Hong Kong SAR China Stock Screener
592 companies
Which stocks look cheapest against what their own reports say they are worth? The list is ordered by Intrinsic Value / Market Cap.
Apply suggested sets Return on Investment >= -0.1. Each raised the average return slightly over 2023-2024, on a hold-out half of the companies and on 2025; some single markets and portfolio sizes did worse.
Operating Income ÷ RevenueLatest fiscal yearKeeps profitable businesses. On the current valuation it lowered the Top N return at every threshold tested.
Operating Income ÷ Gross ProfitLatest fiscal yearDrops businesses whose overheads absorb their gross profit. On the current valuation it lowered the Top N return in every mode.
(Cash − Total Debt) ÷ Market Cap × 100Latest quarterAround -50 it drops only the most indebted companies, which helped Traditional Value slightly. Stricter thresholds lowered the return.
(Latest Year Revenue − Prior Year Revenue) ÷ Prior Year RevenueLatest fiscal year vs the year beforeIn Tech, 10% and above kept the cheap companies still growing; the gain was large but not consistent across samples. No effect in Traditional Value.
ΔNOPAT ÷ Growth CapExLatest fiscal year vs the year beforeAt -0.10 or 0 it drops companies whose growth investment lost money, which helped Traditional Value slightly. Higher thresholds lowered the return.
Market Cap ÷ Book ValueLatest quarterAt 10 or below it drops only extreme prices against book value, which helped Tech Value slightly. Tighter thresholds lowered the return outside Tech.
Net income > 0, book value at the start of the latest year, return on equity > 0Latest 3 fiscal yearsLeaves out companies whose 15-year profit projection cannot be made: a loss in one of the latest three years, no book value to measure growth on, or a return on equity at or below zero. Their Profit value is the book value alone, so without this filter the average still includes them on the other two values. On the current valuation it lowered the Top N return in every mode.
NOPAT − (CapEx − Depreciation + Δ Working Capital) > 0, return on capital > 0Latest 3 fiscal yearsLeaves out companies whose 15-year free cash flow projection cannot be made: operating profit or free cash flow at or below zero in one of the latest three years, a change in working capital (from the cash flow statement) above half of operating profit, or a return on capital at or below zero. Technology and Communication Services add half of R&D after tax to NOPAT. Banks are not held to it: their working capital is their loans and deposits. On the current valuation it lowered the Top N return more than any other filter.
Group by Legal Name, keep one row per companyKeeps the newest valuation, then the listing in the company's home country, the USD listing, the country filtered on, the largest market capCollapses the same legal entity listed on multiple exchanges into a single row. For example, Truist Financial appears on the New York Stock Exchange and on two German exchanges; with this on, only the primary US listing is shown. Recommended for portfolio construction; turn off when you need to inspect each individual listing.
Profit value > 3 × the larger of the EPV + Growth and FCFF valuesLatest valuationAfter years of losses, or buybacks larger than the book, the book value is close to zero, so the return on equity and the Profit value explode and the company jumps to the top of the list. Over 36 years of history in 21 countries, leaving these companies out kept the Top N return the same (between −0.2 and +0.3 points a year): it tidies the top of the list, it does not raise the return.
The list
book: the projection was rejected, so the book value stands in its place. K, M, B, T, Q: thousand, million, billion, trillion, quadrillion. A line listed abroad can carry a market cap far below the company's; Home listings only leaves those lines out.
Listed HK, based CN · Healthcare · Diagnostics & Research
Market Cap
$13.03B
Avg Intrinsic
$2.65B
Intrinsic / Market
0.20
Margin of Safety
-392.4%
WACC
10.4%
FY End
2025-12-31
EPV
$3.04B
Profit
$3.37B
FCFF
$1.53B book
Listed HK, based HK · Consumer Cyclical · Gambling
Market Cap
$1.78B
Avg Intrinsic
$353.50M
Intrinsic / Market
0.20
Margin of Safety
-403.0%
WACC
8.7%
FY End
2026-03-31
EPV
$353.50M book
Profit
$353.50M book
FCFF
$353.50M book
Listed HK, based CN · Technology · Computer Hardware
Market Cap
$8.66B
Avg Intrinsic
$1.69B
Intrinsic / Market
0.20
Margin of Safety
-412.4%
WACC
12.4%
FY End
2025-12-31
EPV
-$476.44M
Profit
$2.77B book
FCFF
$2.77B book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$1.40B
Avg Intrinsic
$258.11M
Intrinsic / Market
0.18
Margin of Safety
-442.2%
WACC
10.4%
FY End
2025-12-31
EPV
$258.11M book
Profit
$258.11M book
FCFF
$258.11M book
Listed HK, based CN · Technology · Computer Hardware
Market Cap
$1.29B
Avg Intrinsic
$237.18M
Intrinsic / Market
0.18
Margin of Safety
-445.8%
WACC
10.3%
FY End
2025-12-31
EPV
$237.18M book
Profit
$237.18M book
FCFF
$237.18M book
Listed HK, based HK · Energy · Uranium
Market Cap
$2.02B
Avg Intrinsic
$362.77M
Intrinsic / Market
0.18
Margin of Safety
-456.3%
WACC
8.7%
FY End
2025-12-31
EPV
-$233.54M
Profit
$734.79M
FCFF
$587.05M book
Listed HK, based CN · Technology · Software - Application
Market Cap
$1.11B
Avg Intrinsic
$190.64M
Intrinsic / Market
0.17
Margin of Safety
-481.6%
WACC
9.0%
FY End
2025-12-31
EPV
$190.64M book
Profit
$190.64M book
FCFF
$190.64M book
Listed HK, based CN · Basic Materials · Specialty Chemicals
Market Cap
$3.32B
Avg Intrinsic
$569.73M
Intrinsic / Market
0.17
Margin of Safety
-482.9%
WACC
7.7%
FY End
2025-12-31
EPV
$106.32M
Profit
$966.79M
FCFF
$636.08M book
Listed HK, based HK · Industrials · Conglomerates
Market Cap
$2.58B
Avg Intrinsic
$438.15M
Intrinsic / Market
0.17
Margin of Safety
-488.3%
WACC
7.7%
FY End
2025-12-31
EPV
$438.15M book
Profit
$438.15M book
FCFF
$438.15M book
Listed HK, based CN · Technology · Communication Equipment
Market Cap
$113.45B
Avg Intrinsic
$19.20B
Intrinsic / Market
0.17
Margin of Safety
-490.8%
WACC
13.6%
FY End
2025-12-31
EPV
$15.23B
Profit
$35.89B
FCFF
$6.49B book
Listed HK, based CN · Technology · Electronic Components
Market Cap
$20.81B
Avg Intrinsic
$3.52B
Intrinsic / Market
0.17
Margin of Safety
-490.6%
WACC
13.4%
FY End
2025-12-31
EPV
$3.73B
Profit
$2.92B
FCFF
$3.92B
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$1.56B
Avg Intrinsic
$259.63M
Intrinsic / Market
0.17
Margin of Safety
-501.4%
WACC
10.4%
FY End
2025-12-31
EPV
$259.63M book
Profit
$259.63M book
FCFF
$259.63M book
Listed HK, based CN · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$3.09B
Avg Intrinsic
$500.02M
Intrinsic / Market
0.16
Margin of Safety
-517.7%
WACC
9.2%
FY End
2025-12-31
EPV
$258.69M
Profit
$620.68M book
FCFF
$620.68M book
Listed HK, based HK · Basic Materials · Other Industrial Metals & Mining
Market Cap
$2.67B
Avg Intrinsic
$430.09M
Intrinsic / Market
0.16
Margin of Safety
-521.2%
WACC
10.1%
FY End
2025-12-31
EPV
$876.98M
Profit
$206.65M book
FCFF
$206.65M book
Listed HK, based CN · Consumer Defensive · Packaged Foods
Market Cap
$1.71B
Avg Intrinsic
$274.95M
Intrinsic / Market
0.16
Margin of Safety
-522.1%
WACC
10.1%
FY End
2025-12-31
EPV
$218.47M
Profit
$405.07M
FCFF
$201.29M book
Listed HK, based HK · Consumer Cyclical · Personal Services
Profit is over 3× the larger of EPV and FCFFMarket Cap
$4.05B
Avg Intrinsic
$628.27M
Intrinsic / Market
0.16
Margin of Safety
-543.9%
WACC
6.8%
FY End
2026-03-31
EPV
$130.41M
Profit
$1.73B
FCFF
$26.45M book
Listed HK, based CN · Technology · Communication Equipment
Market Cap
$5.30B
Avg Intrinsic
$816.02M
Intrinsic / Market
0.15
Margin of Safety
-549.8%
WACC
11.9%
FY End
2025-12-31
EPV
$531.25M
Profit
$528.67M
FCFF
$1.39B book
Listed HK, based CN · Technology · Semiconductor Equipment & Materials
Market Cap
$4.03B
Avg Intrinsic
$616.75M
Intrinsic / Market
0.15
Margin of Safety
-554.1%
WACC
10.5%
FY End
2025-12-31
EPV
$514.32M
Profit
$698.44M
FCFF
$637.49M
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$2.28B
Avg Intrinsic
$347.21M
Intrinsic / Market
0.15
Margin of Safety
-557.0%
WACC
10.4%
FY End
2025-12-31
EPV
$347.21M book
Profit
$347.21M book
FCFF
$347.21M book
Listed HK, based CN · Technology · Software - Application
Market Cap
$1.83B
Avg Intrinsic
$273.20M
Intrinsic / Market
0.15
Margin of Safety
-569.9%
WACC
5.1%
FY End
2025-12-31
EPV
$273.20M book
Profit
$273.20M book
FCFF
$273.20M book
Listed HK, based HK · Financial Services · Capital Markets
Market Cap
$2.77B
Avg Intrinsic
$401.26M
Intrinsic / Market
0.14
Margin of Safety
-590.3%
WACC
7.8%
FY End
2025-12-31
EPV
$401.26M book
Profit
$401.26M book
FCFF
$401.26M book
Listed HK, based SG · Technology · Semiconductor Equipment & Materials
Market Cap
$9.26B
Avg Intrinsic
$1.33B
Intrinsic / Market
0.14
Margin of Safety
-594.6%
WACC
12.4%
FY End
2025-12-31
EPV
$1.13B
Profit
$659.83M
FCFF
$2.21B book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$1.09B
Avg Intrinsic
$155.37M
Intrinsic / Market
0.14
Margin of Safety
-604.7%
WACC
5.9%
FY End
2025-12-31
EPV
$155.37M book
Profit
$155.37M book
FCFF
$155.37M book
Listed HK, based CN · Technology · Computer Hardware
Market Cap
$2.47B
Avg Intrinsic
$341.33M
Intrinsic / Market
0.14
Margin of Safety
-624.6%
WACC
9.8%
FY End
2025-12-31
EPV
$366.29M
Profit
$358.30M
FCFF
$299.39M book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$2.97B
Avg Intrinsic
$397.04M
Intrinsic / Market
0.13
Margin of Safety
-646.9%
WACC
10.2%
FY End
2025-12-31
EPV
$397.04M book
Profit
$397.04M book
FCFF
$397.04M book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$4.60B
Avg Intrinsic
$602.45M
Intrinsic / Market
0.13
Margin of Safety
-663.7%
WACC
10.0%
FY End
2025-12-31
EPV
$602.45M book
Profit
$602.45M book
FCFF
$602.45M book
Listed HK, based CH · Healthcare · Biotechnology
Market Cap
$39.84B
Avg Intrinsic
$5.18B
Intrinsic / Market
0.13
Margin of Safety
-669.2%
WACC
7.5%
FY End
2025-12-31
EPV
$5.18B book
Profit
$5.18B book
FCFF
$5.18B book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$21.43B
Avg Intrinsic
$2.77B
Intrinsic / Market
0.13
Margin of Safety
-673.7%
WACC
5.9%
FY End
2025-12-31
EPV
$2.77B book
Profit
$2.77B book
FCFF
$2.77B book
Listed HK, based HK · Healthcare · Biotechnology
Market Cap
$4.26B
Avg Intrinsic
$547.60M
Intrinsic / Market
0.13
Margin of Safety
-677.3%
WACC
10.5%
FY End
2025-12-31
EPV
$547.60M book
Profit
$547.60M book
FCFF
$547.60M book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$11.88B
Avg Intrinsic
$1.47B
Intrinsic / Market
0.12
Margin of Safety
-706.2%
WACC
10.5%
FY End
2025-12-31
EPV
$1.47B book
Profit
$1.47B book
FCFF
$1.47B book
Listed HK, based CN · Technology · Software - Application
Market Cap
$1.61B
Avg Intrinsic
$176.68M
Intrinsic / Market
0.11
Margin of Safety
-810.7%
WACC
10.5%
FY End
2025-12-31
EPV
$176.68M book
Profit
$176.68M book
FCFF
$176.68M book
Listed HK, based CN · Technology · Software - Infrastructure
Market Cap
$1.35B
Avg Intrinsic
$147.07M
Intrinsic / Market
0.11
Margin of Safety
-815.3%
WACC
9.7%
FY End
2025-12-31
EPV
$147.07M book
Profit
$147.07M book
FCFF
$147.07M book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$3.36B
Avg Intrinsic
$346.82M
Intrinsic / Market
0.10
Margin of Safety
-869.4%
WACC
10.1%
FY End
2025-12-31
EPV
$346.82M book
Profit
$346.82M book
FCFF
$346.82M book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$12.56B
Avg Intrinsic
$1.28B
Intrinsic / Market
0.10
Margin of Safety
-881.2%
WACC
4.5%
FY End
2025-12-31
EPV
$1.28B book
Profit
$1.28B book
FCFF
$1.28B book
Listed HK, based HK · Real Estate · Real Estate - Development
Market Cap
$1.92B
Avg Intrinsic
$195.15M
Intrinsic / Market
0.10
Margin of Safety
-883.5%
WACC
5.1%
FY End
2025-12-31
EPV
$195.15M book
Profit
$195.15M book
FCFF
$195.15M book
Listed HK, based CN · Healthcare · Medical Devices
Market Cap
$1.71B
Avg Intrinsic
$171.51M
Intrinsic / Market
0.10
Margin of Safety
-899.4%
WACC
10.5%
FY End
2025-12-31
EPV
$171.51M book
Profit
$171.51M book
FCFF
$171.51M book
Listed HK, based HK · Technology · Electronic Components
Market Cap
$19.87B
Avg Intrinsic
$1.97B
Intrinsic / Market
0.10
Margin of Safety
-907.6%
WACC
13.4%
FY End
2025-12-31
EPV
$1.88B
Profit
$1.93B
FCFF
$2.11B book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$45.12B
Avg Intrinsic
$4.44B
Intrinsic / Market
0.10
Margin of Safety
-917.0%
WACC
14.2%
FY End
2025-12-31
EPV
$4.67B
Profit
$2.48B
FCFF
$6.16B
Listed HK, based CN · Technology · Software - Application
Profit is over 3× the larger of EPV and FCFFMarket Cap
$2.24B
Avg Intrinsic
$215.35M
Intrinsic / Market
0.10
Margin of Safety
-940.2%
WACC
10.3%
FY End
2025-12-31
EPV
$74.97M
Profit
$437.26M
FCFF
$133.82M book
Listed HK, based CN · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$1.64B
Avg Intrinsic
$156.79M
Intrinsic / Market
0.10
Margin of Safety
-944.6%
WACC
10.5%
FY End
2025-12-31
EPV
$470.36M
Profit
$0 book
FCFF
$0 book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$3.82B
Avg Intrinsic
$357.48M
Intrinsic / Market
0.09
Margin of Safety
-968.5%
WACC
5.5%
FY End
2025-12-31
EPV
$357.48M book
Profit
$357.48M book
FCFF
$357.48M book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$5.54B
Avg Intrinsic
$516.35M
Intrinsic / Market
0.09
Margin of Safety
-973.5%
WACC
7.0%
FY End
2025-12-31
EPV
$516.35M book
Profit
$516.35M book
FCFF
$516.35M book
Listed HK, based CN · Technology · Information Technology Services
Market Cap
$3.87B
Avg Intrinsic
$346.34M
Intrinsic / Market
0.09
Margin of Safety
-1018.4%
WACC
10.5%
FY End
2025-12-31
EPV
$346.34M book
Profit
$346.34M book
FCFF
$346.34M book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$40.74B
Avg Intrinsic
$3.39B
Intrinsic / Market
0.08
Margin of Safety
-1101.4%
WACC
16.5%
FY End
2025-12-31
EPV
$4.04B
Profit
$1.57B
FCFF
$4.57B
Listed HK, based HK · Industrials · Engineering & Construction
Market Cap
$1.62B
Avg Intrinsic
$124.74M
Intrinsic / Market
0.08
Margin of Safety
-1196.6%
WACC
10.4%
FY End
2026-03-31
EPV
$124.74M book
Profit
$124.74M book
FCFF
$124.74M book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$1.15B
Avg Intrinsic
$88.25M
Intrinsic / Market
0.08
Margin of Safety
-1204.1%
WACC
6.1%
FY End
2025-12-31
EPV
$88.25M book
Profit
$88.25M book
FCFF
$88.25M book
Listed HK, based CN · Industrials · Electrical Equipment & Parts
Market Cap
$7.29B
Avg Intrinsic
$541.98M
Intrinsic / Market
0.07
Margin of Safety
-1245.7%
WACC
10.2%
FY End
2025-12-31
EPV
$541.98M book
Profit
$541.98M book
FCFF
$541.98M book
Listed HK, based CN · Consumer Defensive · Packaged Foods
Market Cap
$1.03B
Avg Intrinsic
$75.84M
Intrinsic / Market
0.07
Margin of Safety
-1255.8%
WACC
10.5%
FY End
2025-12-31
EPV
$75.62M
Profit
$114.50M
FCFF
$37.40M book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$5.08B
Avg Intrinsic
$355.29M
Intrinsic / Market
0.07
Margin of Safety
-1330.5%
WACC
10.3%
FY End
2024-12-31
EPV
$327.71M
Profit
$307.53M
FCFF
$430.63M book
Listed HK, based CN · Technology · Semiconductor Equipment & Materials
Market Cap
$2.48B
Avg Intrinsic
$172.31M
Intrinsic / Market
0.07
Margin of Safety
-1341.5%
WACC
9.7%
FY End
2025-12-31
EPV
$172.31M book
Profit
$172.31M book
FCFF
$172.31M book
Listed HK, based CN · Technology · Communication Equipment
Market Cap
$31.86B
Avg Intrinsic
$2.15B
Intrinsic / Market
0.07
Margin of Safety
-1380.9%
WACC
7.9%
FY End
2025-12-31
EPV
$2.20B
Profit
$1.71B
FCFF
$2.54B book
Listed HK, based CN · Consumer Cyclical · Auto Parts
Market Cap
$1.27B
Avg Intrinsic
$82.65M
Intrinsic / Market
0.06
Margin of Safety
-1440.9%
WACC
6.3%
FY End
2025-12-31
EPV
$17.20M
Profit
$84.14M
FCFF
$146.60M book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$1.39B
Avg Intrinsic
$83.37M
Intrinsic / Market
0.06
Margin of Safety
-1570.2%
WACC
7.3%
FY End
2025-12-31
EPV
$83.37M book
Profit
$83.37M book
FCFF
$83.37M book
Listed HK, based CN · Technology · Software - Infrastructure
Market Cap
$1.75B
Avg Intrinsic
$102.19M
Intrinsic / Market
0.06
Margin of Safety
-1609.9%
WACC
10.3%
FY End
2025-12-31
EPV
$49.89M
Profit
$128.34M book
FCFF
$128.34M book
Listed HK, based CN · Technology · Software - Infrastructure
Market Cap
$1.31B
Avg Intrinsic
$72.13M
Intrinsic / Market
0.06
Margin of Safety
-1710.7%
WACC
10.4%
FY End
2025-12-31
EPV
$72.13M book
Profit
$72.13M book
FCFF
$72.13M book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$14.41B
Avg Intrinsic
$786.36M
Intrinsic / Market
0.05
Margin of Safety
-1732.3%
WACC
10.5%
FY End
2025-12-31
EPV
$786.36M book
Profit
$786.36M book
FCFF
$786.36M book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$2.80B
Avg Intrinsic
$148.93M
Intrinsic / Market
0.05
Margin of Safety
-1777.6%
WACC
10.5%
FY End
2025-12-31
EPV
$148.93M book
Profit
$148.93M book
FCFF
$148.93M book
Listed HK, based CN · Technology · Computer Hardware
Market Cap
$1.02B
Avg Intrinsic
$52.66M
Intrinsic / Market
0.05
Margin of Safety
-1831.3%
WACC
10.5%
FY End
2025-12-31
EPV
$52.66M book
Profit
$52.66M book
FCFF
$52.66M book
Listed HK, based CN · Healthcare · Medical Devices
Market Cap
$2.32B
Avg Intrinsic
$114.20M
Intrinsic / Market
0.05
Margin of Safety
-1930.8%
WACC
10.6%
FY End
2024-12-31
EPV
$114.20M book
Profit
$114.20M book
FCFF
$114.20M book
Listed HK, based CN · Technology · Electronic Components
Market Cap
$1.03B
Avg Intrinsic
$50.50M
Intrinsic / Market
0.05
Margin of Safety
-1938.6%
WACC
10.4%
FY End
2025-12-31
EPV
$50.50M book
Profit
$50.50M book
FCFF
$50.50M book
Listed HK, based CN · Technology · Electronic Components
Market Cap
$9.64B
Avg Intrinsic
$407.48M
Intrinsic / Market
0.04
Margin of Safety
-2265.4%
WACC
15.1%
FY End
2025-12-31
EPV
$307.01M
Profit
$455.18M
FCFF
$460.24M book
Listed HK, based CN · Technology · Software - Application
Market Cap
$2.84B
Avg Intrinsic
$104.67M
Intrinsic / Market
0.04
Margin of Safety
-2609.0%
WACC
10.4%
FY End
2025-12-31
EPV
$104.67M book
Profit
$104.67M book
FCFF
$104.67M book
Listed HK, based CN · Industrials · Farm & Heavy Construction Machinery
Market Cap
$1.06B
Avg Intrinsic
$38.29M
Intrinsic / Market
0.04
Margin of Safety
-2662.9%
WACC
10.3%
FY End
2025-12-31
EPV
$38.29M book
Profit
$38.29M book
FCFF
$38.29M book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$10.21B
Avg Intrinsic
$336.68M
Intrinsic / Market
0.03
Margin of Safety
-2931.2%
WACC
10.4%
FY End
2025-12-31
EPV
$336.68M book
Profit
$336.68M book
FCFF
$336.68M book
Listed HK, based CN · Consumer Cyclical · Packaging & Containers
Market Cap
$1.78B
Avg Intrinsic
$54.75M
Intrinsic / Market
0.03
Margin of Safety
-3151.3%
WACC
4.5%
FY End
2025-12-31
EPV
$86.08M
Profit
$31.03M
FCFF
$47.13M book
Listed HK, based CN · Technology · Software - Infrastructure
Market Cap
$1.02B
Avg Intrinsic
$30.86M
Intrinsic / Market
0.03
Margin of Safety
-3216.1%
WACC
10.4%
FY End
2025-12-31
EPV
$30.86M book
Profit
$30.86M book
FCFF
$30.86M book
Listed HK, based HK · Industrials · Security & Protection Services
Market Cap
$2.81B
Avg Intrinsic
$64.43M
Intrinsic / Market
0.02
Margin of Safety
-4265.1%
WACC
10.5%
FY End
2024-06-30
EPV
$72.21M
Profit
$93.17M
FCFF
$27.91M book
Listed HK, based CN · Healthcare · Medical Devices
Market Cap
$2.79B
Avg Intrinsic
$57.22M
Intrinsic / Market
0.02
Margin of Safety
-4773.2%
WACC
13.1%
FY End
2025-12-31
EPV
$57.22M book
Profit
$57.22M book
FCFF
$57.22M book
Listed HK, based SG · Industrials · Engineering & Construction
Market Cap
$1.71B
Avg Intrinsic
$33.69M
Intrinsic / Market
0.02
Margin of Safety
-4974.9%
WACC
6.8%
FY End
2025-09-30
EPV
$33.69M book
Profit
$33.69M book
FCFF
$33.69M book
Listed HK, based HK · Industrials · Engineering & Construction
Market Cap
$2.11B
Avg Intrinsic
$33.89M
Intrinsic / Market
0.02
Margin of Safety
-6137.6%
WACC
10.5%
FY End
2026-03-31
EPV
$49.95M
Profit
$13.07M
FCFF
$38.66M book
Listed HK, based HK · Industrials · Conglomerates
Market Cap
$3.34B
Avg Intrinsic
$40.51M
Intrinsic / Market
0.01
Margin of Safety
-8148.6%
WACC
7.1%
FY End
2025-12-31
EPV
$40.51M book
Profit
$40.51M book
FCFF
$40.51M book
Listed HK, based CN · Industrials · Specialty Industrial Machinery
Market Cap
$7.23B
Avg Intrinsic
$80.32M
Intrinsic / Market
0.01
Margin of Safety
-8902.5%
WACC
12.9%
FY End
2025-12-31
EPV
-$53.78M
Profit
$49.85M
FCFF
$244.90M book
Listed HK, based CN · Consumer Cyclical · Footwear & Accessories
Market Cap
$3.12B
Avg Intrinsic
$31.81M
Intrinsic / Market
0.01
Margin of Safety
-9708.4%
WACC
10.3%
FY End
2025-12-31
EPV
$31.81M book
Profit
$31.81M book
FCFF
$31.81M book
Listed HK, based CN · Technology · Software - Application
Market Cap
$8.06B
Avg Intrinsic
$62.26M
Intrinsic / Market
0.00770
Margin of Safety
-12849.9%
WACC
10.5%
FY End
2025-12-31
EPV
$92.38M
Profit
$35.41M
FCFF
$58.99M book
Listed HK, based CN · Technology · Computer Hardware
Market Cap
$1.85B
Avg Intrinsic
$13.11M
Intrinsic / Market
0.00710
Margin of Safety
-13995.8%
WACC
10.3%
FY End
2025-12-31
EPV
$13.11M book
Profit
$13.11M book
FCFF
$13.11M book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$1.18B
Avg Intrinsic
$3.83M
Intrinsic / Market
0.00330
Margin of Safety
-30585.7%
WACC
10.0%
FY End
2025-12-31
EPV
$3.83M book
Profit
$3.83M book
FCFF
$3.83M book
Listed HK, based HK · Industrials · Engineering & Construction
Market Cap
$7.20B
Avg Intrinsic
$22.77M
Intrinsic / Market
0.00320
Margin of Safety
-31543.7%
WACC
10.1%
FY End
2025-12-31
EPV
-$257.43M
Profit
$62.21M
FCFF
$263.52M book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$1.27B
Avg Intrinsic
$1.97M
Intrinsic / Market
0.00160
Margin of Safety
-64300.0%
WACC
10.3%
FY End
2025-12-31
EPV
$1.97M book
Profit
$1.97M book
FCFF
$1.97M book
Listed HK, based CN · Industrials · Specialty Industrial Machinery
Market Cap
$8.59B
Avg Intrinsic
$0
Intrinsic / Market
0.00
Margin of Safety
—
WACC
10.5%
FY End
2025-12-31
EPV
$0 book
Profit
$0 book
FCFF
$0 book
Listed HK, based HK · Real Estate · Real Estate Services
Market Cap
$1.39B
Avg Intrinsic
-$4.59M
Intrinsic / Market
-0.00330
Margin of Safety
—
WACC
10.3%
FY End
2024-06-30
EPV
-$4.59M book
Profit
-$4.59M book
FCFF
-$4.59M book
Listed HK, based CN · Technology · Software - Infrastructure
Market Cap
$39.00B
Avg Intrinsic
-$1.16B
Intrinsic / Market
-0.03
Margin of Safety
—
WACC
10.5%
FY End
2025-12-31
EPV
-$1.16B book
Profit
-$1.16B book
FCFF
-$1.16B book
Listed HK, based CN · Technology · Computer Hardware
Market Cap
$1.65B
Avg Intrinsic
-$165.67M
Intrinsic / Market
-0.10
Margin of Safety
—
WACC
11.3%
FY End
2025-12-31
EPV
-$165.67M book
Profit
-$165.67M book
FCFF
-$165.67M book
Listed HK, based CN · Technology · Computer Hardware
Market Cap
$1.87B
Avg Intrinsic
-$198.53M
Intrinsic / Market
-0.11
Margin of Safety
—
WACC
10.5%
FY End
2025-12-31
EPV
-$198.53M book
Profit
-$198.53M book
FCFF
-$198.53M book
Listed HK, based CN · Consumer Cyclical · Auto Parts
Market Cap
$1.21B
Avg Intrinsic
-$161.27M
Intrinsic / Market
-0.13
Margin of Safety
—
WACC
10.5%
FY End
2025-12-31
EPV
-$161.27M book
Profit
-$161.27M book
FCFF
-$161.27M book
Listed HK, based CN · Technology · Computer Hardware
Market Cap
$1.12B
Avg Intrinsic
-$176.09M
Intrinsic / Market
-0.16
Margin of Safety
—
WACC
10.4%
FY End
2024-12-31
EPV
-$176.09M book
Profit
-$176.09M book
FCFF
-$176.09M book
Listed HK, based CN · Technology · Communication Equipment
Market Cap
$3.36B
Avg Intrinsic
-$607.78M
Intrinsic / Market
-0.18
Margin of Safety
—
WACC
10.5%
FY End
2025-12-31
EPV
-$607.78M book
Profit
-$607.78M book
FCFF
-$607.78M book
Listed HK, based MO · Consumer Cyclical · Resorts & Casinos
Market Cap
$3.48B
Avg Intrinsic
-$807.25M
Intrinsic / Market
-0.23
Margin of Safety
—
WACC
7.2%
FY End
2025-12-31
EPV
-$1.67B book
Profit
-$1.67B book
FCFF
$913.45M
Listed HK, based CN · Technology · Software - Infrastructure
Market Cap
$10.82B
Avg Intrinsic
-$2.65B
Intrinsic / Market
-0.24
Margin of Safety
—
WACC
10.5%
FY End
2025-12-31
EPV
-$2.65B book
Profit
-$2.65B book
FCFF
-$2.65B book
Listed HK, based CN · Technology · Computer Hardware
Market Cap
$1.26B
Avg Intrinsic
-$368.57M
Intrinsic / Market
-0.29
Margin of Safety
—
WACC
10.5%
FY End
2025-12-31
EPV
-$368.57M book
Profit
-$368.57M book
FCFF
-$368.57M book
Listed HK, based CN · Technology · Software - Application
Market Cap
$1.57B
Avg Intrinsic
-$598.63M
Intrinsic / Market
-0.38
Margin of Safety
—
WACC
10.5%
FY End
2025-12-31
EPV
-$598.63M book
Profit
-$598.63M book
FCFF
-$598.63M book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$1.61B
Avg Intrinsic
-$687.95M
Intrinsic / Market
-0.43
Margin of Safety
—
WACC
9.8%
FY End
2025-12-31
EPV
-$687.95M book
Profit
-$687.95M book
FCFF
-$687.95M book
Listed HK, based CN · Technology · Software - Infrastructure
Market Cap
$4.87B
Avg Intrinsic
-$2.56B
Intrinsic / Market
-0.53
Margin of Safety
—
WACC
10.5%
FY End
2025-12-31
EPV
-$2.56B book
Profit
-$2.56B book
FCFF
-$2.56B book
| # | Company | Market Cap | Avg Intrinsic | Intrinsic / Market | Margin of Safety | WACC | EPV / Profit / FCFF | FY End |
|---|---|---|---|---|---|---|---|---|
| 501 | 2268.HK WuXi XDC Cayman Inc.Listed HK, based CN · Healthcare · Diagnostics & Research | $13.03B | $2.65B | 0.20 | -392.4% | 10.4% | $3.04B $3.37B $1.53B book | 2025-12-31 |
| 502 | 8279.HK AGTech Holdings LimitedListed HK, based HK · Consumer Cyclical · Gambling | $1.78B | $353.50M | 0.20 | -403.0% | 8.7% | $353.50M book $353.50M book $353.50M book | 2026-03-31 |
| 503 | 9976.HK Shenzhen Longsys Electronics Co., Ltd.Listed HK, based CN · Technology · Computer Hardware | $8.66B | $1.69B | 0.20 | -412.4% | 12.4% | -$476.44M $2.77B book $2.77B book | 2025-12-31 |
| 504 | 3310.HK VIEWTRIX TECHListed HK, based CN · Technology · Semiconductors | $1.40B | $258.11M | 0.18 | -442.2% | 10.4% | $258.11M book $258.11M book $258.11M book | 2025-12-31 |
| 505 | 6600.HK OneRobotics (Shenzhen) Co., Ltd.Listed HK, based CN · Technology · Computer Hardware | $1.29B | $237.18M | 0.18 | -445.8% | 10.3% | $237.18M book $237.18M book $237.18M book | 2025-12-31 |
| 506 | 1164.HK CGN Mining Company LimitedListed HK, based HK · Energy · Uranium | $2.02B | $362.77M | 0.18 | -456.3% | 8.7% | -$233.54M $734.79M $587.05M book | 2025-12-31 |
| 507 | 2889.HK PATEO CONNECT Technology (Shanghai) CorporationListed HK, based CN · Technology · Software - Application | $1.11B | $190.64M | 0.17 | -481.6% | 9.0% | $190.64M book $190.64M book $190.64M book | 2025-12-31 |
| 508 | 9607.HK Red Avenue New Materials Group Co., Ltd.Listed HK, based CN · Basic Materials · Specialty Chemicals | $3.32B | $569.73M | 0.17 | -482.9% | 7.7% | $106.32M $966.79M $636.08M book | 2025-12-31 |
| 509 | 1196.HK Realord Group Holdings LimitedListed HK, based HK · Industrials · Conglomerates | $2.58B | $438.15M | 0.17 | -488.3% | 7.7% | $438.15M book $438.15M book $438.15M book | 2025-12-31 |
| 510 | 3308.HK Zhongji Innolight Co., Ltd.Listed HK, based CN · Technology · Communication Equipment | $113.45B | $19.20B | 0.17 | -490.8% | 13.6% | $15.23B $35.89B $6.49B book | 2025-12-31 |
| 511 | 6951.HK Chaozhou Three-Circle (Group) Co.,Ltd.Listed HK, based CN · Technology · Electronic Components | $20.81B | $3.52B | 0.17 | -490.6% | 13.4% | $3.73B $2.92B $3.92B | 2025-12-31 |
| 512 | 2595.HK GenFleet Therapeutics (Shanghai) Inc.Listed HK, based CN · Healthcare · Biotechnology | $1.56B | $259.63M | 0.17 | -501.4% | 10.4% | $259.63M book $259.63M book $259.63M book | 2025-12-31 |
| 513 | 6887.HK Sunshine Lake Pharma Co., Ltd.Listed HK, based CN · Healthcare · Drug Manufacturers - Specialty & Generic | $3.09B | $500.02M | 0.16 | -517.7% | 9.2% | $258.69M $620.68M book $620.68M book | 2025-12-31 |
| 514 | 3858.HK Jiaxin International Resources Investment LimitedListed HK, based HK · Basic Materials · Other Industrial Metals & Mining | $2.67B | $430.09M | 0.16 | -521.2% | 10.1% | $876.98M $206.65M book $206.65M book | 2025-12-31 |
| 515 | 6658.HK 6658.HKListed HK, based CN · Consumer Defensive · Packaged Foods | $1.71B | $274.95M | 0.16 | -522.1% | 10.1% | $218.47M $405.07M $201.29M book | 2025-12-31 |
| 516 | 3774.HK Fameglow Holdings LimitedListed HK, based HK · Consumer Cyclical · Personal Services | $4.05B | $628.27M | 0.16 | -543.9% | 6.8% | $130.41M $1.73B $26.45M book | 2026-03-31 |
| 517 | 6166.HK CIG Shanghai Co., Ltd.Listed HK, based CN · Technology · Communication Equipment | $5.30B | $816.02M | 0.15 | -549.8% | 11.9% | $531.25M $528.67M $1.39B book | 2025-12-31 |
| 518 | 3277.HK GPIXELListed HK, based CN · Technology · Semiconductor Equipment & Materials | $4.03B | $616.75M | 0.15 | -554.1% | 10.5% | $514.32M $698.44M $637.49M | 2025-12-31 |
| 519 | 9606.HK Duality Biotherapeutics, Inc.Listed HK, based CN · Healthcare · Biotechnology | $2.28B | $347.21M | 0.15 | -557.0% | 10.4% | $347.21M book $347.21M book $347.21M book | 2025-12-31 |
| 520 | 2556.HK Marketingforce Management LtdListed HK, based CN · Technology · Software - Application | $1.83B | $273.20M | 0.15 | -569.9% | 5.1% | $273.20M book $273.20M book $273.20M book | 2025-12-31 |
| 521 | 0622.HK Oshidori International Holdings LimitedListed HK, based HK · Financial Services · Capital Markets | $2.77B | $401.26M | 0.14 | -590.3% | 7.8% | $401.26M book $401.26M book $401.26M book | 2025-12-31 |
| 522 | 0522.HK ASMPT LimitedListed HK, based SG · Technology · Semiconductor Equipment & Materials | $9.26B | $1.33B | 0.14 | -594.6% | 12.4% | $1.13B $659.83M $2.21B book | 2025-12-31 |
| 523 | 2493.HK Mabwell (Shanghai) Bioscience Co., Ltd.Listed HK, based CN · Healthcare · Biotechnology | $1.09B | $155.37M | 0.14 | -604.7% | 5.9% | $155.37M book $155.37M book $155.37M book | 2025-12-31 |
| 524 | 6810.HK SUNMI TECH-WListed HK, based CN · Technology · Computer Hardware | $2.47B | $341.33M | 0.14 | -624.6% | 9.8% | $366.29M $358.30M $299.39M book | 2025-12-31 |
| 525 | 2162.HK Keymed Biosciences Inc.Listed HK, based CN · Healthcare · Biotechnology | $2.97B | $397.04M | 0.13 | -646.9% | 10.2% | $397.04M book $397.04M book $397.04M book | 2025-12-31 |
| 526 | 2577.HK InnoScience (Suzhou) Technology Holding Co., Ltd.Listed HK, based CN · Technology · Semiconductors | $4.60B | $602.45M | 0.13 | -663.7% | 10.0% | $602.45M book $602.45M book $602.45M book | 2025-12-31 |
| 527 | 6160.HK BeOne Medicines AGListed HK, based CH · Healthcare · Biotechnology | $39.84B | $5.18B | 0.13 | -669.2% | 7.5% | $5.18B book $5.18B book $5.18B book | 2025-12-31 |
| 528 | 1801.HK Innovent Biologics, Inc.Listed HK, based CN · Healthcare · Biotechnology | $21.43B | $2.77B | 0.13 | -673.7% | 5.9% | $2.77B book $2.77B book $2.77B book | 2025-12-31 |
| 529 | 3696.HK InSilico Medicine Cayman TopCoListed HK, based HK · Healthcare · Biotechnology | $4.26B | $547.60M | 0.13 | -677.3% | 10.5% | $547.60M book $547.60M book $547.60M book | 2025-12-31 |
| 530 | 6082.HK Shanghai Biren Tech Co LtdListed HK, based CN · Technology · Semiconductors | $11.88B | $1.47B | 0.12 | -706.2% | 10.5% | $1.47B book $1.47B book $1.47B book | 2025-12-31 |
| 531 | 2706.HK Beijing Haizhi Tech Grp Co LtdListed HK, based CN · Technology · Software - Application | $1.61B | $176.68M | 0.11 | -810.7% | 10.5% | $176.68M book $176.68M book $176.68M book | 2025-12-31 |
| 532 | 7687.HK EACON Group Co., LtdListed HK, based CN · Technology · Software - Infrastructure | $1.35B | $147.07M | 0.11 | -815.3% | 9.7% | $147.07M book $147.07M book $147.07M book | 2025-12-31 |
| 533 | 1256.HK Beijing ESWIN Computing Technology Co., Ltd.Listed HK, based CN · Technology · Semiconductors | $3.36B | $346.82M | 0.10 | -869.4% | 10.1% | $346.82M book $346.82M book $346.82M book | 2025-12-31 |
| 534 | 9926.HK Akeso, Inc.Listed HK, based CN · Healthcare · Biotechnology | $12.56B | $1.28B | 0.10 | -881.2% | 4.5% | $1.28B book $1.28B book $1.28B book | 2025-12-31 |
| 535 | 0326.HK China Star Entertainment LimitedListed HK, based HK · Real Estate · Real Estate - Development | $1.92B | $195.15M | 0.10 | -883.5% | 5.1% | $195.15M book $195.15M book $195.15M book | 2025-12-31 |
| 536 | 2675.HK Shenzhen Edge Medical Co LtdListed HK, based CN · Healthcare · Medical Devices | $1.71B | $171.51M | 0.10 | -899.4% | 10.5% | $171.51M book $171.51M book $171.51M book | 2025-12-31 |
| 537 | 1888.HK Kingboard Laminates Holdings LimitedListed HK, based HK · Technology · Electronic Components | $19.87B | $1.97B | 0.10 | -907.6% | 13.4% | $1.88B $1.93B $2.11B book | 2025-12-31 |
| 538 | 6809.HK MONTAGE TECHListed HK, based CN · Technology · Semiconductors | $45.12B | $4.44B | 0.10 | -917.0% | 14.2% | $4.67B $2.48B $6.16B | 2025-12-31 |
| 539 | 2687.HK Shanghai Able Digital Science&Tech Co., Ltd.Listed HK, based CN · Technology · Software - Application | $2.24B | $215.35M | 0.10 | -940.2% | 10.3% | $74.97M $437.26M $133.82M book | 2025-12-31 |
| 540 | 2637.HK Fujian Haixi Pharmaceuticals Co., Ltd.Listed HK, based CN · Healthcare · Drug Manufacturers - Specialty & Generic | $1.64B | $156.79M | 0.10 | -944.6% | 10.5% | $470.36M $0 book $0 book | 2025-12-31 |
| 541 | 2315.HK Biocytogen Pharmaceuticals (Beijing) Co., Ltd.Listed HK, based CN · Healthcare · Biotechnology | $3.82B | $357.48M | 0.09 | -968.5% | 5.5% | $357.48M book $357.48M book $357.48M book | 2025-12-31 |
| 542 | 9995.HK RemeGen Co., Ltd.Listed HK, based CN · Healthcare · Biotechnology | $5.54B | $516.35M | 0.09 | -973.5% | 7.0% | $516.35M book $516.35M book $516.35M book | 2025-12-31 |
| 543 | 3317.HK Shenzhen Xunce Tech Co LtdListed HK, based CN · Technology · Information Technology Services | $3.87B | $346.34M | 0.09 | -1018.4% | 10.5% | $346.34M book $346.34M book $346.34M book | 2025-12-31 |
| 544 | 3986.HK GIGADEVICEListed HK, based CN · Technology · Semiconductors | $40.74B | $3.39B | 0.08 | -1101.4% | 16.5% | $4.04B $1.57B $4.57B | 2025-12-31 |
| 545 | 1783.HK Envision Greenwise Holdings LimitedListed HK, based HK · Industrials · Engineering & Construction | $1.62B | $124.74M | 0.08 | -1196.6% | 10.4% | $124.74M book $124.74M book $124.74M book | 2026-03-31 |
| 546 | 2616.HK CStone PharmaceuticalsListed HK, based CN · Healthcare · Biotechnology | $1.15B | $88.25M | 0.08 | -1204.1% | 6.1% | $88.25M book $88.25M book $88.25M book | 2025-12-31 |
| 547 | 6656.HK SIGENERGYListed HK, based CN · Industrials · Electrical Equipment & Parts | $7.29B | $541.98M | 0.07 | -1245.7% | 10.2% | $541.98M book $541.98M book $541.98M book | 2025-12-31 |
| 548 | 2797.HK Jiangxi Qiyunshan Food Co., Ltd.Listed HK, based CN · Consumer Defensive · Packaged Foods | $1.03B | $75.84M | 0.07 | -1255.8% | 10.5% | $75.62M $114.50M $37.40M book | 2025-12-31 |
| 549 | 2726.HK Epiworld International Co., Ltd.Listed HK, based CN · Technology · Semiconductors | $5.08B | $355.29M | 0.07 | -1330.5% | 10.3% | $327.71M $307.53M $430.63M book | 2024-12-31 |
| 550 | 2658.HK Guangdong Tianyu Semiconductor Co., Ltd.Listed HK, based CN · Technology · Semiconductor Equipment & Materials | $2.48B | $172.31M | 0.07 | -1341.5% | 9.7% | $172.31M book $172.31M book $172.31M book | 2025-12-31 |
| 551 | 6869.HK Yangtze Optical Fibre And Cable Joint Stock Limited CompanyListed HK, based CN · Technology · Communication Equipment | $31.86B | $2.15B | 0.07 | -1380.9% | 7.9% | $2.20B $1.71B $2.54B book | 2025-12-31 |
| 552 | 2025.HK Ruifeng Power Group Company LimitedListed HK, based CN · Consumer Cyclical · Auto Parts | $1.27B | $82.65M | 0.06 | -1440.9% | 6.3% | $17.20M $84.14M $146.60M book | 2025-12-31 |
| 553 | 6855.HK Ascentage Pharma Group InternationalListed HK, based CN · Healthcare · Biotechnology | $1.39B | $83.37M | 0.06 | -1570.2% | 7.3% | $83.37M book $83.37M book $83.37M book | 2025-12-31 |
| 554 | 1392.HK Shenzhen HQVT Technology Co., Ltd.Listed HK, based CN · Technology · Software - Infrastructure | $1.75B | $102.19M | 0.06 | -1609.9% | 10.3% | $49.89M $128.34M book $128.34M book | 2025-12-31 |
| 555 | 1956.HK Beijing Zhongke WengeAI Science and Technology Co., Ltd.Listed HK, based CN · Technology · Software - Infrastructure | $1.31B | $72.13M | 0.06 | -1710.7% | 10.4% | $72.13M book $72.13M book $72.13M book | 2025-12-31 |
| 556 | 6990.HK Sichuan Kelun-Biotech Biopharmaceutical Co., Ltd.Listed HK, based CN · Healthcare · Biotechnology | $14.41B | $786.36M | 0.05 | -1732.3% | 10.5% | $786.36M book $786.36M book $786.36M book | 2025-12-31 |
| 557 | 7666.HK METIS TECHBIO-PListed HK, based CN · Healthcare · Biotechnology | $2.80B | $148.93M | 0.05 | -1777.6% | 10.5% | $148.93M book $148.93M book $148.93M book | 2025-12-31 |
| 558 | 1236.HK Shenzhen Ldrobot Co., LtdListed HK, based CN · Technology · Computer Hardware | $1.02B | $52.66M | 0.05 | -1831.3% | 10.5% | $52.66M book $52.66M book $52.66M book | 2025-12-31 |
| 559 | 2526.HK Hangzhou Diagens Biotechnology Co., Ltd.Listed HK, based CN · Healthcare · Medical Devices | $2.32B | $114.20M | 0.05 | -1930.8% | 10.6% | $114.20M book $114.20M book $114.20M book | 2024-12-31 |
| 560 | 6802.HK Shenzhen Camsense Technologies Co., Ltd.Listed HK, based CN · Technology · Electronic Components | $1.03B | $50.50M | 0.05 | -1938.6% | 10.4% | $50.50M book $50.50M book $50.50M book | 2025-12-31 |
| 561 | 1377.HK Guangdong Dtech Technology Co., Ltd.Listed HK, based CN · Technology · Electronic Components | $9.64B | $407.48M | 0.04 | -2265.4% | 15.1% | $307.01M $455.18M $460.24M book | 2025-12-31 |
| 562 | 6651.HK Beijing 51World Digital Twin Technology Co., Ltd.Listed HK, based CN · Technology · Software - Application | $2.84B | $104.67M | 0.04 | -2609.0% | 10.4% | $104.67M book $104.67M book $104.67M book | 2025-12-31 |
| 563 | 1511.HK UISEE TECHListed HK, based CN · Industrials · Farm & Heavy Construction Machinery | $1.06B | $38.29M | 0.04 | -2662.9% | 10.3% | $38.29M book $38.29M book $38.29M book | 2025-12-31 |
| 564 | 9903.HK Shanghai Iluvatar CorexListed HK, based CN · Technology · Semiconductors | $10.21B | $336.68M | 0.03 | -2931.2% | 10.4% | $336.68M book $336.68M book $336.68M book | 2025-12-31 |
| 565 | 1626.HK Jia Yao Holdings LimitedListed HK, based CN · Consumer Cyclical · Packaging & Containers | $1.78B | $54.75M | 0.03 | -3151.3% | 4.5% | $86.08M $31.03M $47.13M book | 2025-12-31 |
| 566 | 6636.HK Shandong Extreme Vision Technology Co., Ltd.Listed HK, based CN · Technology · Software - Infrastructure | $1.02B | $30.86M | 0.03 | -3216.1% | 10.4% | $30.86M book $30.86M book $30.86M book | 2025-12-31 |
| 567 | 2442.HK Easy Smart Group Holdings LimitedListed HK, based HK · Industrials · Security & Protection Services | $2.81B | $64.43M | 0.02 | -4265.1% | 10.5% | $72.21M $93.17M $27.91M book | 2024-06-30 |
| 568 | 2252.HK Shanghai MicroPort MedBot (Group) Co., Ltd.Listed HK, based CN · Healthcare · Medical Devices | $2.79B | $57.22M | 0.02 | -4773.2% | 13.1% | $57.22M book $57.22M book $57.22M book | 2025-12-31 |
| 569 | 3928.HK China Next-Gen Commerce and Supply Chain LimitedListed HK, based SG · Industrials · Engineering & Construction | $1.71B | $33.69M | 0.02 | -4974.9% | 6.8% | $33.69M book $33.69M book $33.69M book | 2025-09-30 |
| 570 | 9900.HK Hong Kong Zcloud Technology Construction LimitedListed HK, based HK · Industrials · Engineering & Construction | $2.11B | $33.89M | 0.02 | -6137.6% | 10.5% | $49.95M $13.07M $38.66M book | 2026-03-31 |
| 571 | 2225.HK Jinhai Medical Technology LimitedListed HK, based HK · Industrials · Conglomerates | $3.34B | $40.51M | 0.01 | -8148.6% | 7.1% | $40.51M book $40.51M book $40.51M book | 2025-12-31 |
| 572 | 3757.HK RoboTechnik Intelligent Technology Co., Ltd.Listed HK, based CN · Industrials · Specialty Industrial Machinery | $7.23B | $80.32M | 0.01 | -8902.5% | 12.9% | -$53.78M $49.85M $244.90M book | 2025-12-31 |
| 573 | 1440.HK Star Shine Holdings Group LimitedListed HK, based CN · Consumer Cyclical · Footwear & Accessories | $3.12B | $31.81M | 0.01 | -9708.4% | 10.3% | $31.81M book $31.81M book $31.81M book | 2025-12-31 |
| 574 | 2723.HK DEEPZEROListed HK, based CN · Technology · Software - Application | $8.06B | $62.26M | 0.00770 | -12849.9% | 10.5% | $92.38M $35.41M $58.99M book | 2025-12-31 |
| 575 | 3231.HK EXCELLAND ROBOTListed HK, based CN · Technology · Computer Hardware | $1.85B | $13.11M | 0.00710 | -13995.8% | 10.3% | $13.11M book $13.11M book $13.11M book | 2025-12-31 |
| 576 | 6938.HK Suzhou Ribo Life Science CoListed HK, based CN · Healthcare · Biotechnology | $1.18B | $3.83M | 0.00330 | -30585.7% | 10.0% | $3.83M book $3.83M book $3.83M book | 2025-12-31 |
| 577 | 1735.HK Central New Energy Holding Group LimitedListed HK, based HK · Industrials · Engineering & Construction | $7.20B | $22.77M | 0.00320 | -31543.7% | 10.1% | -$257.43M $62.21M $263.52M book | 2025-12-31 |
| 578 | 9971.HK BASiC Semiconductor Co., Ltd.Listed HK, based CN · Technology · Semiconductors | $1.27B | $1.97M | 0.00160 | -64300.0% | 10.3% | $1.97M book $1.97M book $1.97M book | 2025-12-31 |
| 579 | 2670.HK Beijing Yunji Technology Co., Ltd.Listed HK, based CN · Industrials · Specialty Industrial Machinery | $8.59B | $0 | 0.00 | — | 10.5% | $0 book $0 book $0 book | 2025-12-31 |
| 580 | 0565.HK Art Group Holdings LimitedListed HK, based HK · Real Estate · Real Estate Services | $1.39B | -$4.59M | -0.00330 | — | 10.3% | -$4.59M book -$4.59M book -$4.59M book | 2024-06-30 |
| 581 | 2513.HK Knowledge Atlas Tech JointListed HK, based CN · Technology · Software - Infrastructure | $39.00B | -$1.16B | -0.03 | — | 10.5% | -$1.16B book -$1.16B book -$1.16B book | 2025-12-31 |
| 582 | 3752.HK Rokae (Shandong) Robotics Group Inc.Listed HK, based CN · Technology · Computer Hardware | $1.65B | -$165.67M | -0.10 | — | 11.3% | -$165.67M book -$165.67M book -$165.67M book | 2025-12-31 |
| 583 | 6731.HK Direct Drive Tech LimitedListed HK, based CN · Technology · Computer Hardware | $1.87B | -$198.53M | -0.11 | — | 10.5% | -$198.53M book -$198.53M book -$198.53M book | 2025-12-31 |
| 584 | 2261.HK NASN Intelligent Tech (Zhejiang) Co., Ltd.Listed HK, based CN · Consumer Cyclical · Auto Parts | $1.21B | -$161.27M | -0.13 | — | 10.5% | -$161.27M book -$161.27M book -$161.27M book | 2025-12-31 |
| 585 | 2729.HK Zhejiang Galaxis Tech Grp CoListed HK, based CN · Technology · Computer Hardware | $1.12B | -$176.09M | -0.16 | — | 10.4% | -$176.09M book -$176.09M book -$176.09M book | 2024-12-31 |
| 586 | 1879.HK Shanghai Xizhi Technology Co., Ltd.Listed HK, based CN · Technology · Communication Equipment | $3.36B | -$607.78M | -0.18 | — | 10.5% | -$607.78M book -$607.78M book -$607.78M book | 2025-12-31 |
| 587 | 1128.HK Wynn Macau, LimitedListed HK, based MO · Consumer Cyclical · Resorts & Casinos | $3.48B | -$807.25M | -0.23 | — | 7.2% | -$1.67B book -$1.67B book $913.45M | 2025-12-31 |
| 588 | 0100.HK MiniMax Group IncListed HK, based CN · Technology · Software - Infrastructure | $10.82B | -$2.65B | -0.24 | — | 10.5% | -$2.65B book -$2.65B book -$2.65B book | 2025-12-31 |
| 589 | 9615.HK MECH-MIND ROBOTListed HK, based CN · Technology · Computer Hardware | $1.26B | -$368.57M | -0.29 | — | 10.5% | -$368.57M book -$368.57M book -$368.57M book | 2025-12-31 |
| 590 | 0068.HK MANYCORE TECHListed HK, based CN · Technology · Software - Application | $1.57B | -$598.63M | -0.38 | — | 10.5% | -$598.63M book -$598.63M book -$598.63M book | 2025-12-31 |
| 591 | 0600.HK Axera Semiconductor Co LtdListed HK, based CN · Technology · Semiconductors | $1.61B | -$687.95M | -0.43 | — | 9.8% | -$687.95M book -$687.95M book -$687.95M book | 2025-12-31 |
| 592 | 6880.HK Momenta Global LimitedListed HK, based CN · Technology · Software - Infrastructure | $4.87B | -$2.56B | -0.53 | — | 10.5% | -$2.56B book -$2.56B book -$2.56B book | 2025-12-31 |
How to read this page
What Intrinsic Value means
The plain average of three values. Nothing is capped, so it can reach many times the Market Cap.
EPV + Growth
earnings power value plus growth value, less net debt.
Profit
15 years of profit paid to shareholders, plus the book value and the profit kept by then.
FCFF
15 years of free cash flow, plus the capital invested by then, less net debt.
Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.
See how this ranking did on past years
The backtest picks the Top N the same way on an older fiscal year and measures what happened to them.
Open the backtest