.03B book | 2026-03-31 |
| 219 | 7186.T Yokohama Financial Group, Inc.Listed JP, based JP · Financial Services · Banks - Regional | $13.36B | $14.28B | 1.07 | 6.4% | 4.9% | $23.39B $10.56B $8.88B book | 2026-03-31 |
| 220 | 8366.T The Shiga Bank, Ltd.Listed JP, based JP · Financial Services · Banks - Regional | $4.43B | $4.73B | 1.07 | 6.2% | 4.3% | $7.96B $3.03B $3.19B book | 2026-03-31 |
| 221 | 1941.T Chudenko CorporationListed JP, based JP · Industrials · Engineering & Construction | $1.72B | $1.83B | 1.06 | 6.1% | 6.1% | $1.70B $1.83B $1.95B | 2026-03-31 |
| 222 | 6250.T Yamabiko CorporationListed JP, based JP · Industrials · Tools & Accessories | $1.12B | $1.20B | 1.06 | 6.0% | 7.1% | $1.08B $1.32B $1.19B | 2025-12-31 |
| 223 | 9746.T TKC CorporationListed JP, based JP · Technology · Information Technology Services | $1.26B | $1.33B | 1.06 | 5.3% | 6.2% | $1.51B $1.18B $1.29B | 2025-09-30 |
| 224 | 9119.T Iino Kaiun Kaisha, Ltd.Listed JP, based JP · Industrials · Marine Shipping | $1.11B | $1.17B | 1.05 | 5.0% | 4.6% | $1.21B $1.31B $991.29M book | 2026-03-31 |
| 225 | 5463.T Maruichi Steel Tube Ltd.Listed JP, based JP · Basic Materials · Steel | $2.35B | $2.47B | 1.05 | 5.0% | 5.8% | $2.76B $2.39B $2.27B book | 2026-03-31 |
| 226 | 7389.T Aichi Financial Group, Inc.Listed JP, based JP · Financial Services · Banks - Regional | $3.15B | $3.31B | 1.05 | 4.8% | 5.1% | $4.75B $2.48B $2.70B book | 2026-03-31 |
| 227 | 4206.T Aica Kogyo Company, LimitedListed JP, based JP · Industrials · Conglomerates | $1.69B | $1.77B | 1.05 | 4.7% | 5.0% | $2.23B $1.79B $1.30B book | 2026-03-31 |
| 228 | 5334.T Niterra Co., Ltd.Listed JP, based JP · Consumer Cyclical · Auto Parts | $9.34B | $9.78B | 1.05 | 4.5% | 5.5% | $11.51B $9.54B $8.28B | 2025-03-31 |
| 229 | 4204.T Sekisui Chemical Co., Ltd.Listed JP, based JP · Industrials · Conglomerates | $6.67B | $6.98B | 1.05 | 4.4% | 5.5% | $7.64B $7.77B $5.52B book | 2026-03-31 |
| 230 | 1820.T Nishimatsu Construction Co., Ltd.Listed JP, based JP · Industrials · Engineering & Construction | $1.34B | $1.40B | 1.05 | 4.4% | 3.8% | $1.28B $1.63B $1.28B book | 2026-03-31 |
| 231 | 2784.T Alfresa Holdings CorporationListed JP, based JP · Healthcare · Medical Distribution | $2.49B | $2.59B | 1.04 | 3.9% | 9.7% | $2.66B $1.92B $3.18B book | 2026-03-31 |
| 232 | 5838.T Rakuten Bank, Ltd.Listed JP, based JP · Financial Services · Banks - Regional | $6.96B | $7.23B | 1.04 | 3.8% | 5.8% | $13.21B $6.03B $2.44B book | 2026-03-31 |
| 233 | 2726.T PAL GROUP Holdings CO., LTD.Listed JP, based JP · Consumer Cyclical · Apparel Retail | $1.55B | $1.60B | 1.04 | 3.7% | 7.2% | $1.93B $1.95B $934.87M | 2026-02-28 |
| 234 | 6460.T Sega Sammy Holdings Inc.Listed JP, based JP · Communication Services · Electronic Gaming & Multimedia | $4.26B | $4.41B | 1.03 | 3.4% | 4.0% | $7.52B $3.47B $2.22B book | 2026-03-31 |
| 235 | 3569.T Seiren Co.,Ltd.Listed JP, based JP · Consumer Cyclical · Textile Manufacturing | $1.21B | $1.25B | 1.03 | 3.0% | 8.1% | $1.26B $1.19B $1.31B | 2026-03-31 |
| 236 | 8316.T Sumitomo Mitsui Financial Group, Inc.Listed JP, based JP · Financial Services · Banks - Diversified | $149.61B | $154.10B | 1.03 | 2.9% | 5.3% | $228.27B $133.64B $100.40B book | 2026-03-31 |
| 237 | 5214.T Nippon Electric Glass Co., Ltd.Listed JP, based JP · Technology · Electronic Components | $2.36B | $2.42B | 1.03 | 2.8% | 5.9% | $1.09B $3.09B book $3.09B book | 2025-12-31 |
| 238 | 2267.T Yakult Honsha Co.,Ltd.Listed JP, based JP · Consumer Defensive · Beverages - Non-Alcoholic | $4.94B | $5.08B | 1.03 | 2.8% | 4.4% | $6.37B $4.50B $4.38B | 2026-03-31 |
| 239 | 4045.T Toagosei Co., Ltd.Listed JP, based JP · Basic Materials · Specialty Chemicals | $1.21B | $1.24B | 1.03 | 2.6% | 5.7% | $1.13B $1.23B $1.37B book | 2025-12-31 |
| 240 | 6135.T Makino Milling Machine Co., Ltd.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $2.36B | $2.42B | 1.02 | 2.4% | 4.1% | $3.19B $2.43B $1.64B book | 2026-03-31 |
| 241 | 6436.T Amano CorporationListed JP, based JP · Technology · Scientific & Technical Instruments | $1.65B | $1.69B | 1.02 | 2.4% | 5.8% | $2.01B $1.54B $1.54B | 2026-03-31 |
| 242 | 2264.T Morinaga Milk Industry Co., Ltd.Listed JP, based JP · Consumer Defensive · Packaged Foods | $2.14B | $2.19B | 1.02 | 2.1% | 4.2% | $2.25B $2.57B $1.75B book | 2026-03-31 |
| 243 | 5830.T Iyogin Holdings,Inc.Listed JP, based JP · Financial Services · Banks - Regional | $7.04B | $7.17B | 1.02 | 1.8% | 5.1% | $9.09B $6.93B $5.50B book | 2026-03-31 |
| 244 | 1414.T SHO-BOND Holdings Co.,Ltd.Listed JP, based JP · Industrials · Engineering & Construction | $1.60B | $1.62B | 1.01 | 1.4% | 4.5% | $2.62B $1.55B $686.74M book | 2025-06-30 |
| 245 | 9793.T Daiseki Co.,Ltd.Listed JP, based JP · Industrials · Waste Management | $1.05B | $1.07B | 1.01 | 1.2% | 5.8% | $1.26B $863.60M $1.07B | 2026-02-28 |
| 246 | 9682.T DTS CorporationListed JP, based JP · Technology · Information Technology Services | $1.09B | $1.10B | 1.01 | 1.1% | 6.3% | $1.25B $852.89M $1.21B | 2026-03-31 |
| 247 | 6395.T Tadano Ltd.Listed JP, based JP · Industrials · Farm & Heavy Construction Machinery | $1.08B | $1.09B | 1.01 | 0.8% | 5.7% | $976.87M $958.93M $1.34B book | 2025-12-31 |
| 248 | 9364.T Kamigumi Co., Ltd.Listed JP, based JP · Industrials · Integrated Freight & Logistics | $2.93B | $2.94B | 1.01 | 0.6% | 5.1% | $3.18B $2.83B $2.82B | 2026-03-31 |
| 249 | 8056.T BIPROGY Inc.Listed JP, based JP · Technology · Information Technology Services | $2.90B | $2.92B | 1.00 | 0.4% | 4.7% | $3.47B $3.04B $2.23B | 2026-03-31 |
| 250 | 4922.T KOSE Holdings CorporationListed JP, based JP · Consumer Defensive · Household & Personal Products | $1.95B | $1.96B | 1.00 | 0.2% | 4.7% | $2.11B $1.87B $1.88B book | 2025-12-31 |
| 251 | 9678.T Kanamoto Co.,Ltd.Listed JP, based JP · Industrials · Rental & Leasing Services | $1.15B | $1.16B | 1.00 | 0.1% | 5.0% | $1.30B $1.09B $1.08B | 2025-10-31 |
| 252 | 5451.T Yodoko, Ltd.Listed JP, based JP · Basic Materials · Steel | $1.26B | $1.26B | 1.00 | -0.1% | 7.6% | $1.23B $1.15B $1.40B book | 2026-03-31 |
| 253 | 4676.T Fuji Media Holdings, Inc.Listed JP, based JP · Communication Services · Broadcasting | $3.53B | $3.52B | 0.99 | -0.5% | 2.6% | $3.52B book $3.52B book $3.52B book | 2026-03-31 |
| 254 | 5929.T Sanwa Holdings CorporationListed JP, based JP · Industrials · Building Products & Equipment | $4.53B | $4.50B | 0.99 | -0.7% | 7.4% | $4.52B $4.92B $4.06B | 2026-03-31 |
| 255 | 8331.T The Chiba Bank, Ltd.Listed JP, based JP · Financial Services · Banks - Regional | $12.23B | $12.13B | 0.99 | -0.8% | 4.6% | $18.29B $10.15B $7.96B book | 2026-03-31 |
| 256 | 9934.T Inaba Denki Sangyo Co.,Ltd.Listed JP, based JP · Industrials · Industrial Distribution | $2.24B | $2.22B | 0.99 | -0.9% | 6.5% | $2.48B $2.06B $2.13B | 2026-03-31 |
| 257 | 1950.T Nippon Densetsu Kogyo Co., Ltd.Listed JP, based JP · Industrials · Infrastructure Operations | $1.47B | $1.45B | 0.99 | -1.0% | 6.2% | $1.36B $1.55B $1.44B book | 2026-03-31 |
| 258 | 1417.T MIRAIT ONE CorporationListed JP, based JP · Industrials · Engineering & Construction | $1.91B | $1.89B | 0.99 | -1.4% | 5.0% | $1.86B $1.99B $1.81B book | 2026-03-31 |
| 259 | 3349.T COSMOS Pharmaceutical CorporationListed JP, based JP · Healthcare · Pharmaceutical Retailers | $3.14B | $3.08B | 0.98 | -1.7% | 4.8% | $3.79B $3.68B $1.78B book | 2026-05-31 |
| 260 | 4901.T FUJIFILM Holdings CorporationListed JP, based JP · Industrials · Conglomerates | $25.30B | $24.87B | 0.98 | -1.7% | 5.4% | $23.83B $26.71B $24.08B book | 2026-03-31 |
| 261 | 7947.T FP CorporationListed JP, based JP · Consumer Cyclical · Packaging & Containers | $1.43B | $1.40B | 0.98 | -1.8% | 4.7% | $1.42B $1.41B $1.38B | 2026-03-31 |
| 262 | 4403.T NOF CorporationListed JP, based JP · Basic Materials · Specialty Chemicals | $3.58B | $3.52B | 0.98 | -1.8% | 6.6% | $3.79B $3.10B $3.67B | 2026-03-31 |
| 263 | 3445.T RS Technologies Co., Ltd.Listed JP, based JP · Technology · Semiconductors | $1.08B | $1.06B | 0.98 | -1.8% | 10.8% | $1.33B $572.23M $1.27B | 2025-12-31 |
| 264 | 8136.T Sanrio Company, Ltd.Listed JP, based JP · Consumer Cyclical · Specialty Retail | $9.14B | $8.97B | 0.98 | -1.9% | 5.8% | $6.65B $10.86B $9.39B | 2026-03-31 |
| 265 | 5108.T Bridgestone CorporationListed JP, based JP · Consumer Cyclical · Auto Parts | $29.79B | $29.20B | 0.98 | -2.0% | 6.9% | $31.55B $26.96B $29.10B | 2025-12-31 |
| 266 | 7182.T JAPAN POST BANK Co., Ltd.Listed JP, based JP · Financial Services · Banks - Regional | $67.34B | $65.51B | 0.97 | -2.8% | 6.4% | $88.80B $49.74B $57.99B book | 2026-03-31 |
| 267 | 1605.T Inpex CorporationListed JP, based JP · Energy · Oil & Gas E&P | $27.28B | $26.52B | 0.97 | -2.9% | 8.8% | $24.08B $27.41B $28.07B | 2024-12-31 |
| 268 | 9076.T Seino Holdings Co., Ltd.Listed JP, based JP · Industrials · Trucking | $2.67B | $2.58B | 0.97 | -3.4% | 5.4% | $2.44B $2.52B $2.79B | 2026-03-31 |
| 269 | 8368.T The Hyakugo Bank, Ltd.Listed JP, based JP · Financial Services · Banks - Regional | $3.98B | $3.83B | 0.96 | -3.9% | 6.1% | $5.82B $2.44B $3.24B book | 2026-03-31 |
| 270 | 4208.T UBE CorporationListed JP, based JP · Basic Materials · Specialty Chemicals | $2.06B | $1.98B | 0.96 | -4.0% | 3.9% | $493.82M $2.59B $2.85B book | 2026-03-31 |
| 271 | 8876.T Relo Group, Inc.Listed JP, based JP · Industrials · Specialty Business Services | $2.23B | $2.14B | 0.96 | -4.0% | 5.6% | $2.33B $2.74B $1.36B | 2026-03-31 |
| 272 | 3391.T Tsuruha Holdings Inc.Listed JP, based JP · Healthcare · Pharmaceutical Retailers | $5.96B | $5.68B | 0.95 | -5.0% | 4.7% | $6.19B $5.09B $5.75B book | 2026-02-28 |
| 273 | 6770.T Alps Alpine Co., Ltd.Listed JP, based JP · Technology · Electronic Components | $2.72B | $2.58B | 0.95 | -5.3% | 6.8% | $2.46B $2.48B $2.81B book | 2026-03-31 |
| 274 | 7459.T MediPal Holdings CorporationListed JP, based JP · Healthcare · Medical Distribution | $3.82B | $3.62B | 0.95 | -5.4% | 10.5% | $4.00B $2.77B $4.10B | 2026-03-31 |
| 275 | 8388.T The Awa Bank, Ltd.Listed JP, based JP · Financial Services · Banks - Regional | $2.73B | $2.59B | 0.95 | -5.7% | 5.9% | $3.47B $1.78B $2.50B book | 2026-03-31 |
| 276 | 8421.T Shinkin Central BankListed JP, based JP · Financial Services · Banks - Regional | $10.49B | $9.92B | 0.95 | -5.7% | 4.1% | $11.80B $7.71B $10.26B book | 2026-03-31 |
| 277 | 4634.T artience Co., Ltd.Listed JP, based JP · Basic Materials · Specialty Chemicals | $1.50B | $1.42B | 0.94 | -5.8% | 5.6% | $1.24B $1.47B $1.55B | 2025-12-31 |
| 278 | 5844.T Kyoto Financial Group,Inc.Listed JP, based JP · Financial Services · Banks - Regional | $8.42B | $7.95B | 0.94 | -5.9% | 5.3% | $7.67B $9.07B $7.12B book | 2026-03-31 |
| 279 | 1934.T Yurtec CorporationListed JP, based JP · Industrials · Engineering & Construction | $1.10B | $1.04B | 0.94 | -6.0% | 7.2% | $999.20M $1.15B $972.90M book | 2026-03-31 |
| 280 | 4043.T Tokuyama CorporationListed JP, based JP · Basic Materials · Specialty Chemicals | $1.87B | $1.76B | 0.94 | -6.1% | 4.9% | $1.57B $1.84B $1.87B book | 2026-03-31 |
| 281 | 9735.T SECOM CO., LTD.Listed JP, based JP · Industrials · Security & Protection Services | $15.85B | $14.93B | 0.94 | -6.2% | 4.8% | $17.46B $12.47B $14.85B | 2026-03-31 |
| 282 | 9110.T NS United Kaiun Kaisha, Ltd.Listed JP, based JP · Industrials · Marine Shipping | $1.58B | $1.49B | 0.94 | -6.4% | 7.1% | $1.67B $1.40B $1.38B | 2026-03-31 |
| 283 | 6005.T Miura Co., Ltd.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $2.22B | $2.08B | 0.94 | -6.5% | 8.3% | $2.27B $2.15B $1.82B | 2026-03-31 |
| 284 | 8012.T Nagase & Co., Ltd.Listed JP, based JP · Basic Materials · Specialty Chemicals | $3.00B | $2.81B | 0.94 | -6.7% | 5.0% | $2.75B $2.96B $2.72B book | 2026-03-31 |
| 285 | 1860.T Toda CorporationListed JP, based JP · Industrials · Engineering & Construction | $2.65B | $2.48B | 0.94 | -6.9% | 4.1% | $1.82B $3.10B $2.52B book | 2026-03-31 |
| 286 | 7456.T MATSUDA SANGYO Co., Ltd.Listed JP, based JP · Basic Materials · Other Precious Metals & Mining | $1.12B | $1.05B | 0.93 | -7.3% | 6.9% | $1.14B $1.26B $745.53M book | 2026-03-31 |
| 287 | 6465.T Hoshizaki CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $4.62B | $4.30B | 0.93 | -7.3% | 6.0% | $4.79B $3.83B $4.29B | 2025-12-31 |
| 288 | 6670.T MCJ Co., Ltd.Listed JP, based JP · Technology · Computer Hardware | $1.31B | $1.22B | 0.93 | -7.4% | 6.9% | $1.62B $1.44B $612.52M book | 2025-03-31 |
| 289 | 8060.T Canon Marketing Japan Inc.Listed JP, based JP · Industrials · Business Equipment & Supplies | $4.91B | $4.56B | 0.93 | -7.6% | 5.5% | $5.83B $3.54B $4.31B | 2025-12-31 |
| 290 | 7988.T Nifco Inc.Listed JP, based JP · Consumer Cyclical · Auto Parts | $2.85B | $2.64B | 0.92 | -8.2% | 8.6% | $3.00B $2.53B $2.37B | 2026-03-31 |
| 291 | 7912.T Dai Nippon Printing Co., Ltd.Listed JP, based JP · Industrials · Conglomerates | $7.74B | $7.15B | 0.92 | -8.3% | 6.1% | $6.59B $7.20B $7.65B | 2026-03-31 |
| 292 | 3407.T Asahi Kasei CorporationListed JP, based JP · Industrials · Conglomerates | $13.88B | $12.80B | 0.92 | -8.4% | 6.0% | $11.53B $12.80B $14.06B | 2026-03-31 |
| 293 | 9065.T Sankyu Inc.Listed JP, based JP · Industrials · Integrated Freight & Logistics | $2.51B | $2.31B | 0.92 | -8.7% | 6.6% | $2.39B $2.20B $2.34B | 2026-03-31 |
| 294 | 8051.T Yamazen CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $1.11B | $1.01B | 0.92 | -8.9% | 5.2% | $1.34B $828.60M $877.69M book | 2026-03-31 |
| 295 | 9041.T Kintetsu Group Holdings Co.,Ltd.Listed JP, based JP · Industrials · Conglomerates | $4.05B | $3.71B | 0.92 | -9.2% | 4.0% | $3.02B $3.78B $4.33B book | 2026-03-31 |
| 296 | 6849.T Nihon Kohden CorporationListed JP, based JP · Healthcare · Medical Devices | $1.60B | $1.46B | 0.92 | -9.3% | 6.2% | $1.56B $1.41B $1.41B | 2026-03-31 |
| 297 | 7951.T Yamaha CorporationListed JP, based JP · Consumer Cyclical · Leisure | $3.38B | $3.09B | 0.92 | -9.3% | 5.6% | $3.49B $2.77B $3.00B book | 2026-03-31 |
| 298 | 9075.T Fukuyama Transporting Co., Ltd.Listed JP, based JP · Industrials · Trucking | $1.32B | $1.21B | 0.91 | -9.3% | 4.8% | $767.74M $1.07B $1.79B book | 2026-03-31 |
| 299 | 9404.T Nippon Television Holdings, Inc.Listed JP, based JP · Communication Services · Broadcasting | $4.41B | $4.03B | 0.91 | -9.4% | 10.4% | $3.73B $3.59B $4.79B | 2026-03-31 |
| 300 | 4613.T Kansai Paint Co., Ltd.Listed JP, based JP · Basic Materials · Specialty Chemicals | $3.12B | $2.85B | 0.91 | -9.5% | 5.1% | $3.35B $2.49B $2.72B | 2026-03-31 |
How to read this page
What Intrinsic Value means
The plain average of three values. Nothing is capped, so it can reach many times the Market Cap.
EPV + Growth
earnings power value plus growth value, less net debt.
Profit
15 years of profit paid to shareholders, plus the book value and the profit kept by then.
FCFF
15 years of free cash flow, plus the capital invested by then, less net debt.
Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.
See how this ranking did on past years
The backtest picks the Top N the same way on an older fiscal year and measures what happened to them.
Open the backtest