Hong Kong SAR China Stock Screener
592 companies
Which stocks look cheapest against what their own reports say they are worth? The list is ordered by Intrinsic Value / Market Cap.
Apply suggested sets Return on Investment >= -0.1. Each raised the average return slightly over 2023-2024, on a hold-out half of the companies and on 2025; some single markets and portfolio sizes did worse.
Operating Income ÷ RevenueLatest fiscal yearKeeps profitable businesses. On the current valuation it lowered the Top N return at every threshold tested.
Operating Income ÷ Gross ProfitLatest fiscal yearDrops businesses whose overheads absorb their gross profit. On the current valuation it lowered the Top N return in every mode.
(Cash − Total Debt) ÷ Market Cap × 100Latest quarterAround -50 it drops only the most indebted companies, which helped Traditional Value slightly. Stricter thresholds lowered the return.
(Latest Year Revenue − Prior Year Revenue) ÷ Prior Year RevenueLatest fiscal year vs the year beforeIn Tech, 10% and above kept the cheap companies still growing; the gain was large but not consistent across samples. No effect in Traditional Value.
ΔNOPAT ÷ Growth CapExLatest fiscal year vs the year beforeAt -0.10 or 0 it drops companies whose growth investment lost money, which helped Traditional Value slightly. Higher thresholds lowered the return.
Market Cap ÷ Book ValueLatest quarterAt 10 or below it drops only extreme prices against book value, which helped Tech Value slightly. Tighter thresholds lowered the return outside Tech.
Net income > 0, book value at the start of the latest year, return on equity > 0Latest 3 fiscal yearsLeaves out companies whose 15-year profit projection cannot be made: a loss in one of the latest three years, no book value to measure growth on, or a return on equity at or below zero. Their Profit value is the book value alone, so without this filter the average still includes them on the other two values. On the current valuation it lowered the Top N return in every mode.
NOPAT − (CapEx − Depreciation + Δ Working Capital) > 0, return on capital > 0Latest 3 fiscal yearsLeaves out companies whose 15-year free cash flow projection cannot be made: operating profit or free cash flow at or below zero in one of the latest three years, a change in working capital (from the cash flow statement) above half of operating profit, or a return on capital at or below zero. Technology and Communication Services add half of R&D after tax to NOPAT. Banks are not held to it: their working capital is their loans and deposits. On the current valuation it lowered the Top N return more than any other filter.
Group by Legal Name, keep one row per companyKeeps the newest valuation, then the listing in the company's home country, the USD listing, the country filtered on, the largest market capCollapses the same legal entity listed on multiple exchanges into a single row. For example, Truist Financial appears on the New York Stock Exchange and on two German exchanges; with this on, only the primary US listing is shown. Recommended for portfolio construction; turn off when you need to inspect each individual listing.
Profit value > 3 × the larger of the EPV + Growth and FCFF valuesLatest valuationAfter years of losses, or buybacks larger than the book, the book value is close to zero, so the return on equity and the Profit value explode and the company jumps to the top of the list. Over 36 years of history in 21 countries, leaving these companies out kept the Top N return the same (between −0.2 and +0.3 points a year): it tidies the top of the list, it does not raise the return.
The list
book: the projection was rejected, so the book value stands in its place. K, M, B, T, Q: thousand, million, billion, trillion, quadrillion. A line listed abroad can carry a market cap far below the company's; Home listings only leaves those lines out.
Listed HK, based CN · Technology · Communication Equipment
Market Cap
$13.23B
Avg Intrinsic
$12.90B
Intrinsic / Market
0.98
Margin of Safety
-2.5%
WACC
7.1%
FY End
2025-12-31
EPV
$15.78B
Profit
$11.57B
FCFF
$11.36B book
Listed HK, based CN · Consumer Defensive · Farm Products
Market Cap
$1.45B
Avg Intrinsic
$1.40B
Intrinsic / Market
0.97
Margin of Safety
-3.0%
WACC
5.4%
FY End
2025-12-31
EPV
$1.40B book
Profit
$1.40B book
FCFF
$1.40B book
Listed HK, based HK · Basic Materials · Building Materials
Market Cap
$4.50B
Avg Intrinsic
$4.33B
Intrinsic / Market
0.96
Margin of Safety
-3.8%
WACC
10.9%
FY End
2025-12-31
EPV
$4.13B
Profit
$4.55B
FCFF
$4.32B
Listed HK, based HK · Industrials · Marine Shipping
Market Cap
$9.12B
Avg Intrinsic
$8.78B
Intrinsic / Market
0.96
Margin of Safety
-3.9%
WACC
7.0%
FY End
2025-12-31
EPV
$5.78B
Profit
$11.13B
FCFF
$9.44B
Listed HK, based CN · Basic Materials · Specialty Chemicals
Market Cap
$1.03B
Avg Intrinsic
$987.36M
Intrinsic / Market
0.96
Margin of Safety
-4.7%
WACC
4.5%
FY End
2025-12-31
EPV
$922.20M
Profit
$400.40M
FCFF
$1.64B book
Listed HK, based CN · Basic Materials · Other Industrial Metals & Mining
Market Cap
$40.78B
Avg Intrinsic
$38.28B
Intrinsic / Market
0.94
Margin of Safety
-6.5%
WACC
10.3%
FY End
2025-12-31
EPV
$35.76B
Profit
$37.47B
FCFF
$41.60B
Listed HK, based MN · Basic Materials · Coking Coal
Market Cap
$1.12B
Avg Intrinsic
$1.04B
Intrinsic / Market
0.93
Margin of Safety
-7.5%
WACC
9.8%
FY End
2025-12-31
EPV
$1.20B
Profit
$516.17M
FCFF
$1.40B book
Listed HK, based TW · Consumer Cyclical · Auto Parts
Market Cap
$3.42B
Avg Intrinsic
$3.14B
Intrinsic / Market
0.92
Margin of Safety
-8.7%
WACC
9.8%
FY End
2025-12-31
EPV
$2.92B
Profit
$3.01B
FCFF
$3.49B book
Listed HK, based CN · Consumer Cyclical · Specialty Retail
Market Cap
$12.16B
Avg Intrinsic
$11.18B
Intrinsic / Market
0.92
Margin of Safety
-8.8%
WACC
6.0%
FY End
2025-12-31
EPV
$14.52B
Profit
$9.71B
FCFF
$9.30B book
Listed HK, based US · Consumer Cyclical · Auto Parts
Market Cap
$1.44B
Avg Intrinsic
$1.31B
Intrinsic / Market
0.91
Margin of Safety
-10.3%
WACC
14.5%
FY End
2025-12-31
EPV
$1.02B
Profit
$701.10M
FCFF
$2.21B book
Listed HK, based CN · Consumer Defensive · Education & Training Services
Market Cap
$9.19B
Avg Intrinsic
$8.33B
Intrinsic / Market
0.91
Margin of Safety
-10.3%
WACC
5.1%
FY End
2026-05-31
EPV
$13.78B
Profit
$6.89B
FCFF
$4.33B book
Listed HK, based IT · Consumer Cyclical · Luxury Goods
Market Cap
$11.96B
Avg Intrinsic
$10.83B
Intrinsic / Market
0.91
Margin of Safety
-10.4%
WACC
6.9%
FY End
2025-12-31
EPV
$10.65B
Profit
$12.80B
FCFF
$9.05B
Listed HK, based US · Industrials · Aerospace & Defense
Market Cap
$1.94B
Avg Intrinsic
$1.75B
Intrinsic / Market
0.90
Margin of Safety
-10.7%
WACC
13.9%
FY End
2025-12-31
EPV
$1.49B
Profit
$1.46B
FCFF
$2.31B
Listed HK, based CN · Consumer Defensive · Household & Personal Products
Market Cap
$1.07B
Avg Intrinsic
$962.44M
Intrinsic / Market
0.90
Margin of Safety
-11.2%
WACC
10.4%
FY End
2025-12-31
EPV
$757.27M
Profit
$1.49B
FCFF
$643.29M
Listed HK, based CN · Industrials · Farm & Heavy Construction Machinery
Market Cap
$19.93B
Avg Intrinsic
$17.92B
Intrinsic / Market
0.90
Margin of Safety
-11.2%
WACC
7.8%
FY End
2025-12-31
EPV
$23.14B
Profit
$16.90B
FCFF
$13.73B book
Listed HK, based CN · Consumer Defensive · Beverages - Non-Alcoholic
Market Cap
$56.77B
Avg Intrinsic
$50.99B
Intrinsic / Market
0.90
Margin of Safety
-11.3%
WACC
5.8%
FY End
2025-12-31
EPV
$46.98B
Profit
$53.26B
FCFF
$52.72B
Listed HK, based HK · Basic Materials · Steel
Market Cap
$1.03B
Avg Intrinsic
$918.23M
Intrinsic / Market
0.89
Margin of Safety
-11.9%
WACC
10.4%
FY End
2025-12-31
EPV
$836.23M
Profit
$837.65M
FCFF
$1.08B book
Listed HK, based HK · Real Estate · Real Estate - Development
Market Cap
$39.21B
Avg Intrinsic
$34.96B
Intrinsic / Market
0.89
Margin of Safety
-12.2%
WACC
7.9%
FY End
2024-06-30
EPV
$26.72B
Profit
$37.57B
FCFF
$40.61B
Listed HK, based CN · Healthcare · Health Information Services
Market Cap
$1.67B
Avg Intrinsic
$1.48B
Intrinsic / Market
0.89
Margin of Safety
-12.7%
WACC
11.2%
FY End
2025-12-31
EPV
$1.48B book
Profit
$1.48B book
FCFF
$1.48B book
Listed HK, based HK · Basic Materials · Agricultural Inputs
Market Cap
$1.05B
Avg Intrinsic
$920.42M
Intrinsic / Market
0.88
Margin of Safety
-13.8%
WACC
5.5%
FY End
2026-03-31
EPV
$1.33B
Profit
$968.18M
FCFF
$465.65M book
Listed HK, based CN · Industrials · Specialty Industrial Machinery
Market Cap
$3.01B
Avg Intrinsic
$2.64B
Intrinsic / Market
0.88
Margin of Safety
-13.8%
WACC
6.3%
FY End
2025-12-31
EPV
$3.23B
Profit
$2.58B
FCFF
$2.13B book
Listed HK, based HK · Technology · Communication Equipment
Market Cap
$1.68B
Avg Intrinsic
$1.48B
Intrinsic / Market
0.88
Margin of Safety
-14.0%
WACC
6.8%
FY End
2026-03-31
EPV
$2.33B
Profit
$1.44B
FCFF
$647.95M book
Listed HK, based CN · Industrials · Farm & Heavy Construction Machinery
Market Cap
$1.23B
Avg Intrinsic
$1.08B
Intrinsic / Market
0.88
Margin of Safety
-14.2%
WACC
9.0%
FY End
2025-12-31
EPV
$1.07B
Profit
$987.05M
FCFF
$1.18B book
Listed HK, based CN · Communication Services · Internet Content & Information
Market Cap
$2.59B
Avg Intrinsic
$2.26B
Intrinsic / Market
0.87
Margin of Safety
-14.6%
WACC
11.9%
FY End
2025-12-31
EPV
$1.76B
Profit
$2.44B
FCFF
$2.57B book
Listed HK, based CN · Consumer Defensive · Packaged Foods
Market Cap
$1.71B
Avg Intrinsic
$1.49B
Intrinsic / Market
0.87
Margin of Safety
-14.8%
WACC
10.2%
FY End
2025-12-31
EPV
$1.63B
Profit
$1.14B
FCFF
$1.71B
Listed HK, based CN · Consumer Cyclical · Furnishings, Fixtures & Appliances
Market Cap
$88.78B
Avg Intrinsic
$76.68B
Intrinsic / Market
0.86
Margin of Safety
-15.8%
WACC
6.8%
FY End
2025-12-31
EPV
$89.97B
Profit
$87.18B
FCFF
$52.90B
Listed HK, based HK · Industrials · Engineering & Construction
Market Cap
$5.07B
Avg Intrinsic
$4.37B
Intrinsic / Market
0.86
Margin of Safety
-16.0%
WACC
5.0%
FY End
2024-06-30
EPV
$1.97B
Profit
$5.85B
FCFF
$5.30B book
Listed HK, based CN · Industrials · Farm & Heavy Construction Machinery
Market Cap
$3.49B
Avg Intrinsic
$3.00B
Intrinsic / Market
0.86
Margin of Safety
-16.3%
WACC
7.8%
FY End
2025-12-31
EPV
$4.30B
Profit
$2.81B
FCFF
$1.88B book
Listed HK, based CN · Energy · Oil & Gas Drilling
Market Cap
$1.49B
Avg Intrinsic
$1.27B
Intrinsic / Market
0.86
Margin of Safety
-16.9%
WACC
3.0%
FY End
2025-12-31
EPV
$1.38B
Profit
$1.04B
FCFF
$1.39B book
Listed HK, based CN · Industrials · Airlines
Market Cap
$9.85B
Avg Intrinsic
$8.37B
Intrinsic / Market
0.85
Margin of Safety
-17.6%
WACC
3.2%
FY End
2025-12-31
EPV
$8.37B book
Profit
$8.37B book
FCFF
$8.37B book
Listed HK, based HK · Utilities · Utilities - Independent Power Producers
Market Cap
$16.15B
Avg Intrinsic
$13.64B
Intrinsic / Market
0.84
Margin of Safety
-18.4%
WACC
8.3%
FY End
2025-12-31
EPV
$15.59B
Profit
$10.72B
FCFF
$14.60B
Listed HK, based CN · Consumer Cyclical · Auto Parts
Market Cap
$1.38B
Avg Intrinsic
$1.16B
Intrinsic / Market
0.84
Margin of Safety
-19.6%
WACC
7.2%
FY End
2025-12-31
EPV
$1.16B book
Profit
$1.16B book
FCFF
$1.16B book
Listed HK, based HK · Consumer Defensive · Tobacco
Market Cap
$1.99B
Avg Intrinsic
$1.66B
Intrinsic / Market
0.83
Margin of Safety
-20.3%
WACC
9.4%
FY End
2025-12-31
EPV
$1.41B
Profit
$2.05B
FCFF
$1.51B
Listed HK, based HK · Industrials · Aerospace & Defense
Market Cap
$1.25B
Avg Intrinsic
$1.03B
Intrinsic / Market
0.83
Margin of Safety
-20.7%
WACC
8.4%
FY End
2025-12-31
EPV
$903.88M
Profit
$1.14B
FCFF
$1.06B book
Listed HK, based CN · Basic Materials · Chemicals
Market Cap
$8.03B
Avg Intrinsic
$6.62B
Intrinsic / Market
0.82
Margin of Safety
-21.4%
WACC
6.8%
FY End
2025-12-31
EPV
$3.68B
Profit
$8.09B book
FCFF
$8.09B book
Listed HK, based CN · Basic Materials · Gold
Market Cap
$107.61B
Avg Intrinsic
$88.59B
Intrinsic / Market
0.82
Margin of Safety
-21.5%
WACC
8.9%
FY End
2025-12-31
EPV
$89.50B
Profit
$87.99B
FCFF
$88.26B
Listed HK, based CN · Consumer Cyclical · Restaurants
Market Cap
$6.36B
Avg Intrinsic
$5.14B
Intrinsic / Market
0.81
Margin of Safety
-23.8%
WACC
8.1%
FY End
2025-12-31
EPV
$6.99B
Profit
$5.89B
FCFF
$2.53B
Listed HK, based CN · Basic Materials · Specialty Chemicals
Market Cap
$2.10B
Avg Intrinsic
$1.68B
Intrinsic / Market
0.80
Margin of Safety
-24.6%
WACC
7.2%
FY End
2025-12-31
EPV
$2.17B
Profit
$1.53B
FCFF
$1.35B book
Listed HK, based HK · Consumer Cyclical · Resorts & Casinos
Market Cap
$16.94B
Avg Intrinsic
$13.50B
Intrinsic / Market
0.80
Margin of Safety
-25.5%
WACC
7.8%
FY End
2025-12-31
EPV
$7.08B
Profit
$17.93B
FCFF
$15.48B
Listed HK, based CN · Communication Services · Internet Content & Information
Market Cap
$6.43B
Avg Intrinsic
$5.11B
Intrinsic / Market
0.80
Margin of Safety
-25.8%
WACC
7.3%
FY End
2025-12-31
EPV
$6.96B
Profit
$5.27B
FCFF
$3.10B book
Listed HK, based TW · Industrials · Marine Shipping
Market Cap
$2.77B
Avg Intrinsic
$2.19B
Intrinsic / Market
0.79
Margin of Safety
-26.2%
WACC
10.1%
FY End
2025-12-31
EPV
$2.33B
Profit
$2.12B book
FCFF
$2.12B book
Listed HK, based HK · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$3.28B
Avg Intrinsic
$2.60B
Intrinsic / Market
0.79
Margin of Safety
-26.4%
WACC
10.7%
FY End
2025-12-31
EPV
$3.31B
Profit
$2.07B
FCFF
$2.42B
Listed HK, based HK · Communication Services · Telecom Services
Market Cap
$11.58B
Avg Intrinsic
$9.10B
Intrinsic / Market
0.79
Margin of Safety
-27.3%
WACC
5.7%
FY End
2025-12-31
EPV
$10.88B
Profit
$7.63B
FCFF
$8.78B
Listed HK, based CN · Consumer Cyclical · Lodging
Market Cap
$13.19B
Avg Intrinsic
$10.31B
Intrinsic / Market
0.78
Margin of Safety
-28.0%
WACC
4.0%
FY End
2025-12-31
EPV
$12.59B
Profit
$10.80B
FCFF
$7.54B
Listed HK, based CN · Communication Services · Electronic Gaming & Multimedia
Market Cap
$76.10B
Avg Intrinsic
$59.24B
Intrinsic / Market
0.78
Margin of Safety
-28.5%
WACC
9.1%
FY End
2025-12-31
EPV
$71.33B
Profit
$64.08B
FCFF
$42.31B
Listed HK, based CN · Consumer Defensive · Beverages - Non-Alcoholic
Market Cap
$2.24B
Avg Intrinsic
$1.74B
Intrinsic / Market
0.78
Margin of Safety
-28.9%
WACC
10.5%
FY End
2025-12-31
EPV
$2.17B
Profit
$1.42B
FCFF
$1.62B book
Listed HK, based CN · Industrials · Airlines
Market Cap
$7.02B
Avg Intrinsic
$5.41B
Intrinsic / Market
0.77
Margin of Safety
-29.9%
WACC
3.0%
FY End
2025-12-31
EPV
$5.41B book
Profit
$5.41B book
FCFF
$5.41B book
Listed HK, based CN · Consumer Cyclical · Auto Manufacturers
Market Cap
$10.63B
Avg Intrinsic
$8.16B
Intrinsic / Market
0.77
Margin of Safety
-30.3%
WACC
6.6%
FY End
2025-12-31
EPV
$9.72B book
Profit
$5.05B
FCFF
$9.72B book
Listed HK, based HK · Utilities · Utilities - Regulated Electric
Market Cap
$6.98B
Avg Intrinsic
$5.36B
Intrinsic / Market
0.77
Margin of Safety
-30.4%
WACC
5.3%
FY End
2024-12-31
EPV
$4.08B
Profit
$5.71B
FCFF
$6.27B book
Listed HK, based CN · Industrials · Infrastructure Operations
Market Cap
$3.34B
Avg Intrinsic
$2.56B
Intrinsic / Market
0.76
Margin of Safety
-30.8%
WACC
6.9%
FY End
2025-12-31
EPV
$2.33B
Profit
$2.57B
FCFF
$2.77B
Listed HK, based CN · Financial Services · Capital Markets
Market Cap
$47.35B
Avg Intrinsic
$36.05B
Intrinsic / Market
0.76
Margin of Safety
-31.3%
WACC
6.3%
FY End
2025-12-31
EPV
$3.75B
Profit
$51.81B
FCFF
$52.60B book
Listed HK, based HK · Industrials · Railroads
Market Cap
$25.09B
Avg Intrinsic
$18.93B
Intrinsic / Market
0.75
Margin of Safety
-32.5%
WACC
6.4%
FY End
2025-12-31
EPV
$3.84B
Profit
$25.12B
FCFF
$27.84B book
Listed HK, based HK · Healthcare · Biotechnology
Market Cap
$12.69B
Avg Intrinsic
$9.49B
Intrinsic / Market
0.75
Margin of Safety
-33.7%
WACC
7.2%
FY End
2025-12-31
EPV
$12.90B
Profit
$6.20B
FCFF
$9.38B
Listed HK, based CN · Healthcare · Medical Instruments & Supplies
Market Cap
$2.20B
Avg Intrinsic
$1.64B
Intrinsic / Market
0.75
Margin of Safety
-33.9%
WACC
6.5%
FY End
2025-12-31
EPV
$1.33B
Profit
$1.87B
FCFF
$1.72B
Listed HK, based HK · Real Estate · Real Estate Services
Market Cap
$1.66B
Avg Intrinsic
$1.24B
Intrinsic / Market
0.74
Margin of Safety
-34.3%
WACC
5.3%
FY End
2026-06-30
EPV
$1.35B
Profit
$1.55B
FCFF
$824.89M book
Listed HK, based CN · Industrials · Tools & Accessories
Market Cap
$2.22B
Avg Intrinsic
$1.64B
Intrinsic / Market
0.74
Margin of Safety
-35.0%
WACC
8.9%
FY End
2026-03-31
EPV
$2.18B
Profit
$2.21B
FCFF
$525.37M book
Listed HK, based CN · Industrials · Specialty Industrial Machinery
Market Cap
$12.98B
Avg Intrinsic
$9.57B
Intrinsic / Market
0.74
Margin of Safety
-35.7%
WACC
8.9%
FY End
2025-12-31
EPV
$9.06B
Profit
$8.58B
FCFF
$11.06B
Listed HK, based CN · Consumer Cyclical · Internet Retail
Market Cap
$265.24B
Avg Intrinsic
$192.78B
Intrinsic / Market
0.73
Margin of Safety
-37.6%
WACC
6.9%
FY End
2026-03-31
EPV
$210.40B
Profit
$203.82B
FCFF
$164.13B book
Listed HK, based CN · Consumer Cyclical · Luxury Goods
Market Cap
$1.33B
Avg Intrinsic
$959.01M
Intrinsic / Market
0.72
Margin of Safety
-38.6%
WACC
9.2%
FY End
2025-12-31
EPV
$1.14B
Profit
$1.40B
FCFF
$338.72M book
Listed HK, based CN · Consumer Cyclical · Auto Manufacturers
Market Cap
$8.30B
Avg Intrinsic
$5.99B
Intrinsic / Market
0.72
Margin of Safety
-38.6%
WACC
6.8%
FY End
2025-12-31
EPV
$5.99B book
Profit
$5.99B book
FCFF
$5.99B book
Listed HK, based CN · Industrials · Farm & Heavy Construction Machinery
Market Cap
$12.52B
Avg Intrinsic
$8.94B
Intrinsic / Market
0.71
Margin of Safety
-40.0%
WACC
11.9%
FY End
2025-12-31
EPV
$11.55B
Profit
$7.67B
FCFF
$7.61B book
Listed HK, based CN · Basic Materials · Gold
Market Cap
$3.44B
Avg Intrinsic
$2.42B
Intrinsic / Market
0.70
Margin of Safety
-42.2%
WACC
10.9%
FY End
2025-12-31
EPV
$1.90B
Profit
$4.69B
FCFF
$667.76M book
Listed HK, based HK · Industrials · Marine Shipping
Market Cap
$16.42B
Avg Intrinsic
$11.48B
Intrinsic / Market
0.70
Margin of Safety
-43.1%
WACC
10.9%
FY End
2025-12-31
EPV
$12.09B
Profit
$11.48B
FCFF
$10.85B
Listed HK, based CN · Communication Services · Internet Content & Information
Market Cap
$484.30B
Avg Intrinsic
$337.94B
Intrinsic / Market
0.70
Margin of Safety
-43.3%
WACC
8.1%
FY End
2025-12-31
EPV
$326.49B
Profit
$375.30B
FCFF
$312.04B
Listed HK, based HK · Consumer Cyclical · Lodging
Market Cap
$1.75B
Avg Intrinsic
$1.22B
Intrinsic / Market
0.70
Margin of Safety
-43.8%
WACC
3.4%
FY End
2025-12-31
EPV
-$2.22B
Profit
$2.80B
FCFF
$3.07B
Listed HK, based CN · Consumer Cyclical · Recreational Vehicles
Profit is over 3× the larger of EPV and FCFFMarket Cap
$1.72B
Avg Intrinsic
$1.18B
Intrinsic / Market
0.69
Margin of Safety
-45.1%
WACC
10.4%
FY End
2025-12-31
EPV
$93.31M
Profit
$3.40B
FCFF
$49.25M book
Listed HK, based HK · Industrials · Conglomerates
Market Cap
$8.13B
Avg Intrinsic
$5.60B
Intrinsic / Market
0.69
Margin of Safety
-45.2%
WACC
9.5%
FY End
2025-12-31
EPV
$4.53B
Profit
$3.29B
FCFF
$8.98B book
Listed HK, based HK · Technology · Consumer Electronics
Market Cap
$5.65B
Avg Intrinsic
$3.89B
Intrinsic / Market
0.69
Margin of Safety
-45.4%
WACC
7.6%
FY End
2025-12-31
EPV
$3.49B
Profit
$3.87B
FCFF
$4.29B
Listed HK, based CN · Consumer Cyclical · Auto Parts
Market Cap
$2.48B
Avg Intrinsic
$1.70B
Intrinsic / Market
0.69
Margin of Safety
-46.0%
WACC
5.0%
FY End
2025-12-31
EPV
$1.70B book
Profit
$1.70B book
FCFF
$1.70B book
Listed HK, based CN · Technology · Consumer Electronics
Market Cap
$8.13B
Avg Intrinsic
$5.44B
Intrinsic / Market
0.67
Margin of Safety
-49.4%
WACC
6.6%
FY End
2025-12-31
EPV
$7.12B
Profit
$7.47B
FCFF
$1.73B book
Listed HK, based HK · Industrials · Infrastructure Operations
Market Cap
$1.28B
Avg Intrinsic
$856.87M
Intrinsic / Market
0.67
Margin of Safety
-49.6%
WACC
8.5%
FY End
2025-12-31
EPV
$665.28M
Profit
$611.73M
FCFF
$1.29B book
Listed HK, based HK · Financial Services · Capital Markets
Market Cap
$1.45B
Avg Intrinsic
$955.80M
Intrinsic / Market
0.66
Margin of Safety
-51.8%
WACC
5.6%
FY End
2026-03-31
EPV
$1.31B
Profit
$1.28B
FCFF
$277.48M book
Listed HK, based HK · Utilities · Utilities - Regulated Electric
Market Cap
$20.87B
Avg Intrinsic
$13.56B
Intrinsic / Market
0.65
Margin of Safety
-54.0%
WACC
8.2%
FY End
2025-12-31
EPV
$5.74B
Profit
$14.78B
FCFF
$20.16B book
Listed HK, based CN · Healthcare · Pharmaceutical Retailers
Market Cap
$14.10B
Avg Intrinsic
$9.15B
Intrinsic / Market
0.65
Margin of Safety
-54.1%
WACC
11.5%
FY End
2025-12-31
EPV
$11.50B
Profit
$6.90B
FCFF
$9.06B book
Listed HK, based CN · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$1.09B
Avg Intrinsic
$708.76M
Intrinsic / Market
0.65
Margin of Safety
-54.1%
WACC
10.6%
FY End
2025-12-31
EPV
$708.76M book
Profit
$708.76M book
FCFF
$708.76M book
Listed HK, based CN · Basic Materials · Copper
Market Cap
$7.79B
Avg Intrinsic
$4.98B
Intrinsic / Market
0.64
Margin of Safety
-56.4%
WACC
11.0%
FY End
2025-12-31
EPV
$5.64B
Profit
$3.43B
FCFF
$5.88B
Listed HK, based CN · Industrials · Electrical Equipment & Parts
Market Cap
$281.65B
Avg Intrinsic
$179.83B
Intrinsic / Market
0.64
Margin of Safety
-56.6%
WACC
6.7%
FY End
2025-12-31
EPV
$184.44B
Profit
$236.09B
FCFF
$118.96B
Listed HK, based SG · Industrials · Rental & Leasing Services
Market Cap
$6.02B
Avg Intrinsic
$3.84B
Intrinsic / Market
0.64
Margin of Safety
-56.7%
WACC
5.3%
FY End
2025-12-31
EPV
-$4.91B
Profit
$9.39B
FCFF
$7.03B book
Listed HK, based CN · Technology · Information Technology Services
Market Cap
$2.61B
Avg Intrinsic
$1.65B
Intrinsic / Market
0.63
Margin of Safety
-58.2%
WACC
10.4%
FY End
2025-12-31
EPV
$1.65B book
Profit
$1.65B book
FCFF
$1.65B book
Listed HK, based CN · Technology · Communication Equipment
Market Cap
$1.89B
Avg Intrinsic
$1.19B
Intrinsic / Market
0.63
Margin of Safety
-58.3%
WACC
10.3%
FY End
2025-12-31
EPV
$1.42B
Profit
$1.46B
FCFF
$689.69M book
Listed HK, based CN · Industrials · Specialty Industrial Machinery
Market Cap
$5.86B
Avg Intrinsic
$3.70B
Intrinsic / Market
0.63
Margin of Safety
-58.5%
WACC
9.9%
FY End
2025-12-31
EPV
$5.33B
Profit
$3.11B
FCFF
$2.64B book
Listed HK, based HK · Utilities · Utilities - Regulated Electric
Market Cap
$24.43B
Avg Intrinsic
$15.18B
Intrinsic / Market
0.62
Margin of Safety
-61.0%
WACC
6.3%
FY End
2025-12-31
EPV
$12.10B
Profit
$18.03B
FCFF
$15.41B
Listed HK, based CN · Basic Materials · Steel
Market Cap
$1.02B
Avg Intrinsic
$632.75M
Intrinsic / Market
0.62
Margin of Safety
-61.6%
WACC
10.7%
FY End
2025-12-31
EPV
$301.61M
Profit
$456.76M
FCFF
$1.14B book
Listed HK, based CN · Healthcare · Biotechnology
Profit is over 3× the larger of EPV and FCFFMarket Cap
$1.42B
Avg Intrinsic
$875.54M
Intrinsic / Market
0.62
Margin of Safety
-61.8%
WACC
12.2%
FY End
2025-12-31
EPV
$367.48M book
Profit
$1.89B
FCFF
$367.48M book
Listed HK, based CN · Technology · Electronic Components
Market Cap
$8.51B
Avg Intrinsic
$5.26B
Intrinsic / Market
0.62
Margin of Safety
-61.8%
WACC
10.9%
FY End
2025-12-31
EPV
$6.49B
Profit
$4.93B
FCFF
$4.36B book
Listed HK, based CN · Technology · Consumer Electronics
Market Cap
$79.69B
Avg Intrinsic
$49.05B
Intrinsic / Market
0.62
Margin of Safety
-62.5%
WACC
8.6%
FY End
2025-12-31
EPV
$48.08B
Profit
$59.30B
FCFF
$39.76B book
Listed HK, based HK · Basic Materials · Gold
Market Cap
$1.63B
Avg Intrinsic
$1.01B
Intrinsic / Market
0.62
Margin of Safety
-62.5%
WACC
10.0%
FY End
2025-12-31
EPV
$1.15B
Profit
$1.33B
FCFF
$536.90M book
Listed HK, based CN · Consumer Cyclical · Auto Parts
Market Cap
$1.10B
Avg Intrinsic
$671.69M
Intrinsic / Market
0.61
Margin of Safety
-63.8%
WACC
10.3%
FY End
2025-12-31
EPV
$723.06M book
Profit
$568.94M
FCFF
$723.06M book
Listed HK, based AU · Basic Materials · Copper
Market Cap
$13.94B
Avg Intrinsic
$8.44B
Intrinsic / Market
0.61
Margin of Safety
-65.1%
WACC
12.1%
FY End
2025-12-31
EPV
$6.41B
Profit
$9.46B book
FCFF
$9.46B book
Listed HK, based CN · Technology · Software - Application
Market Cap
$6.44B
Avg Intrinsic
$3.87B
Intrinsic / Market
0.60
Margin of Safety
-66.3%
WACC
12.9%
FY End
2025-12-31
EPV
$3.87B book
Profit
$3.87B book
FCFF
$3.87B book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$1.29B
Avg Intrinsic
$770.50M
Intrinsic / Market
0.60
Margin of Safety
-67.8%
WACC
11.3%
FY End
2025-12-31
EPV
$770.50M book
Profit
$770.50M book
FCFF
$770.50M book
Listed HK, based CN · Consumer Cyclical · Auto Manufacturers
Market Cap
$32.12B
Avg Intrinsic
$18.82B
Intrinsic / Market
0.59
Margin of Safety
-70.6%
WACC
13.2%
FY End
2025-12-31
EPV
$21.84B
Profit
$13.01B
FCFF
$21.61B
Listed HK, based CN · Consumer Defensive · Food Distribution
Market Cap
$8.48B
Avg Intrinsic
$4.94B
Intrinsic / Market
0.58
Margin of Safety
-71.5%
WACC
10.4%
FY End
2025-12-31
EPV
$5.67B
Profit
$7.08B
FCFF
$2.09B book
Listed HK, based CN · Technology · Software - Infrastructure
Market Cap
$1.84B
Avg Intrinsic
$1.07B
Intrinsic / Market
0.58
Margin of Safety
-71.7%
WACC
6.7%
FY End
2025-12-31
EPV
$1.07B book
Profit
$1.07B book
FCFF
$1.07B book
Listed HK, based CN · Consumer Defensive · Household & Personal Products
Market Cap
$1.68B
Avg Intrinsic
$967.12M
Intrinsic / Market
0.58
Margin of Safety
-73.8%
WACC
6.8%
FY End
2025-12-31
EPV
$967.12M book
Profit
$967.12M book
FCFF
$967.12M book
Listed HK, based CN · Consumer Defensive · Farm Products
Market Cap
$27.11B
Avg Intrinsic
$15.22B
Intrinsic / Market
0.56
Margin of Safety
-78.1%
WACC
5.5%
FY End
2025-12-31
EPV
$22.03B
Profit
$11.82B book
FCFF
$11.82B book
Listed HK, based CN · Technology · Software - Application
Market Cap
$1.68B
Avg Intrinsic
$942.31M
Intrinsic / Market
0.56
Margin of Safety
-78.1%
WACC
10.0%
FY End
2025-12-31
EPV
$942.31M book
Profit
$942.31M book
FCFF
$942.31M book
Listed HK, based CN · Industrials · Electrical Equipment & Parts
Market Cap
$1.28B
Avg Intrinsic
$711.96M
Intrinsic / Market
0.55
Margin of Safety
-80.3%
WACC
7.2%
FY End
2025-12-31
EPV
$807.49M
Profit
$581.37M
FCFF
$747.03M book
Listed HK, based CN · Healthcare · Drug Manufacturers - General
Market Cap
$14.46B
Avg Intrinsic
$7.93B
Intrinsic / Market
0.55
Margin of Safety
-82.3%
WACC
9.0%
FY End
2025-12-31
EPV
$9.21B
Profit
$6.01B
FCFF
$8.58B
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$7.70B
Avg Intrinsic
$4.21B
Intrinsic / Market
0.55
Margin of Safety
-83.0%
WACC
5.3%
FY End
2025-12-31
EPV
$5.66B
Profit
$3.31B
FCFF
$3.66B
| # | Company | Market Cap | Avg Intrinsic | Intrinsic / Market | Margin of Safety | WACC | EPV / Profit / FCFF | FY End |
|---|---|---|---|---|---|---|---|---|
| 301 | 0763.HK ZTE CorporationListed HK, based CN · Technology · Communication Equipment | $13.23B | $12.90B | 0.98 | -2.5% | 7.1% | $15.78B $11.57B $11.36B book | 2025-12-31 |
| 302 | 1117.HK China Modern Dairy Holdings Ltd.Listed HK, based CN · Consumer Defensive · Farm Products | $1.45B | $1.40B | 0.97 | -3.0% | 5.4% | $1.40B book $1.40B book $1.40B book | 2025-12-31 |
| 303 | 0868.HK Xinyi Glass Holdings LimitedListed HK, based HK · Basic Materials · Building Materials | $4.50B | $4.33B | 0.96 | -3.8% | 10.9% | $4.13B $4.55B $4.32B | 2025-12-31 |
| 304 | 0144.HK China Merchants Port Holdings Company LimitedListed HK, based HK · Industrials · Marine Shipping | $9.12B | $8.78B | 0.96 | -3.9% | 7.0% | $5.78B $11.13B $9.44B | 2025-12-31 |
| 305 | 6067.HK Shenzhen Senior Technology Material Co., Ltd.Listed HK, based CN · Basic Materials · Specialty Chemicals | $1.03B | $987.36M | 0.96 | -4.7% | 4.5% | $922.20M $400.40M $1.64B book | 2025-12-31 |
| 306 | 3993.HK CMOC Group LimitedListed HK, based CN · Basic Materials · Other Industrial Metals & Mining | $40.78B | $38.28B | 0.94 | -6.5% | 10.3% | $35.76B $37.47B $41.60B | 2025-12-31 |
| 307 | 0975.HK Mongolian Mining CorporationListed HK, based MN · Basic Materials · Coking Coal | $1.12B | $1.04B | 0.93 | -7.5% | 9.8% | $1.20B $516.17M $1.40B book | 2025-12-31 |
| 308 | 0425.HK Minth Group LimitedListed HK, based TW · Consumer Cyclical · Auto Parts | $3.42B | $3.14B | 0.92 | -8.7% | 9.8% | $2.92B $3.01B $3.49B book | 2025-12-31 |
| 309 | 1880.HK China Tourism Group Duty Free Corporation LimitedListed HK, based CN · Consumer Cyclical · Specialty Retail | $12.16B | $11.18B | 0.92 | -8.8% | 6.0% | $14.52B $9.71B $9.30B book | 2025-12-31 |
| 310 | 1316.HK Nexteer Automotive Group LimitedListed HK, based US · Consumer Cyclical · Auto Parts | $1.44B | $1.31B | 0.91 | -10.3% | 14.5% | $1.02B $701.10M $2.21B book | 2025-12-31 |
| 311 | 9901.HK New Oriental Education & Technology Group Inc.Listed HK, based CN · Consumer Defensive · Education & Training Services | $9.19B | $8.33B | 0.91 | -10.3% | 5.1% | $13.78B $6.89B $4.33B book | 2026-05-31 |
| 312 | 1913.HK Prada S.p.A.Listed HK, based IT · Consumer Cyclical · Luxury Goods | $11.96B | $10.83B | 0.91 | -10.4% | 6.9% | $10.65B $12.80B $9.05B | 2025-12-31 |
| 313 | 2507.HK Cirrus Aircraft LimitedListed HK, based US · Industrials · Aerospace & Defense | $1.94B | $1.75B | 0.90 | -10.7% | 13.9% | $1.49B $1.46B $2.31B | 2025-12-31 |
| 314 | 2657.HK Shanghai Forest Cabin Cosmetics Group Co., Ltd.Listed HK, based CN · Consumer Defensive · Household & Personal Products | $1.07B | $962.44M | 0.90 | -11.2% | 10.4% | $757.27M $1.49B $643.29M | 2025-12-31 |
| 315 | 6031.HK Sany Heavy Industry Co.,LtdListed HK, based CN · Industrials · Farm & Heavy Construction Machinery | $19.93B | $17.92B | 0.90 | -11.2% | 7.8% | $23.14B $16.90B $13.73B book | 2025-12-31 |
| 316 | 9633.HK Nongfu Spring Co., Ltd.Listed HK, based CN · Consumer Defensive · Beverages - Non-Alcoholic | $56.77B | $50.99B | 0.90 | -11.3% | 5.8% | $46.98B $53.26B $52.72B | 2025-12-31 |
| 317 | 0990.HK Deep Source Holdings LimitedListed HK, based HK · Basic Materials · Steel | $1.03B | $918.23M | 0.89 | -11.9% | 10.4% | $836.23M $837.65M $1.08B book | 2025-12-31 |
| 318 | 0016.HK Sun Hung Kai Properties LimitedListed HK, based HK · Real Estate · Real Estate - Development | $39.21B | $34.96B | 0.89 | -12.2% | 7.9% | $26.72B $37.57B $40.61B | 2024-06-30 |
| 319 | 1833.HK Ping An Healthcare and Technology Company LimitedListed HK, based CN · Healthcare · Health Information Services | $1.67B | $1.48B | 0.89 | -12.7% | 11.2% | $1.48B book $1.48B book $1.48B book | 2025-12-31 |
| 320 | 9879.HK Migao Group Holdings LimitedListed HK, based HK · Basic Materials · Agricultural Inputs | $1.05B | $920.42M | 0.88 | -13.8% | 5.5% | $1.33B $968.18M $465.65M book | 2026-03-31 |
| 321 | 1081.HK DAJINListed HK, based CN · Industrials · Specialty Industrial Machinery | $3.01B | $2.64B | 0.88 | -13.8% | 6.3% | $3.23B $2.58B $2.13B book | 2025-12-31 |
| 322 | 0303.HK Vtech Holdings LimitedListed HK, based HK · Technology · Communication Equipment | $1.68B | $1.48B | 0.88 | -14.0% | 6.8% | $2.33B $1.44B $647.95M book | 2026-03-31 |
| 323 | 0038.HK First Tractor Company LimitedListed HK, based CN · Industrials · Farm & Heavy Construction Machinery | $1.23B | $1.08B | 0.88 | -14.2% | 9.0% | $1.07B $987.05M $1.18B book | 2025-12-31 |
| 324 | 0772.HK China Literature LimitedListed HK, based CN · Communication Services · Internet Content & Information | $2.59B | $2.26B | 0.87 | -14.6% | 11.9% | $1.76B $2.44B $2.57B book | 2025-12-31 |
| 325 | 1579.HK Yihai International Holding Ltd.Listed HK, based CN · Consumer Defensive · Packaged Foods | $1.71B | $1.49B | 0.87 | -14.8% | 10.2% | $1.63B $1.14B $1.71B | 2025-12-31 |
| 326 | 0300.HK Midea Group Co., Ltd.Listed HK, based CN · Consumer Cyclical · Furnishings, Fixtures & Appliances | $88.78B | $76.68B | 0.86 | -15.8% | 6.8% | $89.97B $87.18B $52.90B | 2025-12-31 |
| 327 | 0659.HK CTF Services LimitedListed HK, based HK · Industrials · Engineering & Construction | $5.07B | $4.37B | 0.86 | -16.0% | 5.0% | $1.97B $5.85B $5.30B book | 2024-06-30 |
| 328 | 0631.HK Sany Heavy Equipment International Holdings Company LimitedListed HK, based CN · Industrials · Farm & Heavy Construction Machinery | $3.49B | $3.00B | 0.86 | -16.3% | 7.8% | $4.30B $2.81B $1.88B book | 2025-12-31 |
| 329 | 1033.HK Sinopec Oilfield Service CorporationListed HK, based CN · Energy · Oil & Gas Drilling | $1.49B | $1.27B | 0.86 | -16.9% | 3.0% | $1.38B $1.04B $1.39B book | 2025-12-31 |
| 330 | 0753.HK Air China LimitedListed HK, based CN · Industrials · Airlines | $9.85B | $8.37B | 0.85 | -17.6% | 3.2% | $8.37B book $8.37B book $8.37B book | 2025-12-31 |
| 331 | 0006.HK Power Assets Holdings LimitedListed HK, based HK · Utilities · Utilities - Independent Power Producers | $16.15B | $13.64B | 0.84 | -18.4% | 8.3% | $15.59B $10.72B $14.60B | 2025-12-31 |
| 332 | 3677.HK Jiangsu Zenergy Battery Technologies Group Co., Ltd.Listed HK, based CN · Consumer Cyclical · Auto Parts | $1.38B | $1.16B | 0.84 | -19.6% | 7.2% | $1.16B book $1.16B book $1.16B book | 2025-12-31 |
| 333 | 6055.HK China Tobacco International (HK) Company LimitedListed HK, based HK · Consumer Defensive · Tobacco | $1.99B | $1.66B | 0.83 | -20.3% | 9.4% | $1.41B $2.05B $1.51B | 2025-12-31 |
| 334 | 0517.HK COSCO SHIPPING International (Hong Kong) Co., Ltd.Listed HK, based HK · Industrials · Aerospace & Defense | $1.25B | $1.03B | 0.83 | -20.7% | 8.4% | $903.88M $1.14B $1.06B book | 2025-12-31 |
| 335 | 1772.HK Ganfeng Lithium Group Co., Ltd.Listed HK, based CN · Basic Materials · Chemicals | $8.03B | $6.62B | 0.82 | -21.4% | 6.8% | $3.68B $8.09B book $8.09B book | 2025-12-31 |
| 336 | 2899.HK Zijin Mining Group Company LimitedListed HK, based CN · Basic Materials · Gold | $107.61B | $88.59B | 0.82 | -21.5% | 8.9% | $89.50B $87.99B $88.26B | 2025-12-31 |
| 337 | 6862.HK Haidilao International Holding Ltd.Listed HK, based CN · Consumer Cyclical · Restaurants | $6.36B | $5.14B | 0.81 | -23.8% | 8.1% | $6.99B $5.89B $2.53B | 2025-12-31 |
| 338 | 2768.HK Qingdao Gon Technology Co., Ltd.Listed HK, based CN · Basic Materials · Specialty Chemicals | $2.10B | $1.68B | 0.80 | -24.6% | 7.2% | $2.17B $1.53B $1.35B book | 2025-12-31 |
| 339 | 0027.HK Galaxy Entertainment Group LimitedListed HK, based HK · Consumer Cyclical · Resorts & Casinos | $16.94B | $13.50B | 0.80 | -25.5% | 7.8% | $7.08B $17.93B $15.48B | 2025-12-31 |
| 340 | 2076.HK Kanzhun LimitedListed HK, based CN · Communication Services · Internet Content & Information | $6.43B | $5.11B | 0.80 | -25.8% | 7.3% | $6.96B $5.27B $3.10B book | 2025-12-31 |
| 341 | 2510.HK T.S. Lines LimitedListed HK, based TW · Industrials · Marine Shipping | $2.77B | $2.19B | 0.79 | -26.2% | 10.1% | $2.33B $2.12B book $2.12B book | 2025-12-31 |
| 342 | 0867.HK China Medical System Holdings LimitedListed HK, based HK · Healthcare · Drug Manufacturers - Specialty & Generic | $3.28B | $2.60B | 0.79 | -26.4% | 10.7% | $3.31B $2.07B $2.42B | 2025-12-31 |
| 343 | 6823.HK HKT Trust and HKT LimitedListed HK, based HK · Communication Services · Telecom Services | $11.58B | $9.10B | 0.79 | -27.3% | 5.7% | $10.88B $7.63B $8.78B | 2025-12-31 |
| 344 | 1179.HK H World Group LimitedListed HK, based CN · Consumer Cyclical · Lodging | $13.19B | $10.31B | 0.78 | -28.0% | 4.0% | $12.59B $10.80B $7.54B | 2025-12-31 |
| 345 | 9999.HK NetEase, Inc.Listed HK, based CN · Communication Services · Electronic Gaming & Multimedia | $76.10B | $59.24B | 0.78 | -28.5% | 9.1% | $71.33B $64.08B $42.31B | 2025-12-31 |
| 346 | 2460.HK China Resources Beverage (Holdings) Company LimitedListed HK, based CN · Consumer Defensive · Beverages - Non-Alcoholic | $2.24B | $1.74B | 0.78 | -28.9% | 10.5% | $2.17B $1.42B $1.62B book | 2025-12-31 |
| 347 | 0670.HK China Eastern Airlines Corporation LimitedListed HK, based CN · Industrials · Airlines | $7.02B | $5.41B | 0.77 | -29.9% | 3.0% | $5.41B book $5.41B book $5.41B book | 2025-12-31 |
| 348 | 2015.HK Li Auto Inc.Listed HK, based CN · Consumer Cyclical · Auto Manufacturers | $10.63B | $8.16B | 0.77 | -30.3% | 6.6% | $9.72B book $5.05B $9.72B book | 2025-12-31 |
| 349 | 2638.HK HK Electric Investments and HK Electric Investments LimitedListed HK, based HK · Utilities · Utilities - Regulated Electric | $6.98B | $5.36B | 0.77 | -30.4% | 5.3% | $4.08B $5.71B $6.27B book | 2024-12-31 |
| 350 | 0995.HK Anhui Expressway Company LimitedListed HK, based CN · Industrials · Infrastructure Operations | $3.34B | $2.56B | 0.76 | -30.8% | 6.9% | $2.33B $2.57B $2.77B | 2025-12-31 |
| 351 | 6030.HK CITIC Securities Company LimitedListed HK, based CN · Financial Services · Capital Markets | $47.35B | $36.05B | 0.76 | -31.3% | 6.3% | $3.75B $51.81B $52.60B book | 2025-12-31 |
| 352 | 0066.HK MTR Corporation LimitedListed HK, based HK · Industrials · Railroads | $25.09B | $18.93B | 0.75 | -32.5% | 6.4% | $3.84B $25.12B $27.84B book | 2025-12-31 |
| 353 | 1177.HK Sino Biopharmaceutical LimitedListed HK, based HK · Healthcare · Biotechnology | $12.69B | $9.49B | 0.75 | -33.7% | 7.2% | $12.90B $6.20B $9.38B | 2025-12-31 |
| 354 | 2276.HK Shanghai Conant Optical Co., Ltd.Listed HK, based CN · Healthcare · Medical Instruments & Supplies | $2.20B | $1.64B | 0.75 | -33.9% | 6.5% | $1.33B $1.87B $1.72B | 2025-12-31 |
| 355 | 1686.HK SUNeVision Holdings Ltd.Listed HK, based HK · Real Estate · Real Estate Services | $1.66B | $1.24B | 0.74 | -34.3% | 5.3% | $1.35B $1.55B $824.89M book | 2026-06-30 |
| 356 | 1651.HK Precision Tsugami (China) Corporation LimitedListed HK, based CN · Industrials · Tools & Accessories | $2.22B | $1.64B | 0.74 | -35.0% | 8.9% | $2.18B $2.21B $525.37M book | 2026-03-31 |
| 357 | 2050.HK Zhejiang Sanhua Intelligent Controls Co.,LtdListed HK, based CN · Industrials · Specialty Industrial Machinery | $12.98B | $9.57B | 0.74 | -35.7% | 8.9% | $9.06B $8.58B $11.06B | 2025-12-31 |
| 358 | 9988.HK Alibaba Group Holding LimitedListed HK, based CN · Consumer Cyclical · Internet Retail | $265.24B | $192.78B | 0.73 | -37.6% | 6.9% | $210.40B $203.82B $164.13B book | 2026-03-31 |
| 359 | 2585.HK Mokingran Jewellery Group Co., Ltd.Listed HK, based CN · Consumer Cyclical · Luxury Goods | $1.33B | $959.01M | 0.72 | -38.6% | 9.2% | $1.14B $1.40B $338.72M book | 2025-12-31 |
| 360 | 9927.HK Seres Group Co.,LtdListed HK, based CN · Consumer Cyclical · Auto Manufacturers | $8.30B | $5.99B | 0.72 | -38.6% | 6.8% | $5.99B book $5.99B book $5.99B book | 2025-12-31 |
| 361 | 3808.HK Sinotruk (Hong Kong) LimitedListed HK, based CN · Industrials · Farm & Heavy Construction Machinery | $12.52B | $8.94B | 0.71 | -40.0% | 11.9% | $11.55B $7.67B $7.61B book | 2025-12-31 |
| 362 | 3330.HK Lingbao Gold Group Company Ltd.Listed HK, based CN · Basic Materials · Gold | $3.44B | $2.42B | 0.70 | -42.2% | 10.9% | $1.90B $4.69B $667.76M book | 2025-12-31 |
| 363 | 1308.HK SITC International Holdings Company LimitedListed HK, based HK · Industrials · Marine Shipping | $16.42B | $11.48B | 0.70 | -43.1% | 10.9% | $12.09B $11.48B $10.85B | 2025-12-31 |
| 364 | 0700.HK Tencent Holdings LimitedListed HK, based CN · Communication Services · Internet Content & Information | $484.30B | $337.94B | 0.70 | -43.3% | 8.1% | $326.49B $375.30B $312.04B | 2025-12-31 |
| 365 | 0069.HK Shangri-La Asia LimitedListed HK, based HK · Consumer Cyclical · Lodging | $1.75B | $1.22B | 0.70 | -43.8% | 3.4% | -$2.22B $2.80B $3.07B | 2025-12-31 |
| 366 | 0805.HK New Gonow Recreational Vehicles Inc.Listed HK, based CN · Consumer Cyclical · Recreational Vehicles | $1.72B | $1.18B | 0.69 | -45.1% | 10.4% | $93.31M $3.40B $49.25M book | 2025-12-31 |
| 367 | 0148.HK Kingboard Holdings LimitedListed HK, based HK · Industrials · Conglomerates | $8.13B | $5.60B | 0.69 | -45.2% | 9.5% | $4.53B $3.29B $8.98B book | 2025-12-31 |
| 368 | 1070.HK TCL Electronics Holdings LimitedListed HK, based HK · Technology · Consumer Electronics | $5.65B | $3.89B | 0.69 | -45.4% | 7.6% | $3.49B $3.87B $4.29B | 2025-12-31 |
| 369 | 0666.HK REPT BATTERO Energy Co., Ltd.Listed HK, based CN · Consumer Cyclical · Auto Parts | $2.48B | $1.70B | 0.69 | -46.0% | 5.0% | $1.70B book $1.70B book $1.70B book | 2025-12-31 |
| 370 | 0668.HK Anker Innovations Technology Co., Ltd.Listed HK, based CN · Technology · Consumer Electronics | $8.13B | $5.44B | 0.67 | -49.4% | 6.6% | $7.12B $7.47B $1.73B book | 2025-12-31 |
| 371 | 0697.HK Shoucheng Holdings LimitedListed HK, based HK · Industrials · Infrastructure Operations | $1.28B | $856.87M | 0.67 | -49.6% | 8.5% | $665.28M $611.73M $1.29B book | 2025-12-31 |
| 372 | 1428.HK Bright Smart Securities & Commodities Group LimitedListed HK, based HK · Financial Services · Capital Markets | $1.45B | $955.80M | 0.66 | -51.8% | 5.6% | $1.31B $1.28B $277.48M book | 2026-03-31 |
| 373 | 1038.HK CK Infrastructure Holdings LimitedListed HK, based HK · Utilities · Utilities - Regulated Electric | $20.87B | $13.56B | 0.65 | -54.0% | 8.2% | $5.74B $14.78B $20.16B book | 2025-12-31 |
| 374 | 6618.HK JD Health International Inc.Listed HK, based CN · Healthcare · Pharmaceutical Retailers | $14.10B | $9.15B | 0.65 | -54.1% | 11.5% | $11.50B $6.90B $9.06B book | 2025-12-31 |
| 375 | 6185.HK CanSino Biologics Inc.Listed HK, based CN · Healthcare · Drug Manufacturers - Specialty & Generic | $1.09B | $708.76M | 0.65 | -54.1% | 10.6% | $708.76M book $708.76M book $708.76M book | 2025-12-31 |
| 376 | 1258.HK China Nonferrous Mining Corporation LimitedListed HK, based CN · Basic Materials · Copper | $7.79B | $4.98B | 0.64 | -56.4% | 11.0% | $5.64B $3.43B $5.88B | 2025-12-31 |
| 377 | 3750.HK Contemporary Amperex Technology Co., LimitedListed HK, based CN · Industrials · Electrical Equipment & Parts | $281.65B | $179.83B | 0.64 | -56.6% | 6.7% | $184.44B $236.09B $118.96B | 2025-12-31 |
| 378 | 2588.HK BOC Aviation LimitedListed HK, based SG · Industrials · Rental & Leasing Services | $6.02B | $3.84B | 0.64 | -56.7% | 5.3% | -$4.91B $9.39B $7.03B book | 2025-12-31 |
| 379 | 2026.HK Pony AI Inc.Listed HK, based CN · Technology · Information Technology Services | $2.61B | $1.65B | 0.63 | -58.2% | 10.4% | $1.65B book $1.65B book $1.65B book | 2025-12-31 |
| 380 | 3355.HK FS.COM LimitedListed HK, based CN · Technology · Communication Equipment | $1.89B | $1.19B | 0.63 | -58.3% | 10.3% | $1.42B $1.46B $689.69M book | 2025-12-31 |
| 381 | 0470.HK WUXI LEADListed HK, based CN · Industrials · Specialty Industrial Machinery | $5.86B | $3.70B | 0.63 | -58.5% | 9.9% | $5.33B $3.11B $2.64B book | 2025-12-31 |
| 382 | 0002.HK CLP Holdings LimitedListed HK, based HK · Utilities · Utilities - Regulated Electric | $24.43B | $15.18B | 0.62 | -61.0% | 6.3% | $12.10B $18.03B $15.41B | 2025-12-31 |
| 383 | 0826.HK Tiangong International Company LimitedListed HK, based CN · Basic Materials · Steel | $1.02B | $632.75M | 0.62 | -61.6% | 10.7% | $301.61M $456.76M $1.14B book | 2025-12-31 |
| 384 | 2142.HK HBM Holdings LimitedListed HK, based CN · Healthcare · Biotechnology | $1.42B | $875.54M | 0.62 | -61.8% | 12.2% | $367.48M book $1.89B $367.48M book | 2025-12-31 |
| 385 | 2382.HK Sunny Optical Technology (Group) Company LimitedListed HK, based CN · Technology · Electronic Components | $8.51B | $5.26B | 0.62 | -61.8% | 10.9% | $6.49B $4.93B $4.36B book | 2025-12-31 |
| 386 | 1810.HK Xiaomi CorporationListed HK, based CN · Technology · Consumer Electronics | $79.69B | $49.05B | 0.62 | -62.5% | 8.6% | $48.08B $59.30B $39.76B book | 2025-12-31 |
| 387 | 0340.HK Tongguan Gold Group LimitedListed HK, based HK · Basic Materials · Gold | $1.63B | $1.01B | 0.62 | -62.5% | 10.0% | $1.15B $1.33B $536.90M book | 2025-12-31 |
| 388 | 9690.HK TUHU Car Inc.Listed HK, based CN · Consumer Cyclical · Auto Parts | $1.10B | $671.69M | 0.61 | -63.8% | 10.3% | $723.06M book $568.94M $723.06M book | 2025-12-31 |
| 389 | 1208.HK MMG LimitedListed HK, based AU · Basic Materials · Copper | $13.94B | $8.44B | 0.61 | -65.1% | 12.1% | $6.41B $9.46B book $9.46B book | 2025-12-31 |
| 390 | 0020.HK SenseTime Group Inc.Listed HK, based CN · Technology · Software - Application | $6.44B | $3.87B | 0.60 | -66.3% | 12.9% | $3.87B book $3.87B book $3.87B book | 2025-12-31 |
| 391 | 1952.HK Everest Medicines LimitedListed HK, based CN · Healthcare · Biotechnology | $1.29B | $770.50M | 0.60 | -67.8% | 11.3% | $770.50M book $770.50M book $770.50M book | 2025-12-31 |
| 392 | 2338.HK Weichai Power Co., Ltd.Listed HK, based CN · Consumer Cyclical · Auto Manufacturers | $32.12B | $18.82B | 0.59 | -70.6% | 13.2% | $21.84B $13.01B $21.61B | 2025-12-31 |
| 393 | 1768.HK Busy Ming Group Co., Ltd.Listed HK, based CN · Consumer Defensive · Food Distribution | $8.48B | $4.94B | 0.58 | -71.5% | 10.4% | $5.67B $7.08B $2.09B book | 2025-12-31 |
| 394 | 6682.HK Phancy Group Co., Ltd.Listed HK, based CN · Technology · Software - Infrastructure | $1.84B | $1.07B | 0.58 | -71.7% | 6.7% | $1.07B book $1.07B book $1.07B book | 2025-12-31 |
| 395 | 6993.HK Blue Moon Group Holdings LimitedListed HK, based CN · Consumer Defensive · Household & Personal Products | $1.68B | $967.12M | 0.58 | -73.8% | 6.8% | $967.12M book $967.12M book $967.12M book | 2025-12-31 |
| 396 | 2714.HK Muyuan Foods Group Co., Ltd.Listed HK, based CN · Consumer Defensive · Farm Products | $27.11B | $15.22B | 0.56 | -78.1% | 5.5% | $22.03B $11.82B book $11.82B book | 2025-12-31 |
| 397 | 0800.HK WeRide Inc.Listed HK, based CN · Technology · Software - Application | $1.68B | $942.31M | 0.56 | -78.1% | 10.0% | $942.31M book $942.31M book $942.31M book | 2025-12-31 |
| 398 | 2692.HK ZHAOWEIListed HK, based CN · Industrials · Electrical Equipment & Parts | $1.28B | $711.96M | 0.55 | -80.3% | 7.2% | $807.49M $581.37M $747.03M book | 2025-12-31 |
| 399 | 1093.HK CSPC Pharmaceutical Group LimitedListed HK, based CN · Healthcare · Drug Manufacturers - General | $14.46B | $7.93B | 0.55 | -82.3% | 9.0% | $9.21B $6.01B $8.58B | 2025-12-31 |
| 400 | 6821.HK Asymchem Laboratories (Tianjin) Co., Ltd.Listed HK, based CN · Healthcare · Biotechnology | $7.70B | $4.21B | 0.55 | -83.0% | 5.3% | $5.66B $3.31B $3.66B | 2025-12-31 |
How to read this page
What Intrinsic Value means
The plain average of three values. Nothing is capped, so it can reach many times the Market Cap.
EPV + Growth
earnings power value plus growth value, less net debt.
Profit
15 years of profit paid to shareholders, plus the book value and the profit kept by then.
FCFF
15 years of free cash flow, plus the capital invested by then, less net debt.
Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.
See how this ranking did on past years
The backtest picks the Top N the same way on an older fiscal year and measures what happened to them.
Open the backtest