Japan Stock Screener
733 companies
Which stocks look cheapest against what their own reports say they are worth? The list is ordered by Intrinsic Value / Market Cap.
Apply suggested sets Return on Investment >= -0.1. Each raised the average return slightly over 2023-2024, on a hold-out half of the companies and on 2025; some single markets and portfolio sizes did worse.
Operating Income ÷ RevenueLatest fiscal yearKeeps profitable businesses. On the current valuation it lowered the Top N return at every threshold tested.
Operating Income ÷ Gross ProfitLatest fiscal yearDrops businesses whose overheads absorb their gross profit. On the current valuation it lowered the Top N return in every mode.
(Cash − Total Debt) ÷ Market Cap × 100Latest quarterAround -50 it drops only the most indebted companies, which helped Traditional Value slightly. Stricter thresholds lowered the return.
(Latest Year Revenue − Prior Year Revenue) ÷ Prior Year RevenueLatest fiscal year vs the year beforeIn Tech, 10% and above kept the cheap companies still growing; the gain was large but not consistent across samples. No effect in Traditional Value.
ΔNOPAT ÷ Growth CapExLatest fiscal year vs the year beforeAt -0.10 or 0 it drops companies whose growth investment lost money, which helped Traditional Value slightly. Higher thresholds lowered the return.
Market Cap ÷ Book ValueLatest quarterAt 10 or below it drops only extreme prices against book value, which helped Tech Value slightly. Tighter thresholds lowered the return outside Tech.
Net income > 0, book value at the start of the latest year, return on equity > 0Latest 3 fiscal yearsLeaves out companies whose 15-year profit projection cannot be made: a loss in one of the latest three years, no book value to measure growth on, or a return on equity at or below zero. Their Profit value is the book value alone, so without this filter the average still includes them on the other two values. On the current valuation it lowered the Top N return in every mode.
NOPAT − (CapEx − Depreciation + Δ Working Capital) > 0, return on capital > 0Latest 3 fiscal yearsLeaves out companies whose 15-year free cash flow projection cannot be made: operating profit or free cash flow at or below zero in one of the latest three years, or a return on capital at or below zero. Technology and Communication Services add half of R&D after tax to NOPAT. Banks are not held to it: their working capital is their loans and deposits. Measured when it also left out large working capital swings, it lowered the Top N return more than any other filter.
|Δ Working Capital| ÷ Operating IncomeLargest of the latest 3 fiscal yearsLeaves out companies whose change in working capital was above half of operating profit in any of the latest three years. Their FCFF is computed either way. Over 36 years in 21 countries, using it lowered the Top N return by 0.4 to 0.9 points a year, a difference too small to be sure of. Banks are not held to it: their working capital is their loans and deposits.
Group by Legal Name, keep one row per companyKeeps the newest valuation, then the listing in the company's home country, the USD listing, the country filtered on, the largest market capCollapses the same legal entity listed on multiple exchanges into a single row. For example, Truist Financial appears on the New York Stock Exchange and on two German exchanges; with this on, only the primary US listing is shown. Recommended for portfolio construction; turn off when you need to inspect each individual listing.
Profit value > 3 × the larger of the EPV + Growth and FCFF valuesLatest valuationAfter years of losses, or buybacks larger than the book, the book value is close to zero, so the return on equity and the Profit value explode and the company jumps to the top of the list. Over 36 years of history in 21 countries, leaving these companies out kept the Top N return the same (between −0.2 and +0.3 points a year): it tidies the top of the list, it does not raise the return.
The list
book: the projection was rejected, so the book value stands in its place. K, M, B, T, Q: thousand, million, billion, trillion, quadrillion. A line listed abroad can carry a market cap far below the company's; Home listings only leaves those lines out.
Listed JP, based JP · Industrials · Integrated Freight & Logistics
Market Cap
$3.55B
Avg Intrinsic
$1.55B
Intrinsic / Market
0.44
Margin of Safety
-128.5%
WACC
5.1%
FY End
2026-03-31
EPV
$1.52B
Profit
$1.61B
FCFF
$1.52B book
Listed JP, based JP · Industrials · Pollution & Treatment Controls
Market Cap
$5.33B
Avg Intrinsic
$2.33B
Intrinsic / Market
0.44
Margin of Safety
-128.8%
WACC
9.2%
FY End
2026-03-31
EPV
$2.04B
Profit
$2.46B
FCFF
$2.48B
Listed JP, based JP · Technology · Information Technology Services
Market Cap
$2.28B
Avg Intrinsic
$995.40M
Intrinsic / Market
0.44
Margin of Safety
-129.1%
WACC
13.4%
FY End
2026-03-31
EPV
$449.22M
Profit
$1.78B
FCFF
$753.37M
Listed JP, based JP · Technology · Software - Application
Market Cap
$13.74B
Avg Intrinsic
$5.99B
Intrinsic / Market
0.44
Margin of Safety
-129.3%
WACC
7.4%
FY End
2026-03-31
EPV
$6.52B
Profit
$5.86B
FCFF
$5.61B
Listed JP, based JP · Technology · Scientific & Technical Instruments
Market Cap
$6.73B
Avg Intrinsic
$2.93B
Intrinsic / Market
0.44
Margin of Safety
-129.8%
WACC
10.5%
FY End
2025-12-31
EPV
$3.11B
Profit
$2.49B
FCFF
$3.18B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$100.42B
Avg Intrinsic
$43.63B
Intrinsic / Market
0.43
Margin of Safety
-130.2%
WACC
6.3%
FY End
2026-03-31
EPV
$31.09B
Profit
$64.44B
FCFF
$35.35B
Listed JP, based JP · Communication Services · Entertainment
Market Cap
$8.24B
Avg Intrinsic
$3.53B
Intrinsic / Market
0.43
Margin of Safety
-133.1%
WACC
10.5%
FY End
2026-02-28
EPV
$3.75B
Profit
$3.06B
FCFF
$3.79B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$2.51B
Avg Intrinsic
$1.07B
Intrinsic / Market
0.43
Margin of Safety
-134.9%
WACC
5.1%
FY End
2026-03-31
EPV
-$711.31M
Profit
$1.47B
FCFF
$2.45B book
Listed JP, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$1.67B
Avg Intrinsic
$705.89M
Intrinsic / Market
0.42
Margin of Safety
-136.5%
WACC
8.0%
FY End
2026-03-31
EPV
$904.00M
Profit
$683.15M
FCFF
$530.52M book
Listed JP, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$1.12B
Avg Intrinsic
$474.60M
Intrinsic / Market
0.42
Margin of Safety
-136.4%
WACC
9.1%
FY End
2026-03-31
EPV
$521.84M
Profit
$609.47M
FCFF
$292.50M book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$2.08B
Avg Intrinsic
$876.67M
Intrinsic / Market
0.42
Margin of Safety
-137.3%
WACC
7.5%
FY End
2026-03-31
EPV
$639.95M
Profit
$747.98M
FCFF
$1.24B book
Listed JP, based JP · Industrials · Building Products & Equipment
Market Cap
$6.34B
Avg Intrinsic
$2.66B
Intrinsic / Market
0.42
Margin of Safety
-138.1%
WACC
9.7%
FY End
2026-03-31
EPV
$2.46B
Profit
$2.72B
FCFF
$2.80B
Listed JP, based JP · Industrials · Railroads
Market Cap
$5.28B
Avg Intrinsic
$2.19B
Intrinsic / Market
0.41
Margin of Safety
-141.8%
WACC
5.1%
FY End
2026-03-31
EPV
$295.47M
Profit
$3.47B
FCFF
$2.79B
Listed JP, based JP · Technology · Electronic Components
Market Cap
$38.36B
Avg Intrinsic
$15.60B
Intrinsic / Market
0.41
Margin of Safety
-145.9%
WACC
8.2%
FY End
2026-03-31
EPV
$15.92B
Profit
$14.82B
FCFF
$16.07B
Listed JP, based JP · Technology · Information Technology Services
Market Cap
$44.47B
Avg Intrinsic
$18.02B
Intrinsic / Market
0.41
Margin of Safety
-146.9%
WACC
8.9%
FY End
2026-03-31
EPV
$15.86B
Profit
$19.64B
FCFF
$18.55B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$156.67B
Avg Intrinsic
$63.29B
Intrinsic / Market
0.40
Margin of Safety
-147.6%
WACC
7.7%
FY End
2026-03-31
EPV
$69.66B
Profit
$61.21B
FCFF
$58.99B
Listed JP, based JP · Consumer Cyclical · Restaurants
Market Cap
$2.02B
Avg Intrinsic
$811.02M
Intrinsic / Market
0.40
Margin of Safety
-148.5%
WACC
9.8%
FY End
2025-08-31
EPV
$760.49M
Profit
$752.28M
FCFF
$920.28M
Listed JP, based JP · Technology · Electronic Components
Market Cap
$6.75B
Avg Intrinsic
$2.72B
Intrinsic / Market
0.40
Margin of Safety
-148.6%
WACC
9.8%
FY End
2025-12-31
EPV
$2.83B
Profit
$2.14B
FCFF
$3.18B
Listed JP, based JP · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$4.57B
Avg Intrinsic
$1.83B
Intrinsic / Market
0.40
Margin of Safety
-149.8%
WACC
6.8%
FY End
2025-03-31
EPV
$1.83B book
Profit
$1.83B book
FCFF
$1.83B book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$2.07B
Avg Intrinsic
$826.76M
Intrinsic / Market
0.40
Margin of Safety
-150.5%
WACC
9.3%
FY End
2026-03-31
EPV
$651.68M
Profit
$759.33M
FCFF
$1.07B book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$3.34B
Avg Intrinsic
$1.33B
Intrinsic / Market
0.40
Margin of Safety
-151.1%
WACC
7.4%
FY End
2026-03-31
EPV
$1.25B
Profit
$1.40B
FCFF
$1.34B book
Listed JP, based JP · Technology · Consumer Electronics
Market Cap
$67.41B
Avg Intrinsic
$26.72B
Intrinsic / Market
0.40
Margin of Safety
-152.3%
WACC
8.5%
FY End
2025-03-31
EPV
$18.26B
Profit
$28.20B
FCFF
$33.70B book
Listed JP, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$3.92B
Avg Intrinsic
$1.55B
Intrinsic / Market
0.40
Margin of Safety
-153.1%
WACC
8.7%
FY End
2026-03-31
EPV
$1.37B
Profit
$1.02B
FCFF
$2.27B book
Listed JP, based JP · Basic Materials · Chemicals
Market Cap
$2.24B
Avg Intrinsic
$879.03M
Intrinsic / Market
0.39
Margin of Safety
-154.8%
WACC
9.9%
FY End
2026-03-31
EPV
$984.26M
Profit
$918.77M
FCFF
$734.07M book
Listed JP, based JP · Industrials · Electrical Equipment & Parts
Market Cap
$2.65B
Avg Intrinsic
$1.03B
Intrinsic / Market
0.39
Margin of Safety
-157.5%
WACC
8.6%
FY End
2026-03-31
EPV
$830.56M
Profit
$1.13B
FCFF
$1.12B
Listed JP, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$1.77B
Avg Intrinsic
$684.95M
Intrinsic / Market
0.39
Margin of Safety
-158.0%
WACC
10.8%
FY End
2026-03-31
EPV
$774.57M
Profit
$932.13M
FCFF
$348.14M book
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$29.61B
Avg Intrinsic
$11.48B
Intrinsic / Market
0.39
Margin of Safety
-158.1%
WACC
7.0%
FY End
2026-03-31
EPV
$6.51B
Profit
$15.03B
FCFF
$12.89B
Listed JP, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$7.93B
Avg Intrinsic
$3.07B
Intrinsic / Market
0.39
Margin of Safety
-158.2%
WACC
8.9%
FY End
2025-12-31
EPV
$1.29B
Profit
$3.96B book
FCFF
$3.96B book
Listed JP, based JP · Utilities · Utilities - Regulated Gas
Market Cap
$1.90B
Avg Intrinsic
$734.66M
Intrinsic / Market
0.39
Margin of Safety
-158.2%
WACC
9.1%
FY End
2026-03-31
EPV
$737.47M
Profit
$758.27M
FCFF
$708.23M
Listed JP, based JP · Technology · Scientific & Technical Instruments
Market Cap
$1.74B
Avg Intrinsic
$671.18M
Intrinsic / Market
0.39
Margin of Safety
-158.8%
WACC
11.3%
FY End
2026-03-31
EPV
$519.69M
Profit
$758.48M
FCFF
$735.36M
Listed JP, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$2.43B
Avg Intrinsic
$927.93M
Intrinsic / Market
0.38
Margin of Safety
-161.9%
WACC
10.3%
FY End
2025-03-31
EPV
$1.21B
Profit
$687.56M
FCFF
$883.16M book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$13.75B
Avg Intrinsic
$5.24B
Intrinsic / Market
0.38
Margin of Safety
-162.2%
WACC
10.5%
FY End
2025-12-31
EPV
$6.06B
Profit
$4.90B
FCFF
$4.77B
Listed JP, based JP · Industrials · Integrated Freight & Logistics
Market Cap
$8.52B
Avg Intrinsic
$3.25B
Intrinsic / Market
0.38
Margin of Safety
-162.4%
WACC
5.3%
FY End
2024-12-31
EPV
$3.51B
Profit
$3.35B
FCFF
$2.88B
Listed JP, based JP · Technology · Electronic Components
Market Cap
$7.95B
Avg Intrinsic
$3.03B
Intrinsic / Market
0.38
Margin of Safety
-162.7%
WACC
9.7%
FY End
2026-03-31
EPV
$2.42B
Profit
$2.74B
FCFF
$3.92B
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$2.81B
Avg Intrinsic
$1.07B
Intrinsic / Market
0.38
Margin of Safety
-163.1%
WACC
8.7%
FY End
2025-12-31
EPV
$1.43B
Profit
$871.21M
FCFF
$897.02M
Listed JP, based JP · Technology · Information Technology Services
Market Cap
$1.63B
Avg Intrinsic
$616.83M
Intrinsic / Market
0.38
Margin of Safety
-164.0%
WACC
9.8%
FY End
2026-03-31
EPV
$659.42M
Profit
$626.93M
FCFF
$564.15M
Listed JP, based JP · Consumer Cyclical · Restaurants
Market Cap
$2.32B
Avg Intrinsic
$873.47M
Intrinsic / Market
0.38
Margin of Safety
-165.1%
WACC
3.3%
FY End
2026-03-31
EPV
$947.89M
Profit
$1.08B
FCFF
$588.69M
Listed JP, based JP · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$8.38B
Avg Intrinsic
$3.16B
Intrinsic / Market
0.38
Margin of Safety
-165.2%
WACC
9.5%
FY End
2026-03-31
EPV
$3.07B
Profit
$3.11B
FCFF
$3.30B
Listed JP, based JP · Communication Services · Internet Content & Information
Market Cap
$4.76B
Avg Intrinsic
$1.79B
Intrinsic / Market
0.37
Margin of Safety
-166.7%
WACC
8.4%
FY End
2025-03-31
EPV
$1.99B
Profit
$2.13B
FCFF
$1.23B
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$3.62B
Avg Intrinsic
$1.34B
Intrinsic / Market
0.37
Margin of Safety
-169.2%
WACC
9.4%
FY End
2025-12-31
EPV
$1.11B
Profit
$1.09B
FCFF
$1.84B book
Listed JP, based JP · Technology · Software - Infrastructure
Market Cap
$4.07B
Avg Intrinsic
$1.50B
Intrinsic / Market
0.37
Margin of Safety
-170.8%
WACC
10.1%
FY End
2025-09-30
EPV
$2.32B
Profit
$1.44B
FCFF
$755.69M book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$76.75B
Avg Intrinsic
$27.93B
Intrinsic / Market
0.36
Margin of Safety
-174.8%
WACC
6.5%
FY End
2025-03-31
EPV
$27.73B
Profit
$35.84B
FCFF
$20.22B book
Listed JP, based JP · Basic Materials · Specialty Chemicals
Market Cap
$3.38B
Avg Intrinsic
$1.23B
Intrinsic / Market
0.36
Margin of Safety
-175.0%
WACC
8.3%
FY End
2026-03-31
EPV
$1.34B
Profit
$1.62B
FCFF
$724.92M book
Listed JP, based JP · Consumer Cyclical · Restaurants
Market Cap
$1.47B
Avg Intrinsic
$530.87M
Intrinsic / Market
0.36
Margin of Safety
-177.3%
WACC
9.9%
FY End
2026-06-30
EPV
$550.37M
Profit
$750.39M
FCFF
$291.86M book
Listed JP, based JP · Technology · Scientific & Technical Instruments
Market Cap
$2.82B
Avg Intrinsic
$1.02B
Intrinsic / Market
0.36
Margin of Safety
-177.6%
WACC
8.1%
FY End
2026-03-31
EPV
$1.04B
Profit
$883.20M
FCFF
$1.13B
Listed JP, based JP · Technology · Software - Infrastructure
Market Cap
$5.58B
Avg Intrinsic
$2.00B
Intrinsic / Market
0.36
Margin of Safety
-178.4%
WACC
7.2%
FY End
2025-12-31
EPV
$3.75B
Profit
$1.52B
FCFF
$736.55M book
Listed JP, based JP · Consumer Cyclical · Department Stores
Market Cap
$3.95B
Avg Intrinsic
$1.40B
Intrinsic / Market
0.36
Margin of Safety
-181.2%
WACC
7.2%
FY End
2026-02-28
EPV
$607.60M
Profit
$1.92B
FCFF
$1.69B
Listed JP, based JP · Communication Services · Publishing
Market Cap
$3.48B
Avg Intrinsic
$1.23B
Intrinsic / Market
0.35
Margin of Safety
-183.0%
WACC
10.3%
FY End
2026-03-31
EPV
$1.33B
Profit
$632.45M
FCFF
$1.73B book
Listed JP, based JP · Consumer Cyclical · Restaurants
Market Cap
$1.11B
Avg Intrinsic
$389.53M
Intrinsic / Market
0.35
Margin of Safety
-183.8%
WACC
5.2%
FY End
2026-02-28
EPV
$472.05M
Profit
$320.85M
FCFF
$375.70M
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$109.14B
Avg Intrinsic
$38.18B
Intrinsic / Market
0.35
Margin of Safety
-185.8%
WACC
6.3%
FY End
2026-03-31
EPV
$19.01B
Profit
$62.94B
FCFF
$32.60B
Listed JP, based JP · Consumer Cyclical · Auto Parts
Market Cap
$48.34B
Avg Intrinsic
$16.71B
Intrinsic / Market
0.35
Margin of Safety
-189.3%
WACC
9.1%
FY End
2026-03-31
EPV
$11.43B
Profit
$19.36B
FCFF
$19.34B
Listed JP, based JP · Consumer Defensive · Beverages - Non-Alcoholic
Market Cap
$3.89B
Avg Intrinsic
$1.34B
Intrinsic / Market
0.35
Margin of Safety
-189.5%
WACC
8.3%
FY End
2024-12-31
EPV
-$486.54M
Profit
$2.26B book
FCFF
$2.26B book
Listed JP, based JP · Consumer Cyclical · Footwear & Accessories
Market Cap
$18.55B
Avg Intrinsic
$6.40B
Intrinsic / Market
0.34
Margin of Safety
-189.8%
WACC
10.3%
FY End
2025-12-31
EPV
$6.33B
Profit
$7.51B
FCFF
$5.36B
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$35.68B
Avg Intrinsic
$12.24B
Intrinsic / Market
0.34
Margin of Safety
-191.4%
WACC
10.1%
FY End
2026-03-31
EPV
$12.95B
Profit
$10.88B
FCFF
$12.91B
Listed JP, based JP · Consumer Defensive · Beverages - Brewers
Market Cap
$4.53B
Avg Intrinsic
$1.55B
Intrinsic / Market
0.34
Margin of Safety
-191.8%
WACC
9.1%
FY End
2025-12-31
EPV
$1.09B
Profit
$1.35B
FCFF
$2.22B
Listed JP, based JP · Industrials · Tools & Accessories
Market Cap
$1.61B
Avg Intrinsic
$549.59M
Intrinsic / Market
0.34
Margin of Safety
-193.8%
WACC
11.7%
FY End
2025-03-31
EPV
$666.80M book
Profit
$315.17M
FCFF
$666.80M book
Listed JP, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$18.48B
Avg Intrinsic
$6.18B
Intrinsic / Market
0.33
Margin of Safety
-199.2%
WACC
13.7%
FY End
2026-03-31
EPV
$5.18B
Profit
$5.31B
FCFF
$8.04B
Listed JP, based JP · Consumer Cyclical · Department Stores
Market Cap
$14.14B
Avg Intrinsic
$4.68B
Intrinsic / Market
0.33
Margin of Safety
-202.1%
WACC
8.5%
FY End
2025-08-31
EPV
$4.62B
Profit
$4.73B
FCFF
$4.69B
Listed JP, based JP · Consumer Cyclical · Restaurants
Market Cap
$1.34B
Avg Intrinsic
$440.69M
Intrinsic / Market
0.33
Margin of Safety
-204.2%
WACC
2.9%
FY End
2026-03-31
EPV
$378.84M
Profit
$593.06M
FCFF
$350.16M
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$1.67B
Avg Intrinsic
$545.61M
Intrinsic / Market
0.33
Margin of Safety
-205.8%
WACC
11.8%
FY End
2026-03-31
EPV
$628.02M
Profit
$511.45M
FCFF
$497.35M book
Listed JP, based JP · Healthcare · Health Information Services
Market Cap
$1.50B
Avg Intrinsic
$483.02M
Intrinsic / Market
0.32
Margin of Safety
-210.4%
WACC
7.9%
FY End
2026-03-31
EPV
$448.18M
Profit
$473.70M
FCFF
$527.19M book
Listed JP, based JP · Technology · Semiconductors
Market Cap
$12.75B
Avg Intrinsic
$4.07B
Intrinsic / Market
0.32
Margin of Safety
-213.3%
WACC
7.6%
FY End
2026-03-31
EPV
$2.63B
Profit
$4.79B book
FCFF
$4.79B book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$2.42B
Avg Intrinsic
$767.38M
Intrinsic / Market
0.32
Margin of Safety
-215.4%
WACC
12.4%
FY End
2026-03-31
EPV
$690.71M
Profit
$649.91M
FCFF
$961.52M book
Listed JP, based JP · Consumer Defensive · Household & Personal Products
Market Cap
$2.14B
Avg Intrinsic
$674.54M
Intrinsic / Market
0.32
Margin of Safety
-216.9%
WACC
7.3%
FY End
2025-09-30
EPV
$869.54M
Profit
$787.74M
FCFF
$366.34M book
Listed JP, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$4.93B
Avg Intrinsic
$1.54B
Intrinsic / Market
0.31
Margin of Safety
-219.5%
WACC
10.5%
FY End
2026-03-31
EPV
$1.81B
Profit
$1.61B
FCFF
$1.21B book
Listed JP, based JP · Industrials · Tools & Accessories
Market Cap
$2.02B
Avg Intrinsic
$625.18M
Intrinsic / Market
0.31
Margin of Safety
-222.4%
WACC
10.1%
FY End
2025-12-31
EPV
$684.88M
Profit
$451.55M
FCFF
$739.11M book
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$13.53B
Avg Intrinsic
$4.19B
Intrinsic / Market
0.31
Margin of Safety
-222.6%
WACC
10.8%
FY End
2025-12-31
EPV
$4.56B
Profit
$4.66B
FCFF
$3.36B book
Listed JP, based JP · Technology · Electronic Components
Market Cap
$4.55B
Avg Intrinsic
$1.40B
Intrinsic / Market
0.31
Margin of Safety
-225.3%
WACC
9.0%
FY End
2026-03-31
EPV
$1.68B
Profit
$1.58B
FCFF
$935.80M book
Listed JP, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$1.13B
Avg Intrinsic
$342.54M
Intrinsic / Market
0.30
Margin of Safety
-230.2%
WACC
11.2%
FY End
2026-03-31
EPV
$410.78M
Profit
$270.00M
FCFF
$346.83M
Listed JP, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$4.62B
Avg Intrinsic
$1.40B
Intrinsic / Market
0.30
Margin of Safety
-230.5%
WACC
13.8%
FY End
2026-02-28
EPV
$1.45B
Profit
$1.57B
FCFF
$1.18B
Listed JP, based JP · Financial Services · Financial Data & Stock Exchanges
Market Cap
$14.83B
Avg Intrinsic
$4.49B
Intrinsic / Market
0.30
Margin of Safety
-230.6%
WACC
7.7%
FY End
2026-03-31
EPV
$5.04B
Profit
$4.44B
FCFF
$3.97B
Listed JP, based JP · Healthcare · Biotechnology
Market Cap
$1.37B
Avg Intrinsic
$411.08M
Intrinsic / Market
0.30
Margin of Safety
-234.4%
WACC
12.2%
FY End
2025-12-31
EPV
$411.08M book
Profit
$411.08M book
FCFF
$411.08M book
Listed JP, based JP · Healthcare · Health Information Services
Market Cap
$1.33B
Avg Intrinsic
$393.10M
Intrinsic / Market
0.30
Margin of Safety
-238.9%
WACC
12.0%
FY End
2026-03-31
EPV
$364.24M
Profit
$423.66M
FCFF
$391.41M
Listed JP, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$41.33B
Avg Intrinsic
$12.00B
Intrinsic / Market
0.29
Margin of Safety
-244.4%
WACC
10.6%
FY End
2026-03-31
EPV
$9.83B
Profit
$12.14B
FCFF
$14.03B
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$4.48B
Avg Intrinsic
$1.29B
Intrinsic / Market
0.29
Margin of Safety
-248.3%
WACC
11.5%
FY End
2026-03-31
EPV
$1.27B
Profit
$1.14B
FCFF
$1.46B book
Listed JP, based JP · Consumer Cyclical · Internet Retail
Market Cap
$3.66B
Avg Intrinsic
$1.03B
Intrinsic / Market
0.28
Margin of Safety
-255.6%
WACC
7.5%
FY End
2024-06-30
EPV
$1.39B
Profit
$849.81M book
FCFF
$849.81M book
Listed JP, based JP · Consumer Cyclical · Apparel Retail
Market Cap
$147.16B
Avg Intrinsic
$41.20B
Intrinsic / Market
0.28
Margin of Safety
-257.2%
WACC
7.4%
FY End
2025-08-31
EPV
$46.34B
Profit
$48.39B
FCFF
$28.86B
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$2.57B
Avg Intrinsic
$711.57M
Intrinsic / Market
0.28
Margin of Safety
-260.9%
WACC
12.0%
FY End
2026-03-31
EPV
$581.84M
Profit
$808.33M
FCFF
$744.54M
Listed JP, based JP · Technology · Scientific & Technical Instruments
Market Cap
$120.14B
Avg Intrinsic
$32.21B
Intrinsic / Market
0.27
Margin of Safety
-272.9%
WACC
10.6%
FY End
2026-03-31
EPV
$34.91B
Profit
$29.80B
FCFF
$31.93B
Listed JP, based JP · Industrials · Electrical Equipment & Parts
Market Cap
$7.88B
Avg Intrinsic
$2.10B
Intrinsic / Market
0.27
Margin of Safety
-275.7%
WACC
11.0%
FY End
2026-02-28
EPV
$2.07B
Profit
$2.20B
FCFF
$2.03B
Listed JP, based JP · Technology · Electronic Components
Market Cap
$1.84B
Avg Intrinsic
$477.96M
Intrinsic / Market
0.26
Margin of Safety
-285.1%
WACC
11.6%
FY End
2025-06-30
EPV
$448.14M
Profit
$554.78M
FCFF
$430.98M book
Listed JP, based JP · Consumer Cyclical · Restaurants
Market Cap
$1.05B
Avg Intrinsic
$273.39M
Intrinsic / Market
0.26
Margin of Safety
-285.3%
WACC
5.3%
FY End
2025-10-31
EPV
$281.63M
Profit
$462.89M
FCFF
$75.65M book
Listed JP, based JP · Technology · Semiconductors
Market Cap
$41.29B
Avg Intrinsic
$10.66B
Intrinsic / Market
0.26
Margin of Safety
-287.2%
WACC
12.7%
FY End
2025-12-31
EPV
$6.70B
Profit
$17.65B book
FCFF
$7.64B
Listed JP, based JP · Technology · Scientific & Technical Instruments
Market Cap
$2.57B
Avg Intrinsic
$655.58M
Intrinsic / Market
0.26
Margin of Safety
-292.1%
WACC
9.2%
FY End
2025-12-31
EPV
$443.60M
Profit
$905.96M
FCFF
$617.18M
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$4.62B
Avg Intrinsic
$1.15B
Intrinsic / Market
0.25
Margin of Safety
-299.9%
WACC
7.8%
FY End
2024-12-31
EPV
$767.54M
Profit
$988.64M
FCFF
$1.71B book
Listed JP, based JP · Consumer Cyclical · Restaurants
Market Cap
$1.49B
Avg Intrinsic
$366.36M
Intrinsic / Market
0.25
Margin of Safety
-307.7%
WACC
9.4%
FY End
2026-02-28
EPV
$314.04M
Profit
$343.74M
FCFF
$441.30M book
Listed JP, based JP · Technology · Consumer Electronics
Market Cap
$1.23B
Avg Intrinsic
$301.73M
Intrinsic / Market
0.24
Margin of Safety
-309.0%
WACC
8.0%
FY End
2026-03-31
EPV
$301.73M book
Profit
$301.73M book
FCFF
$301.73M book
Listed JP, based JP · Consumer Cyclical · Auto Parts
Market Cap
$1.30B
Avg Intrinsic
$314.75M
Intrinsic / Market
0.24
Margin of Safety
-313.9%
WACC
7.9%
FY End
2026-03-31
EPV
$179.70M
Profit
$496.75M
FCFF
$267.80M
Listed JP, based JP · Consumer Cyclical · Restaurants
Market Cap
$10.94B
Avg Intrinsic
$2.54B
Intrinsic / Market
0.23
Margin of Safety
-330.8%
WACC
8.8%
FY End
2026-03-31
EPV
$910.77M
Profit
$4.36B
FCFF
$2.35B
Listed JP, based JP · Technology · Information Technology Services
Market Cap
$17.96B
Avg Intrinsic
$4.07B
Intrinsic / Market
0.23
Margin of Safety
-340.9%
WACC
6.0%
FY End
2026-03-31
EPV
$7.48B
Profit
$2.00B
FCFF
$2.74B book
Listed JP, based JP · Consumer Defensive · Packaged Foods
Market Cap
$2.30B
Avg Intrinsic
$520.26M
Intrinsic / Market
0.23
Margin of Safety
-341.4%
WACC
6.9%
FY End
2025-03-31
EPV
-$485.26M
Profit
$515.01M
FCFF
$1.53B book
Listed JP, based JP · Consumer Cyclical · Textile Manufacturing
Market Cap
$3.88B
Avg Intrinsic
$876.77M
Intrinsic / Market
0.23
Margin of Safety
-342.2%
WACC
10.7%
FY End
2026-03-31
EPV
$770.43M
Profit
$872.16M
FCFF
$987.71M
Listed JP, based JP · Technology · Electronic Components
Market Cap
$69.00B
Avg Intrinsic
$15.48B
Intrinsic / Market
0.22
Margin of Safety
-345.6%
WACC
11.9%
FY End
2026-03-31
EPV
$15.37B
Profit
$12.98B
FCFF
$18.10B
Listed JP, based JP · Basic Materials · Other Industrial Metals & Mining
Market Cap
$1.36B
Avg Intrinsic
$303.23M
Intrinsic / Market
0.22
Margin of Safety
-348.1%
WACC
7.6%
FY End
2025-03-31
EPV
$196.48M
Profit
$320.53M
FCFF
$392.69M book
Listed JP, based JP · Consumer Defensive · Packaged Foods
Market Cap
$31.38B
Avg Intrinsic
$7.00B
Intrinsic / Market
0.22
Margin of Safety
-348.5%
WACC
6.4%
FY End
2025-03-31
EPV
$8.95B
Profit
$5.93B
FCFF
$6.11B
Listed JP, based JP · Industrials · Conglomerates
Market Cap
$58.58B
Avg Intrinsic
$13.05B
Intrinsic / Market
0.22
Margin of Safety
-348.7%
WACC
8.9%
FY End
2026-03-31
EPV
$10.77B
Profit
$17.55B
FCFF
$10.84B
Listed JP, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$135.78B
Avg Intrinsic
$30.11B
Intrinsic / Market
0.22
Margin of Safety
-350.9%
WACC
12.5%
FY End
2026-03-31
EPV
$27.66B
Profit
$25.24B
FCFF
$37.43B
Listed JP, based JP · Technology · Software - Application
Market Cap
$1.61B
Avg Intrinsic
$339.20M
Intrinsic / Market
0.21
Margin of Safety
-374.8%
WACC
10.4%
FY End
2026-05-31
EPV
$545.78M
Profit
$235.91M book
FCFF
$235.91M book
Listed JP, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$147.56B
Avg Intrinsic
$30.91B
Intrinsic / Market
0.21
Margin of Safety
-377.3%
WACC
11.7%
FY End
2026-03-31
EPV
$25.54B
Profit
$42.81B
FCFF
$24.39B
Listed JP, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$18.14B
Avg Intrinsic
$3.79B
Intrinsic / Market
0.21
Margin of Safety
-379.0%
WACC
8.6%
FY End
2026-03-31
EPV
$2.83B
Profit
$4.27B book
FCFF
$4.27B book
| # | Company | Market Cap | Avg Intrinsic | Intrinsic / Market | Margin of Safety | WACC | EPV / Profit / FCFF | FY End |
|---|---|---|---|---|---|---|---|---|
| 601 | 9072.T NIKKON Holdings Co.,Ltd.Listed JP, based JP · Industrials · Integrated Freight & Logistics | $3.55B | $1.55B | 0.44 | -128.5% | 5.1% | $1.52B $1.61B $1.52B book | 2026-03-31 |
| 602 | 6370.T Kurita Water Industries Ltd.Listed JP, based JP · Industrials · Pollution & Treatment Controls | $5.33B | $2.33B | 0.44 | -128.8% | 9.2% | $2.04B $2.46B $2.48B | 2026-03-31 |
| 603 | 3923.T Rakus Co., Ltd.Listed JP, based JP · Technology · Information Technology Services | $2.28B | $995.40M | 0.44 | -129.1% | 13.4% | $449.22M $1.78B $753.37M | 2026-03-31 |
| 604 | 4684.T OBIC Co.,Ltd.Listed JP, based JP · Technology · Software - Application | $13.74B | $5.99B | 0.44 | -129.3% | 7.4% | $6.52B $5.86B $5.61B | 2026-03-31 |
| 605 | 6856.T HORIBA, Ltd.Listed JP, based JP · Technology · Scientific & Technical Instruments | $6.73B | $2.93B | 0.44 | -129.8% | 10.5% | $3.11B $2.49B $3.18B | 2025-12-31 |
| 606 | 8001.T ITOCHU CorporationListed JP, based JP · Industrials · Conglomerates | $100.42B | $43.63B | 0.43 | -130.2% | 6.3% | $31.09B $64.44B $35.35B | 2026-03-31 |
| 607 | 9602.T Toho Co., Ltd.Listed JP, based JP · Communication Services · Entertainment | $8.24B | $3.53B | 0.43 | -133.1% | 10.5% | $3.75B $3.06B $3.79B | 2026-02-28 |
| 608 | 9006.T Keikyu CorporationListed JP, based JP · Industrials · Conglomerates | $2.51B | $1.07B | 0.43 | -134.9% | 5.1% | -$711.31M $1.47B $2.45B book | 2026-03-31 |
| 609 | 5384.T Fujimi IncorporatedListed JP, based JP · Technology · Semiconductor Equipment & Materials | $1.67B | $705.89M | 0.42 | -136.5% | 8.0% | $904.00M $683.15M $530.52M book | 2026-03-31 |
| 610 | 6941.T Yamaichi Electronics Co.,Ltd.Listed JP, based JP · Technology · Semiconductor Equipment & Materials | $1.12B | $474.60M | 0.42 | -136.4% | 9.1% | $521.84M $609.47M $292.50M book | 2026-03-31 |
| 611 | 6925.T Ushio Inc.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $2.08B | $876.67M | 0.42 | -137.3% | 7.5% | $639.95M $747.98M $1.24B book | 2026-03-31 |
| 612 | 5332.T TOTO LTD.Listed JP, based JP · Industrials · Building Products & Equipment | $6.34B | $2.66B | 0.42 | -138.1% | 9.7% | $2.46B $2.72B $2.80B | 2026-03-31 |
| 613 | 9023.T TOKYO METRO CO LTDListed JP, based JP · Industrials · Railroads | $5.28B | $2.19B | 0.41 | -141.8% | 5.1% | $295.47M $3.47B $2.79B | 2026-03-31 |
| 614 | 6762.T TDK CorporationListed JP, based JP · Technology · Electronic Components | $38.36B | $15.60B | 0.41 | -145.9% | 8.2% | $15.92B $14.82B $16.07B | 2026-03-31 |
| 615 | 6702.T Fujitsu LimitedListed JP, based JP · Technology · Information Technology Services | $44.47B | $18.02B | 0.41 | -146.9% | 8.9% | $15.86B $19.64B $18.55B | 2026-03-31 |
| 616 | 6501.T Hitachi, Ltd.Listed JP, based JP · Industrials · Conglomerates | $156.67B | $63.29B | 0.40 | -147.6% | 7.7% | $69.66B $61.21B $58.99B | 2026-03-31 |
| 617 | 7581.T Saizeriya Co.,Ltd.Listed JP, based JP · Consumer Cyclical · Restaurants | $2.02B | $811.02M | 0.40 | -148.5% | 9.8% | $760.49M $752.28M $920.28M | 2025-08-31 |
| 618 | 4186.T Tokyo Ohka Kogyo Co., Ltd.Listed JP, based JP · Technology · Electronic Components | $6.75B | $2.72B | 0.40 | -148.6% | 9.8% | $2.83B $2.14B $3.18B | 2025-12-31 |
| 619 | 4506.T Sumitomo Pharma Co., Ltd.Listed JP, based JP · Healthcare · Drug Manufacturers - Specialty & Generic | $4.57B | $1.83B | 0.40 | -149.8% | 6.8% | $1.83B book $1.83B book $1.83B book | 2025-03-31 |
| 620 | 6622.T DAIHEN CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $2.07B | $826.76M | 0.40 | -150.5% | 9.3% | $651.68M $759.33M $1.07B book | 2026-03-31 |
| 621 | 5631.T The Japan Steel Works, Ltd.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $3.34B | $1.33B | 0.40 | -151.1% | 7.4% | $1.25B $1.40B $1.34B book | 2026-03-31 |
| 622 | 6752.T Panasonic Holdings CorporationListed JP, based JP · Technology · Consumer Electronics | $67.41B | $26.72B | 0.40 | -152.3% | 8.5% | $18.26B $28.20B $33.70B book | 2025-03-31 |
| 623 | 6890.T Ferrotec CorporationListed JP, based JP · Technology · Semiconductor Equipment & Materials | $3.92B | $1.55B | 0.40 | -153.1% | 8.7% | $1.37B $1.02B $2.27B book | 2026-03-31 |
| 624 | 4368.T Fuso Chemical Co.,Ltd.Listed JP, based JP · Basic Materials · Chemicals | $2.24B | $879.03M | 0.39 | -154.8% | 9.9% | $984.26M $918.77M $734.07M book | 2026-03-31 |
| 625 | 5805.T SWCC CorporationListed JP, based JP · Industrials · Electrical Equipment & Parts | $2.65B | $1.03B | 0.39 | -157.5% | 8.6% | $830.56M $1.13B $1.12B | 2026-03-31 |
| 626 | 6590.T Shibaura Mechatronics CorporationListed JP, based JP · Technology · Semiconductor Equipment & Materials | $1.77B | $684.95M | 0.39 | -158.0% | 10.8% | $774.57M $932.13M $348.14M book | 2026-03-31 |
| 627 | 6971.T Kyocera CorporationListed JP, based JP · Industrials · Conglomerates | $29.61B | $11.48B | 0.39 | -158.1% | 7.0% | $6.51B $15.03B $12.89B | 2026-03-31 |
| 628 | 3436.T Sumco CorporationListed JP, based JP · Technology · Semiconductor Equipment & Materials | $7.93B | $3.07B | 0.39 | -158.2% | 8.9% | $1.29B $3.96B book $3.96B book | 2025-12-31 |
| 629 | 8174.T Nippon Gas Co., Ltd.Listed JP, based JP · Utilities · Utilities - Regulated Gas | $1.90B | $734.66M | 0.39 | -158.2% | 9.1% | $737.47M $758.27M $708.23M | 2026-03-31 |
| 630 | 6777.T santec Holdings CorporationListed JP, based JP · Technology · Scientific & Technical Instruments | $1.74B | $671.18M | 0.39 | -158.8% | 11.3% | $519.69M $758.48M $735.36M | 2026-03-31 |
| 631 | 429A.T TEKSCEND PHOTOMASK CORP.Listed JP, based JP · Technology · Semiconductor Equipment & Materials | $2.43B | $927.93M | 0.38 | -161.9% | 10.3% | $1.21B $687.56M $883.16M book | 2025-03-31 |
| 632 | 6383.T Daifuku Co., Ltd.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $13.75B | $5.24B | 0.38 | -162.2% | 10.5% | $6.06B $4.90B $4.77B | 2025-12-31 |
| 633 | 9147.T Nippon Express Holdings, Inc.Listed JP, based JP · Industrials · Integrated Freight & Logistics | $8.52B | $3.25B | 0.38 | -162.4% | 5.3% | $3.51B $3.35B $2.88B | 2024-12-31 |
| 634 | 6645.T OMRON CorporationListed JP, based JP · Technology · Electronic Components | $7.95B | $3.03B | 0.38 | -162.7% | 9.7% | $2.42B $2.74B $3.92B | 2026-03-31 |
| 635 | 6141.T DMG Mori Co., Ltd.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $2.81B | $1.07B | 0.38 | -163.1% | 8.7% | $1.43B $871.21M $897.02M | 2025-12-31 |
| 636 | 4373.T Simplex Holdings, Inc.Listed JP, based JP · Technology · Information Technology Services | $1.63B | $616.83M | 0.38 | -164.0% | 9.8% | $659.42M $626.93M $564.15M | 2026-03-31 |
| 637 | 3397.T TORIDOLL Holdings CorporationListed JP, based JP · Consumer Cyclical · Restaurants | $2.32B | $873.47M | 0.38 | -165.1% | 3.3% | $947.89M $1.08B $588.69M | 2026-03-31 |
| 638 | 4523.T Eisai Co., Ltd.Listed JP, based JP · Healthcare · Drug Manufacturers - Specialty & Generic | $8.38B | $3.16B | 0.38 | -165.2% | 9.5% | $3.07B $3.11B $3.30B | 2026-03-31 |
| 639 | 2371.T Kakaku.com, Inc.Listed JP, based JP · Communication Services · Internet Content & Information | $4.76B | $1.79B | 0.37 | -166.7% | 8.4% | $1.99B $2.13B $1.23B | 2025-03-31 |
| 640 | 6268.T Nabtesco CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $3.62B | $1.34B | 0.37 | -169.2% | 9.4% | $1.11B $1.09B $1.84B book | 2025-12-31 |
| 641 | 3769.T GMO Payment Gateway, Inc.Listed JP, based JP · Technology · Software - Infrastructure | $4.07B | $1.50B | 0.37 | -170.8% | 10.1% | $2.32B $1.44B $755.69M book | 2025-09-30 |
| 642 | 7011.T Mitsubishi Heavy Industries, Ltd.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $76.75B | $27.93B | 0.36 | -174.8% | 6.5% | $27.73B $35.84B $20.22B book | 2025-03-31 |
| 643 | 4626.T Taiyo Holdings Co., Ltd.Listed JP, based JP · Basic Materials · Specialty Chemicals | $3.38B | $1.23B | 0.36 | -175.0% | 8.3% | $1.34B $1.62B $724.92M book | 2026-03-31 |
| 644 | 3097.T The Monogatari CorporationListed JP, based JP · Consumer Cyclical · Restaurants | $1.47B | $530.87M | 0.36 | -177.3% | 9.9% | $550.37M $750.39M $291.86M book | 2026-06-30 |
| 645 | 6754.T Anritsu CorporationListed JP, based JP · Technology · Scientific & Technical Instruments | $2.82B | $1.02B | 0.36 | -177.6% | 8.1% | $1.04B $883.20M $1.13B | 2026-03-31 |
| 646 | 4704.T Trend Micro IncorporatedListed JP, based JP · Technology · Software - Infrastructure | $5.58B | $2.00B | 0.36 | -178.4% | 7.2% | $3.75B $1.52B $736.55M book | 2025-12-31 |
| 647 | 3086.T J. Front Retailing Co., Ltd.Listed JP, based JP · Consumer Cyclical · Department Stores | $3.95B | $1.40B | 0.36 | -181.2% | 7.2% | $607.60M $1.92B $1.69B | 2026-02-28 |
| 648 | 9468.T Kadokawa CorporationListed JP, based JP · Communication Services · Publishing | $3.48B | $1.23B | 0.35 | -183.0% | 10.3% | $1.33B $632.45M $1.73B book | 2026-03-31 |
| 649 | 7630.T Ichibanya Co., Ltd.Listed JP, based JP · Consumer Cyclical · Restaurants | $1.11B | $389.53M | 0.35 | -183.8% | 5.2% | $472.05M $320.85M $375.70M | 2026-02-28 |
| 650 | 8058.T Mitsubishi CorporationListed JP, based JP · Industrials · Conglomerates | $109.14B | $38.18B | 0.35 | -185.8% | 6.3% | $19.01B $62.94B $32.60B | 2026-03-31 |
| 651 | 5802.T Sumitomo Electric Industries, Ltd.Listed JP, based JP · Consumer Cyclical · Auto Parts | $48.34B | $16.71B | 0.35 | -189.3% | 9.1% | $11.43B $19.36B $19.34B | 2026-03-31 |
| 652 | 2579.T Coca-Cola Bottlers Japan Holdings Inc.Listed JP, based JP · Consumer Defensive · Beverages - Non-Alcoholic | $3.89B | $1.34B | 0.35 | -189.5% | 8.3% | -$486.54M $2.26B book $2.26B book | 2024-12-31 |
| 653 | 7936.T ASICS CorporationListed JP, based JP · Consumer Cyclical · Footwear & Accessories | $18.55B | $6.40B | 0.34 | -189.8% | 10.3% | $6.33B $7.51B $5.36B | 2025-12-31 |
| 654 | 6954.T Fanuc CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $35.68B | $12.24B | 0.34 | -191.4% | 10.1% | $12.95B $10.88B $12.91B | 2026-03-31 |
| 655 | 2501.T Sapporo Holdings LimitedListed JP, based JP · Consumer Defensive · Beverages - Brewers | $4.53B | $1.55B | 0.34 | -191.8% | 9.1% | $1.09B $1.35B $2.22B | 2025-12-31 |
| 656 | 6101.T Tsugami CorporationListed JP, based JP · Industrials · Tools & Accessories | $1.61B | $549.59M | 0.34 | -193.8% | 11.7% | $666.80M book $315.17M $666.80M book | 2025-03-31 |
| 657 | 7735.T SCREEN Holdings Co., Ltd.Listed JP, based JP · Technology · Semiconductor Equipment & Materials | $18.48B | $6.18B | 0.33 | -199.2% | 13.7% | $5.18B $5.31B $8.04B | 2026-03-31 |
| 658 | 7453.T Ryohin Keikaku Co., Ltd.Listed JP, based JP · Consumer Cyclical · Department Stores | $14.14B | $4.68B | 0.33 | -202.1% | 8.5% | $4.62B $4.73B $4.69B | 2025-08-31 |
| 659 | 7616.T Colowide Co.,Ltd.Listed JP, based JP · Consumer Cyclical · Restaurants | $1.34B | $440.69M | 0.33 | -204.2% | 2.9% | $378.84M $593.06M $350.16M | 2026-03-31 |
| 660 | 6490.T PILLAR CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $1.67B | $545.61M | 0.33 | -205.8% | 11.8% | $628.02M $511.45M $497.35M book | 2026-03-31 |
| 661 | 4483.T JMDC Inc.Listed JP, based JP · Healthcare · Health Information Services | $1.50B | $483.02M | 0.32 | -210.4% | 7.9% | $448.18M $473.70M $527.19M book | 2026-03-31 |
| 662 | 6963.T ROHM Co., Ltd.Listed JP, based JP · Technology · Semiconductors | $12.75B | $4.07B | 0.32 | -213.3% | 7.6% | $2.63B $4.79B book $4.79B book | 2026-03-31 |
| 663 | 6407.T CKD CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $2.42B | $767.38M | 0.32 | -215.4% | 12.4% | $690.71M $649.91M $961.52M book | 2026-03-31 |
| 664 | 7806.T MTG Co., Ltd.Listed JP, based JP · Consumer Defensive · Household & Personal Products | $2.14B | $674.54M | 0.32 | -216.9% | 7.3% | $869.54M $787.74M $366.34M book | 2025-09-30 |
| 665 | 7729.T Tokyo Seimitsu Co., Ltd.Listed JP, based JP · Technology · Semiconductor Equipment & Materials | $4.93B | $1.54B | 0.31 | -219.5% | 10.5% | $1.81B $1.61B $1.21B book | 2026-03-31 |
| 666 | 6278.T Union Tool Co.Listed JP, based JP · Industrials · Tools & Accessories | $2.02B | $625.18M | 0.31 | -222.4% | 10.1% | $684.88M $451.55M $739.11M book | 2025-12-31 |
| 667 | 6361.T Ebara CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $13.53B | $4.19B | 0.31 | -222.6% | 10.8% | $4.56B $4.66B $3.36B book | 2025-12-31 |
| 668 | 5344.T Maruwa Co.,Ltd.Listed JP, based JP · Technology · Electronic Components | $4.55B | $1.40B | 0.31 | -225.3% | 9.0% | $1.68B $1.58B $935.80M book | 2026-03-31 |
| 669 | 6315.T TOWA CorporationListed JP, based JP · Technology · Semiconductor Equipment & Materials | $1.13B | $342.54M | 0.30 | -230.2% | 11.2% | $410.78M $270.00M $346.83M | 2026-03-31 |
| 670 | 6323.T Rorze CorporationListed JP, based JP · Technology · Semiconductor Equipment & Materials | $4.62B | $1.40B | 0.30 | -230.5% | 13.8% | $1.45B $1.57B $1.18B | 2026-02-28 |
| 671 | 8697.T Japan Exchange Group, Inc.Listed JP, based JP · Financial Services · Financial Data & Stock Exchanges | $14.83B | $4.49B | 0.30 | -230.6% | 7.7% | $5.04B $4.44B $3.97B | 2026-03-31 |
| 672 | 2160.T GNI Group Ltd.Listed JP, based JP · Healthcare · Biotechnology | $1.37B | $411.08M | 0.30 | -234.4% | 12.2% | $411.08M book $411.08M book $411.08M book | 2025-12-31 |
| 673 | 2175.T SMS Co., Ltd.Listed JP, based JP · Healthcare · Health Information Services | $1.33B | $393.10M | 0.30 | -238.9% | 12.0% | $364.24M $423.66M $391.41M | 2026-03-31 |
| 674 | 6146.T Disco CorporationListed JP, based JP · Technology · Semiconductor Equipment & Materials | $41.33B | $12.00B | 0.29 | -244.4% | 10.6% | $9.83B $12.14B $14.03B | 2026-03-31 |
| 675 | 6134.T Fuji CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $4.48B | $1.29B | 0.29 | -248.3% | 11.5% | $1.27B $1.14B $1.46B book | 2026-03-31 |
| 676 | 4385.T Mercari, Inc.Listed JP, based JP · Consumer Cyclical · Internet Retail | $3.66B | $1.03B | 0.28 | -255.6% | 7.5% | $1.39B $849.81M book $849.81M book | 2024-06-30 |
| 677 | 9983.T Fast Retailing Co., Ltd.Listed JP, based JP · Consumer Cyclical · Apparel Retail | $147.16B | $41.20B | 0.28 | -257.2% | 7.4% | $46.34B $48.39B $28.86B | 2025-08-31 |
| 678 | 6507.T Sinfonia Technology Co.,Ltd.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $2.57B | $711.57M | 0.28 | -260.9% | 12.0% | $581.84M $808.33M $744.54M | 2026-03-31 |
| 679 | 6861.T Keyence CorporationListed JP, based JP · Technology · Scientific & Technical Instruments | $120.14B | $32.21B | 0.27 | -272.9% | 10.6% | $34.91B $29.80B $31.93B | 2026-03-31 |
| 680 | 6506.T YASKAWA Electric CorporationListed JP, based JP · Industrials · Electrical Equipment & Parts | $7.88B | $2.10B | 0.27 | -275.7% | 11.0% | $2.07B $2.20B $2.03B | 2026-02-28 |
| 681 | 7826.T Furuya Metal Co., Ltd.Listed JP, based JP · Technology · Electronic Components | $1.84B | $477.96M | 0.26 | -285.1% | 11.6% | $448.14M $554.78M $430.98M book | 2025-06-30 |
| 682 | 9279.T Gift Holdings Inc.Listed JP, based JP · Consumer Cyclical · Restaurants | $1.05B | $273.39M | 0.26 | -285.3% | 5.3% | $281.63M $462.89M $75.65M book | 2025-10-31 |
| 683 | 6723.T Renesas Electronics CorporationListed JP, based JP · Technology · Semiconductors | $41.29B | $10.66B | 0.26 | -287.2% | 12.7% | $6.70B $17.65B book $7.64B | 2025-12-31 |
| 684 | 268A.T RIGAKU HOLDINGS CORPORATIONListed JP, based JP · Technology · Scientific & Technical Instruments | $2.57B | $655.58M | 0.26 | -292.1% | 9.2% | $443.60M $905.96M $617.18M | 2025-12-31 |
| 685 | 6481.T THK Co., Ltd.Listed JP, based JP · Industrials · Specialty Industrial Machinery | $4.62B | $1.15B | 0.25 | -299.9% | 7.8% | $767.54M $988.64M $1.71B book | 2024-12-31 |
| 686 | 9861.T Yoshinoya Holdings Co., Ltd.Listed JP, based JP · Consumer Cyclical · Restaurants | $1.49B | $366.36M | 0.25 | -307.7% | 9.4% | $314.04M $343.74M $441.30M book | 2026-02-28 |
| 687 | 6736.T Sun CorporationListed JP, based JP · Technology · Consumer Electronics | $1.23B | $301.73M | 0.24 | -309.0% | 8.0% | $301.73M book $301.73M book $301.73M book | 2026-03-31 |
| 688 | 7220.T Musashi Seimitsu Industry Co., Ltd.Listed JP, based JP · Consumer Cyclical · Auto Parts | $1.30B | $314.75M | 0.24 | -313.9% | 7.9% | $179.70M $496.75M $267.80M | 2026-03-31 |
| 689 | 7550.T Zensho Holdings Co., Ltd.Listed JP, based JP · Consumer Cyclical · Restaurants | $10.94B | $2.54B | 0.23 | -330.8% | 8.8% | $910.77M $4.36B $2.35B | 2026-03-31 |
| 690 | 4307.T Nomura Research Institute, Ltd.Listed JP, based JP · Technology · Information Technology Services | $17.96B | $4.07B | 0.23 | -340.9% | 6.0% | $7.48B $2.00B $2.74B book | 2026-03-31 |
| 691 | 2607.T Fuji Oil Co., Ltd.Listed JP, based JP · Consumer Defensive · Packaged Foods | $2.30B | $520.26M | 0.23 | -341.4% | 6.9% | -$485.26M $515.01M $1.53B book | 2025-03-31 |
| 692 | 3110.T Nitto Boseki Co., Ltd.Listed JP, based JP · Consumer Cyclical · Textile Manufacturing | $3.88B | $876.77M | 0.23 | -342.2% | 10.7% | $770.43M $872.16M $987.71M | 2026-03-31 |
| 693 | 6981.T Murata Manufacturing Co., Ltd.Listed JP, based JP · Technology · Electronic Components | $69.00B | $15.48B | 0.22 | -345.6% | 11.9% | $15.37B $12.98B $18.10B | 2026-03-31 |
| 694 | 5727.T Toho Titanium Company, LimitedListed JP, based JP · Basic Materials · Other Industrial Metals & Mining | $1.36B | $303.23M | 0.22 | -348.1% | 7.6% | $196.48M $320.53M $392.69M book | 2025-03-31 |
| 695 | 2802.T Ajinomoto Co., Inc.Listed JP, based JP · Consumer Defensive · Packaged Foods | $31.38B | $7.00B | 0.22 | -348.5% | 6.4% | $8.95B $5.93B $6.11B | 2025-03-31 |
| 696 | 5803.T Fujikura Ltd.Listed JP, based JP · Industrials · Conglomerates | $58.58B | $13.05B | 0.22 | -348.7% | 8.9% | $10.77B $17.55B $10.84B | 2026-03-31 |
| 697 | 8035.T Tokyo Electron LimitedListed JP, based JP · Technology · Semiconductor Equipment & Materials | $135.78B | $30.11B | 0.22 | -350.9% | 12.5% | $27.66B $25.24B $37.43B | 2026-03-31 |
| 698 | 581A.T GO Inc.Listed JP, based JP · Technology · Software - Application | $1.61B | $339.20M | 0.21 | -374.8% | 10.4% | $545.78M $235.91M book $235.91M book | 2026-05-31 |
| 699 | 6857.T Advantest CorporationListed JP, based JP · Technology · Semiconductor Equipment & Materials | $147.56B | $30.91B | 0.21 | -377.3% | 11.7% | $25.54B $42.81B $24.39B | 2026-03-31 |
| 700 | 7013.T IHI CorporationListed JP, based JP · Industrials · Specialty Industrial Machinery | $18.14B | $3.79B | 0.21 | -379.0% | 8.6% | $2.83B $4.27B book $4.27B book | 2026-03-31 |
How to read this page
What Intrinsic Value means
The plain average of three values. Nothing is capped, so it can reach many times the Market Cap.
EPV + Growth
earnings power value plus growth value, less net debt.
Profit
15 years of profit paid to shareholders, plus the book value and the profit kept by then.
FCFF
15 years of free cash flow, plus the capital invested by then, less net debt.
Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.
See how this ranking did on past years
The backtest picks the Top N the same way on an older fiscal year and measures what happened to them.
Open the backtest