Hong Kong SAR China Stocks: Intrinsic Value

Intrinsic Value is the plain average of three values:

  • EPV + Growth: earnings power value plus growth value, less net debt.
  • Profit: 15 years of profit paid to shareholders, plus the book value and the profit kept by then.
  • FCFF: 15 years of free cash flow, plus the capital invested by then, less net debt.

The list is ordered by Intrinsic Value / Market Cap. Nothing is capped, so Intrinsic Value can reach many times the Market Cap.

592 companies

Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.

Click to expand. Quality filters, Tech mode logic, FCFF + profit projection guidance.
Filters
Search by name or ticker; filter by market, strategy mode, sector, industry and market cap; sort by a valuation metric. Quality filters live in the panel below.
to
Filters are off by default: on the current valuation no combination beat the unfiltered ranking by a margin that held across every sample. Switching mode does NOT auto-change these filters.
#CompanyTickerExchange CountryOrigin CountrySectorIndustryMarket CapAvg IntrinsicIntrinsic / MarketMargin of SafetyWACCEPV / Profit / FCFFFY EndDetail
1
MGM China Holdings Limited
2282.HKHKMOConsumer CyclicalResorts & Casinos$4.53B$594.58T
131.24K
100.0%9.1%
$417.79M book
$1.78Q
$4.18B
2025-12-31View
2
Evergrande Property Services Group Limited
6666.HKHKCNReal EstateReal Estate Services$1.60B$930.27B
581.10
99.8%11.2%
$2.52B
$2.79T
$278.99M book
2025-12-31View
3
JINGDONG Industrials, Inc.
7618.HKHKCNConsumer CyclicalInternet Retail$4.37B$721.87B
165.00
99.4%10.5%
$2.91B
$2.16T
$1.60B book
2025-12-31View
4
Zhongyuan Bank Co., Ltd.
1216.HKHKCNFinancial ServicesBanks - Regional$1.40B$25.84B
18.46
94.6%4.6%
$56.58B
$6.74B
$14.21B book
2025-12-31View
5
China Railway Construction Corporation Limited
1186.HKHKCNIndustrialsEngineering & Construction$7.46B$135.09B
18.10
94.5%1.7%
$270.61B
$69.72B
$64.96B book
2025-12-31View
6
China Bohai Bank Co., Ltd.
9668.HKHKCNFinancial ServicesBanks - Regional$1.76B$30.04B
17.09
94.2%4.2%
$58.13B
$14.08B
$17.92B book
2025-12-31View
7
Guming Holdings Limited
1364.HKHKCNConsumer CyclicalRestaurants$6.66B$109.03B
16.36
93.9%9.3%
$4.57B
$321.69B
$835.91M book
2025-12-31View
8
Laopu Gold Co., Ltd.
6181.HKHKCNConsumer CyclicalLuxury Goods$7.38B$113.53B
15.38
93.5%6.6%
$15.63B
$323.36B
$1.59B book
2025-12-31View
9
Genertec Universal Medical Group Company Limited
2666.HKHKCNFinancial ServicesCredit Services$1.13B$15.34B
13.54
92.6%1.1%
$37.86B
$4.57B
$3.58B book
2025-12-31View
10
Greentown China Holdings Limited
3900.HKHKCNReal EstateReal Estate - Development$2.02B$25.04B
12.39
91.9%1.6%
$54.00B
$6.00B
$15.13B book
2025-12-31View
11
China Railway Group Limited
0390.HKHKCNIndustrialsEngineering & Construction$10.01B$123.90B
12.38
91.9%2.1%
$212.17B
$77.83B
$81.70B book
2025-12-31View
12
Chery Automobile Co., Ltd.
9973.HKHKCNConsumer CyclicalAuto Manufacturers$17.34B$210.87B
12.16
91.8%10.6%
$33.74B
$590.82B
$8.06B book
2025-12-31View
13
Bank of Tianjin Co., Ltd.
1578.HKHKCNFinancial ServicesBanks - Regional$1.59B$19.13B
12.04
91.7%4.5%
$40.61B
$6.05B
$10.72B book
2025-12-31View
14
Yuexiu Property Company Limited
0123.HKHKHKReal EstateReal Estate - Development$1.72B$20.08B
11.68
91.4%1.1%
$39.64B
$5.45B
$15.14B book
2025-12-31View
15
Newborn Town Inc.
9911.HKHKHKTechnologySoftware - Application$1.67B$16.49B
9.88
89.9%8.5%
$13.74B
$33.15B
$2.58B book
2025-12-31View
16
China Communications Construction Company Limited
1800.HKHKCNIndustrialsEngineering & Construction$6.84B$67.53B
9.87
89.9%2.6%
$85.30B
$50.36B
$66.95B book
2025-12-31View
17
Metallurgical Corporation of China Ltd.
1618.HKHKCNIndustrialsEngineering & Construction$3.43B$33.60B
9.78
89.8%4.1%
$42.47B
$31.08B
$27.24B book
2025-12-31View
18
CITIC Limited
0267.HKHKHKIndustrialsConglomerates$44.27B$421.40B
9.52
89.5%1.3%
$921.68B
$110.86B
$231.65B book
2024-12-31View
19
China Minsheng Banking Corp., Ltd.
1988.HKHKCNFinancial ServicesBanks - Regional$18.95B$173.91B
9.18
89.1%4.2%
$323.74B
$92.28B
$105.73B book
2025-12-31View
20
Far East Horizon Limited
3360.HKHKHKFinancial ServicesCredit Services$3.80B$34.82B
9.16
89.1%1.0%
$88.25B
$7.19B
$9.01B book
2024-12-31View
21
China National Building Material Company Limited
3323.HKHKCNBasic MaterialsBuilding Materials$3.04B$26.72B
8.79
88.6%2.6%
$26.72B book
$26.72B book
$26.72B book
2025-12-31View
22
China Energy Engineering Corporation Limited
3996.HKHKCNIndustrialsEngineering & Construction$5.39B$46.41B
8.60
88.4%1.9%
$84.76B
$22.60B
$31.87B book
2024-12-31View
23
Bank of Guizhou Co., Ltd.
6199.HKHKCNFinancial ServicesBanks - Regional$1.70B$13.46B
7.90
87.3%4.7%
$26.81B
$5.92B
$7.65B book
2025-12-31View
24
China Vanke Co., Ltd.
2202.HKHKCNReal EstateReal Estate - Development$4.10B$31.80B
7.76
87.1%2.4%
$31.80B book
$31.80B book
$31.80B book
2025-12-31View
25
Guangzhou Rural Commercial Bank Co., Ltd.
1551.HKHKHKFinancial ServicesBanks - Regional$2.74B$20.62B
7.52
86.7%4.1%
$37.42B
$9.99B
$14.46B book
2025-12-31View
26
New World Development Company Limited
0017.HKHKHKReal EstateReal Estate - Diversified$1.87B$14.02B
7.50
86.7%3.3%
-$10.86B
$26.46B book
$26.46B book
2025-06-30View
27
First Pacific Company Limited
0142.HKHKHKConsumer DefensivePackaged Foods$2.60B$19.33B
7.42
86.5%5.1%
$25.46B
$8.49B
$24.04B
2025-12-31View
28
China Zheshang Bank Co., Ltd
2016.HKHKCNFinancial ServicesBanks - Regional$8.22B$60.52B
7.36
86.4%4.4%
$124.85B
$27.03B
$29.67B book
2025-12-31View
29
China Everbright Bank Company Limited
6818.HKHKCNFinancial ServicesBanks - Regional$20.97B$148.88B
7.10
85.9%4.1%
$254.15B
$101.86B
$90.63B book
2025-12-31View
30
Huishang Bank Corporation Limited
3698.HKHKCNFinancial ServicesBanks - Regional$8.20B$53.21B
6.49
84.6%4.2%
$92.37B
$42.59B
$24.68B book
2025-12-31View
31
China Cinda Asset Management Co., Ltd.
1359.HKHKCNFinancial ServicesAsset Management$4.36B$28.14B
6.45
84.5%4.1%
$32.00B book
$20.43B
$32.00B book
2025-12-31View
32
Bank of Chongqing Co., Ltd.
1963.HKHKCNFinancial ServicesBanks - Regional$3.60B$22.94B
6.37
84.3%4.3%
$45.33B
$13.05B
$10.43B book
2025-12-31View
33
Hang Lung Group Limited
0010.HKHKHKReal EstateReal Estate Services$2.11B$13.12B
6.22
83.9%2.6%
$14.84B
$7.26B
$17.24B
2025-12-31View
34
China Resources Pharmaceutical Group Limited
3320.HKHKHKHealthcareDrug Manufacturers - Specialty & Generic$3.44B$21.09B
6.12
83.7%4.3%
$32.62B
$8.48B
$22.16B
2025-12-31View
35
Great Eagle Holdings Limited
0041.HKHKHKReal EstateReal Estate - Diversified$1.32B$8.08B
6.11
83.7%4.1%
$8.08B book
$8.08B book
$8.08B book
2025-12-31View
36
C&D International Investment Group Limited
1908.HKHKHKReal EstateReal Estate - Development$3.74B$21.80B
5.83
82.9%1.8%
$41.52B
$10.13B
$13.76B book
2025-12-31View
37
China Jinmao Holdings Group Limited
0817.HKHKCNReal EstateReal Estate - Development$2.23B$12.94B
5.81
82.8%1.8%
$4.60B
$17.11B book
$17.11B book
2025-12-31View
38
China Development Bank Financial Leasing Co., Ltd.
1606.HKHKCNIndustrialsRental & Leasing Services$2.36B$13.14B
5.56
82.0%2.3%
$23.21B
$9.91B
$6.29B book
2025-12-31View
39
Sinopharm Group Co. Ltd.
1099.HKHKCNHealthcareMedical Distribution$5.87B$32.45B
5.53
81.9%4.1%
$49.03B
$18.45B
$29.89B
2025-12-31View
40
Beijing Jingneng Clean Energy Co., Limited
0579.HKHKCNUtilitiesUtilities - Regulated Electric$1.71B$9.36B
5.47
81.7%2.7%
$15.72B
$6.72B
$5.63B book
2025-12-31View
41
Dongguan Rural Commercial Bank Co., Ltd.
9889.HKHKCNFinancial ServicesBanks - Regional$2.75B$14.60B
5.30
81.1%4.1%
$23.31B
$11.47B
$9.02B book
2025-12-31View
42
Guangzhou Automobile Group Co., Ltd.
2238.HKHKCNConsumer CyclicalAuto Manufacturers$3.05B$15.36B
5.04
80.2%2.9%
$15.36B book
$15.36B book
$15.36B book
2025-12-31View
43
Weibo Corporation
9898.HKHKCNCommunication ServicesInternet Content & Information$1.56B$7.78B
4.99
80.0%4.3%
$9.03B
$7.03B
$7.29B
2025-12-31View
44
Fosun International Limited
0656.HKHKHKIndustrialsConglomerates$4.93B$24.08B
4.89
79.5%4.2%
$24.08B book
$24.08B book
$24.08B book
2025-12-31View
45
Chongqing Rural Commercial Bank Co., Ltd.
3618.HKHKCNFinancial ServicesBanks - Regional$9.02B$43.90B
4.87
79.5%4.3%
$80.99B
$30.71B
$19.99B book
2025-12-31View
46
3SBio Inc.
1530.HKHKCNHealthcareBiotechnology$5.02B$23.91B
4.76
79.0%6.9%
$27.83B
$27.99B
$15.90B
2025-12-31View
47
Angang Steel Company Limited
0347.HKHKCNBasic MaterialsSteel$1.33B$6.34B
4.75
79.0%5.2%
$6.34B book
$6.34B book
$6.34B book
2025-12-31View
48
Aux Electric Co., Ltd.
2580.HKHKCNIndustrialsBuilding Products & Equipment$1.45B$6.85B
4.71
78.8%8.6%
$5.33B
$13.87B
$1.35B book
2025-12-31View
49
Zhejiang Expressway Co., Ltd.
0576.HKHKCNIndustrialsInfrastructure Operations$4.49B$21.07B
4.70
78.7%2.1%
$38.89B
$11.02B
$13.31B book
2025-12-31View
50
United Energy Group Limited
0467.HKHKHKEnergyOil & Gas E&P$1.28B$5.70B
4.45
77.5%5.3%
$8.88B
$4.00B
$4.23B
2025-12-31View
51
Shanghai Pharmaceuticals Holding Co., Ltd
2607.HKHKCNHealthcareMedical Distribution$5.13B$22.26B
4.34
77.0%3.5%
$29.93B
$16.16B
$20.70B
2025-12-31View
52
AviChina Industry & Technology Company Limited
2357.HKHKHKIndustrialsAerospace & Defense$3.16B$13.51B
4.28
76.6%5.0%
$19.42B
$6.39B
$14.70B book
2025-12-31View
53
Sunac China Holdings Limited
1918.HKHKCNReal EstateReal Estate - Development$1.59B$6.70B
4.22
76.3%5.2%
$6.70B book
$6.70B book
$6.70B book
2025-12-31View
54
Country Garden Holdings Company Limited
2007.HKHKCNReal EstateReal Estate - Development$1.10B$4.56B
4.15
75.9%1.4%
$4.56B book
$4.56B book
$4.56B book
2025-12-31View
55
Dah Sing Financial Holdings Limited
0440.HKHKHKFinancial ServicesBanks - Regional$1.82B$7.51B
4.13
75.8%6.5%
$11.00B
$5.54B
$5.98B book
2025-12-31View
56
Shanghai Industrial Holdings Limited
0363.HKHKHKIndustrialsConglomerates$1.79B$7.27B
4.06
75.3%3.2%
$6.49B
$4.82B
$10.51B book
2025-12-31View
57
Bank of Qingdao Co., Ltd.
3866.HKHKCNFinancial ServicesBanks - Regional$3.60B$14.35B
3.99
74.9%5.1%
$26.91B
$8.29B
$7.84B book
2025-12-31View
58
Shanghai Chicmax Cosmetic Co., Ltd.
2145.HKHKCNConsumer DefensiveHousehold & Personal Products$1.04B$4.11B
3.94
74.6%5.7%
$3.37B
$3.59B
$5.37B
2025-12-31View
59
Postal Savings Bank of China Co., Ltd.
1658.HKHKCNFinancial ServicesBanks - Regional$82.40B$324.37B
3.94
74.6%6.0%
$617.25B
$189.56B
$166.31B book
2025-12-31View
60
Chuangxin Industries Holdings Limited
2788.HKHKCNBasic MaterialsAluminum$3.94B$15.08B
3.83
73.9%8.1%
$4.05B
$39.64B
$1.56B book
2025-12-31View
61
Legend Holdings Corporation
3396.HKHKCNTechnologyComputer Hardware$7.22B$26.75B
3.71
73.0%4.0%
$49.12B
$15.57B book
$15.57B book
2025-12-31View
62
CGN New Energy Holdings Co., Ltd.
1811.HKHKHKUtilitiesUtilities - Independent Power Producers$1.09B$4.00B
3.67
72.8%2.9%
$5.97B
$4.02B
$2.02B book
2025-12-31View
63
Bank of Communications Co., Ltd.
3328.HKHKCNFinancial ServicesBanks - Diversified$92.72B$328.90B
3.55
71.8%4.4%
$549.30B
$245.27B
$192.13B book
2025-12-31View
64
Maanshan Iron & Steel Company Limited
0323.HKHKCNBasic MaterialsSteel$1.52B$5.34B
3.51
71.5%5.5%
$5.34B book
$5.34B book
$5.34B book
2025-12-31View
65
Fufeng Group Limited
0546.HKHKCNBasic MaterialsSpecialty Chemicals$1.39B$4.80B
3.45
71.0%4.5%
$8.30B
$3.32B
$2.78B book
2025-12-31View
66
Weihai Bank Co., Ltd.
9677.HKHKCNFinancial ServicesBanks - Regional$2.68B$9.22B
3.44
70.9%5.8%
$19.14B
$3.47B
$5.06B book
2025-12-31View
67
ZCZL Industrial Technology Group Company Limited
0564.HKHKCNIndustrialsFarm & Heavy Construction Machinery$2.53B$8.65B
3.42
70.7%5.3%
$12.27B
$10.08B
$3.61B book
2025-12-31View
68
Guangzhou Baiyunshan Pharmaceutical Holdings Company Limited
0874.HKHKCNHealthcareMedical Distribution$2.71B$9.24B
3.41
70.6%3.5%
$13.83B
$7.77B
$6.11B book
2025-12-31View
69
China Lesso Group Holdings Limited
2128.HKHKCNIndustrialsBuilding Products & Equipment$1.25B$4.21B
3.38
70.4%5.5%
$6.16B
$2.03B
$4.46B
2025-12-31View
70
Industrial and Commercial Bank of China Limited
1398.HKHKCNFinancial ServicesBanks - Diversified$339.19B$1.12T
3.30
69.7%4.6%
$1.80T
$912.05B
$641.81B book
2025-12-31View
71
Beijing Enterprises Water Group Limited
0371.HKHKHKUtilitiesUtilities - Regulated Water$1.95B$6.37B
3.27
69.5%3.2%
$5.95B
$5.13B
$8.02B book
2025-12-31View
72
Agricultural Bank of China Limited
1288.HKHKCNFinancial ServicesBanks - Diversified$288.62B$940.71B
3.26
69.3%4.5%
$1.66T
$666.81B
$491.37B book
2025-12-31View
73
United Company RUSAL, International Public Joint-Stock Company
0486.HKHKRUBasic MaterialsAluminum$5.43B$17.66B
3.25
69.3%5.8%
$21.45B
$19.43B
$12.12B book
2024-12-31View
74
Shenzhen International Holdings Limited
0152.HKHKHKIndustrialsInfrastructure Operations$1.58B$5.11B
3.23
69.0%2.7%
$2.45B
$4.81B
$8.06B book
2025-12-31View
75
Xinhua Winshare Publishing and Media Co., Ltd.
0811.HKHKCNCommunication ServicesPublishing$1.24B$3.98B
3.21
68.8%5.3%
$4.62B
$4.08B
$3.23B
2024-12-31View
76
Bank of China Limited
3988.HKHKCNFinancial ServicesBanks - Diversified$243.51B$778.33B
3.20
68.7%4.5%
$1.24T
$621.76B
$477.45B book
2025-12-31View
77
CSC Financial Co., Ltd.
6066.HKHKCNFinancial ServicesCapital Markets$10.97B$35.01B
3.19
68.7%4.0%
$57.31B
$29.18B
$18.53B book
2025-12-31View
78
MINISO Group Holding Limited
9896.HKHKCNConsumer CyclicalSpecialty Retail$2.63B$8.25B
3.13
68.1%3.8%
$6.87B
$2.88B
$15.00B
2025-12-31View
79
China Everbright Environment Group Limited
0257.HKHKHKIndustrialsWaste Management$3.54B$11.06B
3.13
68.0%3.5%
$14.98B
$8.91B
$9.29B book
2025-12-31View
80
China CITIC Bank Corporation Limited
0998.HKHKCNFinancial ServicesBanks - Regional$59.17B$184.83B
3.12
68.0%5.6%
$318.28B
$104.97B
$131.25B book
2025-12-31View
81
China Everbright Limited
0165.HKHKHKFinancial ServicesAsset Management$1.33B$4.14B
3.12
67.9%5.7%
$4.14B book
$4.14B book
$4.14B book
2025-12-31View
82
Longfor Group Holdings Limited
0960.HKHKCNReal EstateReal Estate - Development$4.81B$14.78B
3.07
67.4%2.9%
$6.21B
$4.22B
$33.91B book
2025-12-31View
83
China Construction Bank Corporation
0939.HKHKCNFinancial ServicesBanks - Diversified$319.09B$972.44B
3.05
67.2%4.8%
$1.55T
$803.72B
$564.89B book
2025-12-31View
84
China Suntien Green Energy Corporation Limited
0956.HKHKCNUtilitiesUtilities - Regulated Gas$1.87B$5.65B
3.02
66.9%3.1%
$8.55B
$3.91B
$4.51B book
2025-12-31View
85
Haitong Unitrust International Financial Leasing Co., Ltd.
1905.HKHKCNFinancial ServicesCredit Services$1.26B$3.74B
2.96
66.2%4.7%
$6.03B
$2.25B
$2.92B book
2025-12-31View
86
COSCO SHIPPING Development Co., Ltd.
2866.HKHKCNIndustrialsAerospace & Defense$1.44B$4.25B
2.95
66.1%3.3%
$4.78B
$3.29B
$4.68B book
2025-12-31View
87
China Overseas Land & Investment Limited
0688.HKHKHKReal EstateReal Estate - Development$17.87B$52.42B
2.93
65.9%2.8%
$64.33B
$32.84B
$60.08B book
2025-12-31View
88
China State Construction International Holdings Limited
3311.HKHKHKIndustrialsEngineering & Construction$5.83B$17.09B
2.93
65.9%4.3%
$24.56B
$14.57B
$12.16B book
2025-12-31View
89
Great Wall Motor Company Limited
2333.HKHKCNConsumer CyclicalAuto Manufacturers$7.25B$21.20B
2.92
65.8%4.5%
$31.57B
$19.14B
$12.88B book
2025-12-31View
90
China Power International Development Limited
2380.HKHKHKUtilitiesUtilities - Regulated Electric$4.26B$12.37B
2.91
65.6%2.5%
$10.00B
$10.22B
$16.89B book
2025-12-31View
91
Datang International Power Generation Co., Ltd.
0991.HKHKCNUtilitiesUtilities - Independent Power Producers$6.28B$17.94B
2.85
65.0%3.0%
$24.14B
$14.49B
$15.19B book
2025-12-31View
92
Hysan Development Company Limited
0014.HKHKHKReal EstateReal Estate Services$2.03B$5.52B
2.72
63.2%4.0%
$1.02B
$9.67B book
$5.86B
2025-12-31View
93
China Longyuan Power Group Corporation Limited
0916.HKHKCNUtilitiesUtilities - Renewable$5.54B$14.87B
2.68
62.7%3.1%
$20.80B
$10.36B
$13.45B book
2025-12-31View
94
The Wharf (Holdings) Limited
0004.HKHKHKReal EstateReal Estate - Development$7.32B$19.61B
2.68
62.7%4.9%
$19.61B book
$19.61B book
$19.61B book
2025-12-31View
95
China Coal Energy Company Limited
1898.HKHKCNEnergyThermal Coal$17.21B$45.77B
2.66
62.4%4.9%
$58.05B
$33.55B
$45.71B
2025-12-31View
96
Liaoning Port Co., Ltd.
2880.HKHKCNIndustrialsMarine Shipping$1.94B$5.15B
2.66
62.3%5.5%
$6.04B
$3.81B
$5.61B
2025-12-31View
97
Kerry Properties Limited
0683.HKHKHKReal EstateReal Estate - Development$3.23B$8.55B
2.65
62.2%3.3%
$5.39B
$4.92B
$15.33B book
2025-12-31View
98
Yankuang Energy Group Company Limited
1171.HKHKCNEnergyThermal Coal$14.44B$38.12B
2.64
62.1%4.4%
$67.94B
$19.69B
$26.75B book
2025-12-31View
99
The United Laboratories International Holdings Limited
3933.HKHKHKHealthcareDrug Manufacturers - Specialty & Generic$1.92B$5.03B
2.62
61.9%4.9%
$7.36B
$5.23B
$2.50B book
2025-12-31View
100
WH Group Limited
0288.HKHKHKConsumer DefensivePackaged Foods$10.86B$28.11B
2.59
61.4%5.0%
$37.08B
$21.62B
$25.64B
2025-12-31View