Hong Kong SAR China Stock Screener
592 companies
Which stocks look cheapest against what their own reports say they are worth? The list is ordered by Intrinsic Value / Market Cap.
Apply suggested sets Return on Investment >= -0.1. Each raised the average return slightly over 2023-2024, on a hold-out half of the companies and on 2025; some single markets and portfolio sizes did worse.
Operating Income ÷ RevenueLatest fiscal yearKeeps profitable businesses. On the current valuation it lowered the Top N return at every threshold tested.
Operating Income ÷ Gross ProfitLatest fiscal yearDrops businesses whose overheads absorb their gross profit. On the current valuation it lowered the Top N return in every mode.
(Cash − Total Debt) ÷ Market Cap × 100Latest quarterAround -50 it drops only the most indebted companies, which helped Traditional Value slightly. Stricter thresholds lowered the return.
(Latest Year Revenue − Prior Year Revenue) ÷ Prior Year RevenueLatest fiscal year vs the year beforeIn Tech, 10% and above kept the cheap companies still growing; the gain was large but not consistent across samples. No effect in Traditional Value.
ΔNOPAT ÷ Growth CapExLatest fiscal year vs the year beforeAt -0.10 or 0 it drops companies whose growth investment lost money, which helped Traditional Value slightly. Higher thresholds lowered the return.
Market Cap ÷ Book ValueLatest quarterAt 10 or below it drops only extreme prices against book value, which helped Tech Value slightly. Tighter thresholds lowered the return outside Tech.
Net income > 0, book value at the start of the latest year, return on equity > 0Latest 3 fiscal yearsLeaves out companies whose 15-year profit projection cannot be made: a loss in one of the latest three years, no book value to measure growth on, or a return on equity at or below zero. Their Profit value is the book value alone, so without this filter the average still includes them on the other two values. On the current valuation it lowered the Top N return in every mode.
NOPAT − (CapEx − Depreciation + Δ Working Capital) > 0, return on capital > 0Latest 3 fiscal yearsLeaves out companies whose 15-year free cash flow projection cannot be made: operating profit or free cash flow at or below zero in one of the latest three years, or a return on capital at or below zero. Technology and Communication Services add half of R&D after tax to NOPAT. Banks are not held to it: their working capital is their loans and deposits. Measured when it also left out large working capital swings, it lowered the Top N return more than any other filter.
|Δ Working Capital| ÷ Operating IncomeLargest of the latest 3 fiscal yearsLeaves out companies whose change in working capital was above half of operating profit in any of the latest three years. Their FCFF is computed either way. Over 36 years in 21 countries, using it lowered the Top N return by 0.4 to 0.9 points a year, a difference too small to be sure of. Banks are not held to it: their working capital is their loans and deposits.
Group by Legal Name, keep one row per companyKeeps the newest valuation, then the listing in the company's home country, the USD listing, the country filtered on, the largest market capCollapses the same legal entity listed on multiple exchanges into a single row. For example, Truist Financial appears on the New York Stock Exchange and on two German exchanges; with this on, only the primary US listing is shown. Recommended for portfolio construction; turn off when you need to inspect each individual listing.
Profit value > 3 × the larger of the EPV + Growth and FCFF valuesLatest valuationAfter years of losses, or buybacks larger than the book, the book value is close to zero, so the return on equity and the Profit value explode and the company jumps to the top of the list. Over 36 years of history in 21 countries, leaving these companies out kept the Top N return the same (between −0.2 and +0.3 points a year): it tidies the top of the list, it does not raise the return.
The list
book: the projection was rejected, so the book value stands in its place. K, M, B, T, Q: thousand, million, billion, trillion, quadrillion. A line listed abroad can carry a market cap far below the company's; Home listings only leaves those lines out.
Listed HK, based CN · Healthcare · Drug Manufacturers - General
Market Cap
$14.45B
Avg Intrinsic
$7.93B
Intrinsic / Market
0.55
Margin of Safety
-82.2%
WACC
9.0%
FY End
2025-12-31
EPV
$9.21B
Profit
$6.01B
FCFF
$8.58B
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$7.69B
Avg Intrinsic
$4.21B
Intrinsic / Market
0.55
Margin of Safety
-82.9%
WACC
5.3%
FY End
2025-12-31
EPV
$5.66B
Profit
$3.31B
FCFF
$3.66B
Listed HK, based CN · Real Estate · Real Estate Services
Market Cap
$10.83B
Avg Intrinsic
$5.89B
Intrinsic / Market
0.54
Margin of Safety
-83.8%
WACC
8.7%
FY End
2025-12-31
EPV
$6.62B
Profit
$5.25B
FCFF
$5.80B
Listed HK, based CN · Consumer Cyclical · Auto Parts
Market Cap
$2.46B
Avg Intrinsic
$1.32B
Intrinsic / Market
0.54
Margin of Safety
-86.6%
WACC
12.2%
FY End
2025-12-31
EPV
$1.32B book
Profit
$1.32B book
FCFF
$1.32B book
Listed HK, based CN · Industrials · Metal Fabrication
Market Cap
$2.61B
Avg Intrinsic
$1.38B
Intrinsic / Market
0.53
Margin of Safety
-89.2%
WACC
8.8%
FY End
2025-12-31
EPV
$1.82B
Profit
$1.15B
FCFF
$1.17B book
Listed HK, based CN · Technology · Electronic Components
Market Cap
$49.40B
Avg Intrinsic
$26.10B
Intrinsic / Market
0.53
Margin of Safety
-89.3%
WACC
8.6%
FY End
2025-12-31
EPV
$17.67B
Profit
$34.65B
FCFF
$25.99B
Listed HK, based CN · Healthcare · Diagnostics & Research
Market Cap
$81.32B
Avg Intrinsic
$41.05B
Intrinsic / Market
0.50
Margin of Safety
-98.1%
WACC
7.4%
FY End
2025-12-31
EPV
$36.05B
Profit
$57.44B
FCFF
$29.66B
Listed HK, based CN · Technology · Communication Equipment
Market Cap
$5.68B
Avg Intrinsic
$2.85B
Intrinsic / Market
0.50
Margin of Safety
-99.4%
WACC
10.8%
FY End
2025-12-31
EPV
$2.11B
Profit
$2.49B
FCFF
$3.96B
Listed HK, based CN · Industrials · Tools & Accessories
Market Cap
$1.88B
Avg Intrinsic
$935.34M
Intrinsic / Market
0.50
Margin of Safety
-100.7%
WACC
13.4%
FY End
2025-12-31
EPV
$768.27M
Profit
$1.02B book
FCFF
$1.02B book
Listed HK, based HK · Industrials · Specialty Industrial Machinery
Market Cap
$1.69B
Avg Intrinsic
$841.58M
Intrinsic / Market
0.50
Margin of Safety
-101.2%
WACC
10.3%
FY End
2025-12-31
EPV
$761.13M
Profit
$890.27M
FCFF
$873.33M
Listed HK, based CN · Technology · Consumer Electronics
Market Cap
$12.78B
Avg Intrinsic
$6.30B
Intrinsic / Market
0.49
Margin of Safety
-102.7%
WACC
7.8%
FY End
2025-12-31
EPV
$7.42B
Profit
$6.68B
FCFF
$4.82B book
Listed HK, based CN · Consumer Defensive · Beverages - Wineries & Distilleries
Market Cap
$3.36B
Avg Intrinsic
$1.64B
Intrinsic / Market
0.49
Margin of Safety
-105.7%
WACC
7.5%
FY End
2025-12-31
EPV
$1.64B
Profit
$1.32B
FCFF
$1.95B book
Listed HK, based HK · Technology · Computer Hardware
Market Cap
$54.32B
Avg Intrinsic
$26.27B
Intrinsic / Market
0.48
Margin of Safety
-106.8%
WACC
11.3%
FY End
2026-03-31
EPV
$23.91B
Profit
$18.40B
FCFF
$36.49B
Listed HK, based CN · Technology · Software - Application
Market Cap
$2.72B
Avg Intrinsic
$1.31B
Intrinsic / Market
0.48
Margin of Safety
-107.7%
WACC
13.3%
FY End
2025-12-31
EPV
$1.31B book
Profit
$1.31B book
FCFF
$1.31B book
Listed HK, based HK · Basic Materials · Gold
Market Cap
$48.76B
Avg Intrinsic
$23.46B
Intrinsic / Market
0.48
Margin of Safety
-107.9%
WACC
10.4%
FY End
2025-12-31
EPV
$22.60B
Profit
$26.79B
FCFF
$20.97B
Listed HK, based HK · Healthcare · Pharmaceutical Retailers
Market Cap
$5.81B
Avg Intrinsic
$2.78B
Intrinsic / Market
0.48
Margin of Safety
-108.6%
WACC
14.1%
FY End
2026-03-31
EPV
$2.79B
Profit
$2.17B
FCFF
$3.39B
Listed HK, based CN · Communication Services · Internet Content & Information
Market Cap
$2.11B
Avg Intrinsic
$1.00B
Intrinsic / Market
0.48
Margin of Safety
-109.7%
WACC
11.7%
FY End
2025-12-31
EPV
$1.14B
Profit
$477.28M
FCFF
$1.39B
Listed HK, based HK · Utilities · Utilities - Regulated Electric
Market Cap
$20.86B
Avg Intrinsic
$9.95B
Intrinsic / Market
0.48
Margin of Safety
-109.8%
WACC
8.2%
FY End
2025-12-31
EPV
$5.74B
Profit
$14.78B
FCFF
$9.32B
Listed HK, based HK · Communication Services · Telecom Services
Market Cap
$5.09B
Avg Intrinsic
$2.40B
Intrinsic / Market
0.47
Margin of Safety
-111.7%
WACC
4.4%
FY End
2025-12-31
EPV
$5.46B
Profit
$875.61M book
FCFF
$875.61M book
Listed HK, based CN · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$3.75B
Avg Intrinsic
$1.76B
Intrinsic / Market
0.47
Margin of Safety
-112.8%
WACC
8.8%
FY End
2025-12-31
EPV
$1.99B
Profit
$1.95B
FCFF
$1.35B book
Listed HK, based CN · Consumer Cyclical · Internet Retail
Market Cap
$13.54B
Avg Intrinsic
$6.13B
Intrinsic / Market
0.45
Margin of Safety
-120.7%
WACC
10.0%
FY End
2025-12-31
EPV
$32.33B
Profit
-$6.96B book
FCFF
-$6.96B book
Listed HK, based CN · Healthcare · Medical Instruments & Supplies
Market Cap
$1.19B
Avg Intrinsic
$537.19M
Intrinsic / Market
0.45
Margin of Safety
-120.8%
WACC
4.7%
FY End
2025-12-31
EPV
$725.88M
Profit
$586.91M
FCFF
$298.78M book
Listed HK, based CN · Basic Materials · Specialty Chemicals
Market Cap
$1.44B
Avg Intrinsic
$652.78M
Intrinsic / Market
0.45
Margin of Safety
-120.8%
WACC
6.1%
FY End
2025-12-31
EPV
$678.21M
Profit
$640.06M book
FCFF
$640.06M book
Listed HK, based CN · Energy · Oil & Gas Midstream
Market Cap
$13.37B
Avg Intrinsic
$6.04B
Intrinsic / Market
0.45
Margin of Safety
-121.2%
WACC
7.0%
FY End
2025-12-31
EPV
$4.63B
Profit
$7.31B
FCFF
$6.19B
Listed HK, based CN · Healthcare · Diagnostics & Research
Market Cap
$5.04B
Avg Intrinsic
$2.27B
Intrinsic / Market
0.45
Margin of Safety
-122.1%
WACC
6.4%
FY End
2025-12-31
EPV
$2.29B
Profit
$2.47B
FCFF
$2.05B
Listed HK, based CN · Consumer Cyclical · Auto Manufacturers
Market Cap
$8.88B
Avg Intrinsic
$3.98B
Intrinsic / Market
0.45
Margin of Safety
-123.0%
WACC
6.9%
FY End
2025-12-31
EPV
$3.98B book
Profit
$3.98B book
FCFF
$3.98B book
Listed HK, based SG · Communication Services · Advertising Agencies
Market Cap
$2.76B
Avg Intrinsic
$1.23B
Intrinsic / Market
0.45
Margin of Safety
-123.7%
WACC
5.1%
FY End
2025-12-31
EPV
$1.23B
Profit
$1.80B
FCFF
$671.99M
Listed HK, based HK · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$2.49B
Avg Intrinsic
$1.11B
Intrinsic / Market
0.45
Margin of Safety
-123.8%
WACC
7.0%
FY End
2025-12-31
EPV
$1.25B book
Profit
$839.54M
FCFF
$1.25B book
Listed HK, based HK · Utilities · Utilities - Regulated Gas
Market Cap
$16.77B
Avg Intrinsic
$7.46B
Intrinsic / Market
0.45
Margin of Safety
-124.7%
WACC
6.2%
FY End
2025-12-31
EPV
$5.97B
Profit
$8.82B
FCFF
$7.60B
Listed HK, based CN · Real Estate · Real Estate Services
Market Cap
$18.26B
Avg Intrinsic
$8.10B
Intrinsic / Market
0.44
Margin of Safety
-125.2%
WACC
9.4%
FY End
2025-12-31
EPV
$9.66B book
Profit
$4.99B
FCFF
$9.66B book
Listed HK, based HK · Technology · Communication Equipment
Market Cap
$1.03B
Avg Intrinsic
$453.46M
Intrinsic / Market
0.44
Margin of Safety
-126.4%
WACC
7.4%
FY End
2025-12-31
EPV
$659.17M
Profit
$616.52M
FCFF
$84.70M
Listed HK, based CN · Healthcare · Biotechnology
Profit is over 3× the larger of EPV and FCFFMarket Cap
$4.06B
Avg Intrinsic
$1.79B
Intrinsic / Market
0.44
Margin of Safety
-126.4%
WACC
7.0%
FY End
2025-12-31
EPV
$592.69M
Profit
$4.22B
FCFF
$566.66M book
Listed HK, based CN · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$26.41B
Avg Intrinsic
$11.33B
Intrinsic / Market
0.43
Margin of Safety
-133.2%
WACC
7.9%
FY End
2025-12-31
EPV
$14.11B
Profit
$11.43B
FCFF
$8.44B
Listed HK, based CN · Basic Materials · Gold
Market Cap
$7.42B
Avg Intrinsic
$3.16B
Intrinsic / Market
0.43
Margin of Safety
-135.1%
WACC
12.6%
FY End
2025-12-31
EPV
$2.55B
Profit
$2.73B
FCFF
$4.20B
Listed HK, based CN · Technology · Electronic Components
Market Cap
$14.39B
Avg Intrinsic
$6.09B
Intrinsic / Market
0.42
Margin of Safety
-136.4%
WACC
11.5%
FY End
2025-12-31
EPV
$5.41B
Profit
$5.69B
FCFF
$7.16B
Listed HK, based HK · Financial Services · Financial Conglomerates
Market Cap
$2.15B
Avg Intrinsic
$887.09M
Intrinsic / Market
0.41
Margin of Safety
-142.3%
WACC
6.2%
FY End
2026-03-31
EPV
$887.09M book
Profit
$887.09M book
FCFF
$887.09M book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$7.22B
Avg Intrinsic
$2.96B
Intrinsic / Market
0.41
Margin of Safety
-144.1%
WACC
7.6%
FY End
2025-12-31
EPV
$2.99B
Profit
$3.37B
FCFF
$2.51B book
Listed HK, based CN · Consumer Defensive · Farm Products
Market Cap
$2.77B
Avg Intrinsic
$1.10B
Intrinsic / Market
0.40
Margin of Safety
-151.9%
WACC
10.8%
FY End
2025-12-31
EPV
$1.09B
Profit
$1.10B book
FCFF
$1.10B book
Listed HK, based HK · Consumer Defensive · Packaged Foods
Market Cap
$1.58B
Avg Intrinsic
$625.74M
Intrinsic / Market
0.40
Margin of Safety
-152.0%
WACC
8.7%
FY End
2025-12-31
EPV
$293.58M
Profit
$623.86M
FCFF
$959.77M book
Listed HK, based CN · Basic Materials · Gold
Market Cap
$7.48B
Avg Intrinsic
$2.96B
Intrinsic / Market
0.40
Margin of Safety
-152.2%
WACC
7.9%
FY End
2024-12-31
EPV
$1.63B
Profit
$2.76B
FCFF
$4.50B book
Listed HK, based CN · Communication Services · Internet Content & Information
Market Cap
$5.99B
Avg Intrinsic
$2.34B
Intrinsic / Market
0.39
Margin of Safety
-155.5%
WACC
7.3%
FY End
2025-12-31
EPV
$2.34B book
Profit
$2.34B book
FCFF
$2.34B book
Listed HK, based CN · Consumer Cyclical · Internet Retail
Market Cap
$55.28B
Avg Intrinsic
$21.60B
Intrinsic / Market
0.39
Margin of Safety
-155.9%
WACC
5.0%
FY End
2025-12-31
EPV
$21.60B book
Profit
$21.60B book
FCFF
$21.60B book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$65.82B
Avg Intrinsic
$25.66B
Intrinsic / Market
0.39
Margin of Safety
-156.5%
WACC
5.9%
FY End
2025-12-31
EPV
$19.23B
Profit
$19.85B
FCFF
$37.90B book
Listed HK, based CN · Communication Services · Electronic Gaming & Multimedia
Market Cap
$2.33B
Avg Intrinsic
$884.04M
Intrinsic / Market
0.38
Margin of Safety
-163.8%
WACC
14.8%
FY End
2025-12-31
EPV
$1.49B
Profit
$578.91M book
FCFF
$578.91M book
Listed HK, based CN · Technology · Information Technology Services
Market Cap
$5.88B
Avg Intrinsic
$2.18B
Intrinsic / Market
0.37
Margin of Safety
-169.4%
WACC
3.9%
FY End
2025-12-31
EPV
-$3.25B
Profit
$4.90B book
FCFF
$4.90B book
Listed HK, based TW · Technology · Electronic Components
Market Cap
$4.40B
Avg Intrinsic
$1.63B
Intrinsic / Market
0.37
Margin of Safety
-170.6%
WACC
10.3%
FY End
2025-12-31
EPV
$956.82M
Profit
$1.23B
FCFF
$2.69B book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$2.37B
Avg Intrinsic
$868.96M
Intrinsic / Market
0.37
Margin of Safety
-172.2%
WACC
6.7%
FY End
2025-12-31
EPV
$868.96M book
Profit
$868.96M book
FCFF
$868.96M book
Listed HK, based HK · Financial Services · Capital Markets
Market Cap
$1.15B
Avg Intrinsic
$422.71M
Intrinsic / Market
0.37
Margin of Safety
-173.0%
WACC
15.2%
FY End
2025-12-31
EPV
$422.71M book
Profit
$422.71M book
FCFF
$422.71M book
Listed HK, based CN · Consumer Defensive · Tobacco
Market Cap
$7.30B
Avg Intrinsic
$2.66B
Intrinsic / Market
0.36
Margin of Safety
-174.6%
WACC
11.3%
FY End
2025-12-31
EPV
$3.07B
Profit
$1.78B
FCFF
$3.13B book
Listed HK, based HK · Industrials · Marine Shipping
Market Cap
$2.55B
Avg Intrinsic
$922.56M
Intrinsic / Market
0.36
Margin of Safety
-176.2%
WACC
13.6%
FY End
2025-12-31
EPV
$1.34B
Profit
$634.08M
FCFF
$789.53M
Listed HK, based CN · Technology · Software - Application
Market Cap
$3.25B
Avg Intrinsic
$1.17B
Intrinsic / Market
0.36
Margin of Safety
-176.7%
WACC
10.0%
FY End
2025-12-31
EPV
$1.17B book
Profit
$1.17B book
FCFF
$1.17B book
Listed HK, based CN · Technology · Communication Equipment
Market Cap
$2.54B
Avg Intrinsic
$917.97M
Intrinsic / Market
0.36
Margin of Safety
-176.8%
WACC
9.7%
FY End
2025-12-31
EPV
$1.17B
Profit
$934.36M
FCFF
$646.53M book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$3.07B
Avg Intrinsic
$1.11B
Intrinsic / Market
0.36
Margin of Safety
-177.2%
WACC
6.7%
FY End
2025-12-31
EPV
$1.11B book
Profit
$1.11B book
FCFF
$1.11B book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$5.21B
Avg Intrinsic
$1.86B
Intrinsic / Market
0.36
Margin of Safety
-179.5%
WACC
9.3%
FY End
2025-12-31
EPV
-$295.43M
Profit
$1.30B
FCFF
$4.59B book
Listed HK, based CN · Consumer Defensive · Education & Training Services
Market Cap
$3.47B
Avg Intrinsic
$1.24B
Intrinsic / Market
0.36
Margin of Safety
-180.9%
WACC
10.5%
FY End
2026-05-31
EPV
$2.05B
Profit
$829.39M book
FCFF
$829.39M book
Listed HK, based HK · Industrials · Electrical Equipment & Parts
Profit is over 3× the larger of EPV and FCFFMarket Cap
$4.68B
Avg Intrinsic
$1.62B
Intrinsic / Market
0.35
Margin of Safety
-188.0%
WACC
8.8%
FY End
2025-12-31
EPV
$1.05B
Profit
$3.46B
FCFF
$364.76M book
Listed HK, based CN · Healthcare · Diagnostics & Research
Market Cap
$2.91B
Avg Intrinsic
$1.01B
Intrinsic / Market
0.35
Margin of Safety
-188.7%
WACC
9.5%
FY End
2025-12-31
EPV
$1.32B book
Profit
$377.10M
FCFF
$1.32B book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$28.65B
Avg Intrinsic
$9.90B
Intrinsic / Market
0.35
Margin of Safety
-189.5%
WACC
8.2%
FY End
2025-12-31
EPV
$13.70B
Profit
$8.41B
FCFF
$7.59B book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$1.75B
Avg Intrinsic
$583.12M
Intrinsic / Market
0.33
Margin of Safety
-199.5%
WACC
9.1%
FY End
2025-12-31
EPV
$508.64M
Profit
$469.58M
FCFF
$771.12M book
Listed HK, based CN · Technology · Electronic Components
Market Cap
$24.46B
Avg Intrinsic
$7.90B
Intrinsic / Market
0.32
Margin of Safety
-209.8%
WACC
11.0%
FY End
2025-12-31
EPV
$7.64B
Profit
$10.47B
FCFF
$5.59B book
Listed HK, based CN · Consumer Cyclical · Auto Manufacturers
Market Cap
$6.26B
Avg Intrinsic
$2.02B
Intrinsic / Market
0.32
Margin of Safety
-210.0%
WACC
7.1%
FY End
2025-12-31
EPV
$2.02B book
Profit
$2.02B book
FCFF
$2.02B book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$3.55B
Avg Intrinsic
$1.14B
Intrinsic / Market
0.32
Margin of Safety
-210.1%
WACC
10.9%
FY End
2025-12-31
EPV
$1.14B book
Profit
$1.14B book
FCFF
$1.14B book
Listed HK, based CN · Industrials · Specialty Industrial Machinery
Market Cap
$1.17B
Avg Intrinsic
$375.24M
Intrinsic / Market
0.32
Margin of Safety
-212.1%
WACC
10.4%
FY End
2025-12-31
EPV
$375.24M book
Profit
$375.24M book
FCFF
$375.24M book
Listed HK, based CN · Technology · Information Technology Services
Market Cap
$2.07B
Avg Intrinsic
$658.11M
Intrinsic / Market
0.32
Margin of Safety
-214.7%
WACC
16.5%
FY End
2025-12-31
EPV
$658.11M book
Profit
$658.11M book
FCFF
$658.11M book
Listed HK, based HK · Industrials · Conglomerates
Market Cap
$46.84B
Avg Intrinsic
$14.78B
Intrinsic / Market
0.32
Margin of Safety
-217.0%
WACC
6.3%
FY End
2025-12-31
EPV
$7.29B
Profit
$18.28B
FCFF
$18.76B
Listed HK, based JP · Consumer Cyclical · Apparel Retail
Market Cap
$135.46B
Avg Intrinsic
$42.35B
Intrinsic / Market
0.31
Margin of Safety
-219.9%
WACC
7.1%
FY End
2025-08-31
EPV
$47.94B
Profit
$49.92B
FCFF
$29.19B
Listed HK, based HK · Healthcare · Biotechnology
Market Cap
$12.72B
Avg Intrinsic
$3.97B
Intrinsic / Market
0.31
Margin of Safety
-220.5%
WACC
10.3%
FY End
2025-12-31
EPV
$3.97B book
Profit
$3.97B book
FCFF
$3.97B book
Listed HK, based CN · Healthcare · Health Information Services
Market Cap
$4.36B
Avg Intrinsic
$1.35B
Intrinsic / Market
0.31
Margin of Safety
-223.1%
WACC
12.1%
FY End
2025-12-31
EPV
$1.35B book
Profit
$1.35B book
FCFF
$1.35B book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$5.50B
Avg Intrinsic
$1.69B
Intrinsic / Market
0.31
Margin of Safety
-225.2%
WACC
5.9%
FY End
2025-12-31
EPV
$2.31B
Profit
$1.80B
FCFF
$966.39M book
Listed HK, based CN · Industrials · Specialty Industrial Machinery
Market Cap
$5.86B
Avg Intrinsic
$1.80B
Intrinsic / Market
0.31
Margin of Safety
-225.3%
WACC
11.0%
FY End
2025-12-31
EPV
$2.34B
Profit
$1.30B
FCFF
$1.78B book
Listed HK, based CN · Consumer Defensive · Education & Training Services
Market Cap
$1.03B
Avg Intrinsic
$312.73M
Intrinsic / Market
0.30
Margin of Safety
-229.7%
WACC
9.4%
FY End
2024-12-31
EPV
$401.24M
Profit
$536.95M
FCFF
$0 book
Listed HK, based HK · Industrials · Tools & Accessories
Market Cap
$29.98B
Avg Intrinsic
$8.92B
Intrinsic / Market
0.30
Margin of Safety
-236.1%
WACC
14.4%
FY End
2025-12-31
EPV
$8.95B
Profit
$9.35B
FCFF
$8.45B
Listed HK, based HK · Technology · Software - Application
Market Cap
$1.06B
Avg Intrinsic
$313.06M
Intrinsic / Market
0.30
Margin of Safety
-238.2%
WACC
13.5%
FY End
2025-12-31
EPV
$52.21M
Profit
$443.48M book
FCFF
$443.48M book
Listed HK, based CN · Healthcare · Medical Instruments & Supplies
Market Cap
$1.85B
Avg Intrinsic
$538.66M
Intrinsic / Market
0.29
Margin of Safety
-243.8%
WACC
11.9%
FY End
2025-12-31
EPV
$756.68M
Profit
$354.62M
FCFF
$504.66M book
Listed HK, based CN · Consumer Defensive · Farm Products
Market Cap
$2.20B
Avg Intrinsic
$621.78M
Intrinsic / Market
0.28
Margin of Safety
-254.4%
WACC
5.3%
FY End
2025-12-31
EPV
-$1.52B
Profit
$1.69B book
FCFF
$1.69B book
Listed HK, based HK · Financial Services · Financial Data & Stock Exchanges
Market Cap
$60.61B
Avg Intrinsic
$17.06B
Intrinsic / Market
0.28
Margin of Safety
-255.2%
WACC
10.9%
FY End
2025-12-31
EPV
$14.77B
Profit
$21.99B
FCFF
$14.43B
Listed HK, based CN · Industrials · Integrated Freight & Logistics
Market Cap
$10.36B
Avg Intrinsic
$2.85B
Intrinsic / Market
0.27
Margin of Safety
-263.8%
WACC
8.6%
FY End
2025-12-31
EPV
$2.85B book
Profit
$2.85B book
FCFF
$2.85B book
Listed HK, based CA · Basic Materials · Other Precious Metals & Mining
Market Cap
$10.98B
Avg Intrinsic
$2.87B
Intrinsic / Market
0.26
Margin of Safety
-282.3%
WACC
14.8%
FY End
2025-12-31
EPV
$2.16B
Profit
$2.66B book
FCFF
$3.79B
Listed HK, based CN · Technology · Communication Equipment
Market Cap
$1.57B
Avg Intrinsic
$399.54M
Intrinsic / Market
0.25
Margin of Safety
-293.5%
WACC
10.3%
FY End
2025-12-31
EPV
$503.60M
Profit
$513.70M
FCFF
$181.32M book
Listed HK, based HK · Healthcare · Biotechnology
Market Cap
$1.09B
Avg Intrinsic
$276.75M
Intrinsic / Market
0.25
Margin of Safety
-293.6%
WACC
6.9%
FY End
2025-12-31
EPV
$276.75M book
Profit
$276.75M book
FCFF
$276.75M book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$4.57B
Avg Intrinsic
$1.16B
Intrinsic / Market
0.25
Margin of Safety
-294.9%
WACC
13.3%
FY End
2025-12-31
EPV
$1.33B
Profit
$596.32M
FCFF
$1.54B
Listed HK, based CN · Technology · Communication Equipment
Market Cap
$113.39B
Avg Intrinsic
$28.43B
Intrinsic / Market
0.25
Margin of Safety
-298.9%
WACC
13.6%
FY End
2025-12-31
EPV
$15.23B
Profit
$35.89B
FCFF
$34.17B
Listed HK, based CN · Industrials · Specialty Industrial Machinery
Market Cap
$1.74B
Avg Intrinsic
$433.60M
Intrinsic / Market
0.25
Margin of Safety
-301.6%
WACC
8.3%
FY End
2025-12-31
EPV
$318.56M
Profit
$491.12M book
FCFF
$491.12M book
Listed HK, based CN · Technology · Semiconductor Equipment & Materials
Market Cap
$4.24B
Avg Intrinsic
$1.05B
Intrinsic / Market
0.25
Margin of Safety
-304.9%
WACC
8.4%
FY End
2025-12-31
EPV
$1.05B book
Profit
$1.05B book
FCFF
$1.05B book
Listed HK, based CN · Technology · Electronic Components
Market Cap
$7.12B
Avg Intrinsic
$1.74B
Intrinsic / Market
0.24
Margin of Safety
-308.8%
WACC
15.0%
FY End
2025-12-31
EPV
$1.24B
Profit
$2.82B
FCFF
$1.17B book
Listed HK, based CN · Consumer Cyclical · Auto Manufacturers
Market Cap
$8.67B
Avg Intrinsic
$2.10B
Intrinsic / Market
0.24
Margin of Safety
-312.2%
WACC
7.4%
FY End
2025-12-31
EPV
$2.10B book
Profit
$2.10B book
FCFF
$2.10B book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$1.02B
Avg Intrinsic
$244.79M
Intrinsic / Market
0.24
Margin of Safety
-318.4%
WACC
7.8%
FY End
2025-12-31
EPV
$244.79M book
Profit
$244.79M book
FCFF
$244.79M book
Listed HK, based CN · Technology · Semiconductors
Market Cap
$5.82B
Avg Intrinsic
$1.39B
Intrinsic / Market
0.24
Margin of Safety
-319.5%
WACC
11.8%
FY End
2025-12-31
EPV
$1.67B
Profit
$1.04B
FCFF
$1.45B book
Listed HK, based CN · Consumer Cyclical · Leisure
Market Cap
$22.22B
Avg Intrinsic
$5.28B
Intrinsic / Market
0.24
Margin of Safety
-320.7%
WACC
10.4%
FY End
2024-12-31
EPV
$6.72B
Profit
$5.31B
FCFF
$3.81B
Listed HK, based CN · Technology · Software - Application
Market Cap
$2.07B
Avg Intrinsic
$487.57M
Intrinsic / Market
0.24
Margin of Safety
-324.8%
WACC
10.3%
FY End
2025-12-31
EPV
$487.57M book
Profit
$487.57M book
FCFF
$487.57M book
Listed HK, based CN · Basic Materials · Other Industrial Metals & Mining
Market Cap
$1.26B
Avg Intrinsic
$292.05M
Intrinsic / Market
0.23
Margin of Safety
-333.0%
WACC
10.4%
FY End
2025-12-31
EPV
$287.93M
Profit
$252.33M
FCFF
$335.88M
Listed HK, based CN · Industrials · Farm & Heavy Construction Machinery
Market Cap
$1.11B
Avg Intrinsic
$246.22M
Intrinsic / Market
0.22
Margin of Safety
-348.8%
WACC
9.7%
FY End
2025-12-31
EPV
$246.22M book
Profit
$246.22M book
FCFF
$246.22M book
Listed HK, based CN · Industrials · Specialty Industrial Machinery
Market Cap
$4.72B
Avg Intrinsic
$1.05B
Intrinsic / Market
0.22
Margin of Safety
-350.4%
WACC
22.7%
FY End
2025-12-31
EPV
$1.05B book
Profit
$1.05B book
FCFF
$1.05B book
Listed HK, based CN · Technology · Software - Application
Market Cap
$8.20B
Avg Intrinsic
$1.81B
Intrinsic / Market
0.22
Margin of Safety
-353.6%
WACC
8.6%
FY End
2025-12-31
EPV
$1.81B book
Profit
$1.81B book
FCFF
$1.81B book
Listed HK, based CN · Healthcare · Biotechnology
Market Cap
$2.81B
Avg Intrinsic
$607.64M
Intrinsic / Market
0.22
Margin of Safety
-363.2%
WACC
8.8%
FY End
2025-12-31
EPV
$607.64M book
Profit
$607.64M book
FCFF
$607.64M book
Listed HK, based HK · Communication Services · Telecom Services
Market Cap
$1.05B
Avg Intrinsic
$222.98M
Intrinsic / Market
0.21
Margin of Safety
-369.7%
WACC
6.6%
FY End
2025-08-31
EPV
-$79.17M
Profit
$270.94M book
FCFF
$477.18M
Listed HK, based CN · Technology · Semiconductors
Market Cap
$31.45B
Avg Intrinsic
$6.64B
Intrinsic / Market
0.21
Margin of Safety
-373.4%
WACC
12.5%
FY End
2025-12-31
EPV
$9.17B book
Profit
$1.58B
FCFF
$9.17B book
Listed HK, based CN · Technology · Computer Hardware
Market Cap
$1.65B
Avg Intrinsic
$343.38M
Intrinsic / Market
0.21
Margin of Safety
-379.4%
WACC
10.1%
FY End
2025-12-31
EPV
$339.22M
Profit
$345.46M book
FCFF
$345.46M book
Listed HK, based CN · Technology · Semiconductor Equipment & Materials
Market Cap
$3.88B
Avg Intrinsic
$800.01M
Intrinsic / Market
0.21
Margin of Safety
-385.5%
WACC
10.9%
FY End
2025-12-31
EPV
$1.08B
Profit
$549.41M
FCFF
$773.77M book
Listed HK, based CN · Technology · Electronic Components
Market Cap
$8.81B
Avg Intrinsic
$1.81B
Intrinsic / Market
0.21
Margin of Safety
-386.7%
WACC
10.2%
FY End
2025-12-31
EPV
$1.72B
Profit
$1.73B
FCFF
$1.97B book
| # | Company | Market Cap | Avg Intrinsic | Intrinsic / Market | Margin of Safety | WACC | EPV / Profit / FCFF | FY End |
|---|---|---|---|---|---|---|---|---|
| 401 | 1093.HK CSPC Pharmaceutical Group LimitedListed HK, based CN · Healthcare · Drug Manufacturers - General | $14.45B | $7.93B | 0.55 | -82.2% | 9.0% | $9.21B $6.01B $8.58B | 2025-12-31 |
| 402 | 6821.HK Asymchem Laboratories (Tianjin) Co., Ltd.Listed HK, based CN · Healthcare · Biotechnology | $7.69B | $4.21B | 0.55 | -82.9% | 5.3% | $5.66B $3.31B $3.66B | 2025-12-31 |
| 403 | 1209.HK China Resources Mixc Lifestyle Services LimitedListed HK, based CN · Real Estate · Real Estate Services | $10.83B | $5.89B | 0.54 | -83.8% | 8.7% | $6.62B $5.25B $5.80B | 2025-12-31 |
| 404 | 2525.HK Hesai GroupListed HK, based CN · Consumer Cyclical · Auto Parts | $2.46B | $1.32B | 0.54 | -86.6% | 12.2% | $1.32B book $1.32B book $1.32B book | 2025-12-31 |
| 405 | 6680.HK JL Mag Rare-Earth Co., Ltd.Listed HK, based CN · Industrials · Metal Fabrication | $2.61B | $1.38B | 0.53 | -89.2% | 8.8% | $1.82B $1.15B $1.17B book | 2025-12-31 |
| 406 | 2475.HK Luxshare Precision Industry Co., Ltd.Listed HK, based CN · Technology · Electronic Components | $49.40B | $26.10B | 0.53 | -89.3% | 8.6% | $17.67B $34.65B $25.99B | 2025-12-31 |
| 407 | 2359.HK WuXi AppTec Co., Ltd.Listed HK, based CN · Healthcare · Diagnostics & Research | $81.32B | $41.05B | 0.50 | -98.1% | 7.4% | $36.05B $57.44B $29.66B | 2025-12-31 |
| 408 | 2018.HK AAC Technologies Holdings Inc.Listed HK, based CN · Technology · Communication Equipment | $5.68B | $2.85B | 0.50 | -99.4% | 10.8% | $2.11B $2.49B $3.96B | 2025-12-31 |
| 409 | 2285.HK Chervon Holdings LimitedListed HK, based CN · Industrials · Tools & Accessories | $1.88B | $935.34M | 0.50 | -100.7% | 13.4% | $768.27M $1.02B book $1.02B book | 2025-12-31 |
| 410 | 1286.HK Impro Precision Industries LimitedListed HK, based HK · Industrials · Specialty Industrial Machinery | $1.69B | $841.58M | 0.50 | -101.2% | 10.3% | $761.13M $890.27M $873.33M | 2025-12-31 |
| 411 | 3296.HK HUAQINListed HK, based CN · Technology · Consumer Electronics | $12.78B | $6.30B | 0.49 | -102.7% | 7.8% | $7.42B $6.68B $4.82B book | 2025-12-31 |
| 412 | 6979.HK ZJLD Group IncListed HK, based CN · Consumer Defensive · Beverages - Wineries & Distilleries | $3.36B | $1.64B | 0.49 | -105.7% | 7.5% | $1.64B $1.32B $1.95B book | 2025-12-31 |
| 413 | 0992.HK Lenovo Group LimitedListed HK, based HK · Technology · Computer Hardware | $54.32B | $26.27B | 0.48 | -106.8% | 11.3% | $23.91B $18.40B $36.49B | 2026-03-31 |
| 414 | 3896.HK Kingsoft Cloud Holdings LimitedListed HK, based CN · Technology · Software - Application | $2.72B | $1.31B | 0.48 | -107.7% | 13.3% | $1.31B book $1.31B book $1.31B book | 2025-12-31 |
| 415 | 2259.HK Zijin Gold International Company LimitedListed HK, based HK · Basic Materials · Gold | $48.76B | $23.46B | 0.48 | -107.9% | 10.4% | $22.60B $26.79B $20.97B | 2025-12-31 |
| 416 | 0241.HK Alibaba Health Information Technology LimitedListed HK, based HK · Healthcare · Pharmaceutical Retailers | $5.81B | $2.78B | 0.48 | -108.6% | 14.1% | $2.79B $2.17B $3.39B | 2026-03-31 |
| 417 | 1357.HK Meitu, Inc.Listed HK, based CN · Communication Services · Internet Content & Information | $2.11B | $1.00B | 0.48 | -109.7% | 11.7% | $1.14B $477.28M $1.39B | 2025-12-31 |
| 418 | 1038.HK CK Infrastructure Holdings LimitedListed HK, based HK · Utilities · Utilities - Regulated Electric | $20.86B | $9.95B | 0.48 | -109.8% | 8.2% | $5.74B $14.78B $9.32B | 2025-12-31 |
| 419 | 0008.HK PCCW LimitedListed HK, based HK · Communication Services · Telecom Services | $5.09B | $2.40B | 0.47 | -111.7% | 4.4% | $5.46B $875.61M book $875.61M book | 2025-12-31 |
| 420 | 2096.HK Simcere Pharmaceutical Group LimitedListed HK, based CN · Healthcare · Drug Manufacturers - Specialty & Generic | $3.75B | $1.76B | 0.47 | -112.8% | 8.8% | $1.99B $1.95B $1.35B book | 2025-12-31 |
| 421 | 0625.HK SHEIN Global Holdings LimitedListed HK, based CN · Consumer Cyclical · Internet Retail | $13.54B | $6.13B | 0.45 | -120.7% | 10.0% | $32.33B -$6.96B book -$6.96B book | 2025-12-31 |
| 422 | 1501.HK Shanghai INT Medical Instruments Co., Ltd.Listed HK, based CN · Healthcare · Medical Instruments & Supplies | $1.19B | $537.19M | 0.45 | -120.8% | 4.7% | $725.88M $586.91M $298.78M book | 2025-12-31 |
| 423 | 6616.HK Global New Material International Holdings LimitedListed HK, based CN · Basic Materials · Specialty Chemicals | $1.44B | $652.78M | 0.45 | -120.8% | 6.1% | $678.21M $640.06M book $640.06M book | 2025-12-31 |
| 424 | 1138.HK COSCO SHIPPING Energy Transportation Co., Ltd.Listed HK, based CN · Energy · Oil & Gas Midstream | $13.37B | $6.04B | 0.45 | -121.2% | 7.0% | $4.63B $7.31B $6.19B | 2025-12-31 |
| 425 | 3347.HK Hangzhou Tigermed Consulting Co., LtdListed HK, based CN · Healthcare · Diagnostics & Research | $5.04B | $2.27B | 0.45 | -122.1% | 6.4% | $2.29B $2.47B $2.05B | 2025-12-31 |
| 426 | 9868.HK XPeng Inc.Listed HK, based CN · Consumer Cyclical · Auto Manufacturers | $8.88B | $3.98B | 0.45 | -123.0% | 6.9% | $3.98B book $3.98B book $3.98B book | 2025-12-31 |
| 427 | 1860.HK Mobvista Inc.Listed HK, based SG · Communication Services · Advertising Agencies | $2.76B | $1.23B | 0.45 | -123.7% | 5.1% | $1.23B $1.80B $671.99M | 2025-12-31 |
| 428 | 0013.HK HUTCHMED (China) LimitedListed HK, based HK · Healthcare · Drug Manufacturers - Specialty & Generic | $2.49B | $1.11B | 0.45 | -123.8% | 7.0% | $1.25B book $839.54M $1.25B book | 2025-12-31 |
| 429 | 0003.HK The Hong Kong and China Gas Company LimitedListed HK, based HK · Utilities · Utilities - Regulated Gas | $16.77B | $7.46B | 0.45 | -124.7% | 6.2% | $5.97B $8.82B $7.60B | 2025-12-31 |
| 430 | 2423.HK KE Holdings Inc.Listed HK, based CN · Real Estate · Real Estate Services | $18.26B | $8.10B | 0.44 | -125.2% | 9.4% | $9.66B book $4.99B $9.66B book | 2025-12-31 |
| 431 | 1523.HK Plover Bay Technologies LimitedListed HK, based HK · Technology · Communication Equipment | $1.03B | $453.46M | 0.44 | -126.4% | 7.4% | $659.17M $616.52M $84.70M | 2025-12-31 |
| 432 | 2696.HK Shanghai Henlius Biotech, Inc.Listed HK, based CN · Healthcare · Biotechnology | $4.06B | $1.79B | 0.44 | -126.4% | 7.0% | $592.69M $4.22B $566.66M book | 2025-12-31 |
| 433 | 3692.HK Hansoh Pharmaceutical Group Company LimitedListed HK, based CN · Healthcare · Drug Manufacturers - Specialty & Generic | $26.41B | $11.33B | 0.43 | -133.2% | 7.9% | $14.11B $11.43B $8.44B | 2025-12-31 |
| 434 | 3939.HK Wanguo Gold Group LimitedListed HK, based CN · Basic Materials · Gold | $7.42B | $3.16B | 0.43 | -135.1% | 12.6% | $2.55B $2.73B $4.20B | 2025-12-31 |
| 435 | 6613.HK Lens Technology Co., Ltd.Listed HK, based CN · Technology · Electronic Components | $14.39B | $6.09B | 0.42 | -136.4% | 11.5% | $5.41B $5.69B $7.16B | 2025-12-31 |
| 436 | 0290.HK GoFintech Quantum Innovation LimitedListed HK, based HK · Financial Services · Financial Conglomerates | $2.15B | $887.09M | 0.41 | -142.3% | 6.2% | $887.09M book $887.09M book $887.09M book | 2026-03-31 |
| 437 | 3759.HK Pharmaron Beijing Co., Ltd.Listed HK, based CN · Healthcare · Biotechnology | $7.22B | $2.96B | 0.41 | -144.1% | 7.6% | $2.99B $3.37B $2.51B book | 2025-12-31 |
| 438 | 2419.HK Dekon Food and Agriculture GroupListed HK, based CN · Consumer Defensive · Farm Products | $2.77B | $1.10B | 0.40 | -151.9% | 10.8% | $1.09B $1.10B book $1.10B book | 2025-12-31 |
| 439 | 1112.HK Health and Happiness (H&H) International Holdings LimitedListed HK, based HK · Consumer Defensive · Packaged Foods | $1.58B | $625.74M | 0.40 | -152.0% | 8.7% | $293.58M $623.86M $959.77M book | 2025-12-31 |
| 440 | 1818.HK Zhaojin Mining Industry Company LimitedListed HK, based CN · Basic Materials · Gold | $7.48B | $2.96B | 0.40 | -152.2% | 7.9% | $1.63B $2.76B $4.50B book | 2024-12-31 |
| 441 | 9626.HK Bilibili Inc.Listed HK, based CN · Communication Services · Internet Content & Information | $5.99B | $2.34B | 0.39 | -155.5% | 7.3% | $2.34B book $2.34B book $2.34B book | 2025-12-31 |
| 442 | 3690.HK MeituanListed HK, based CN · Consumer Cyclical · Internet Retail | $55.28B | $21.60B | 0.39 | -155.9% | 5.0% | $21.60B book $21.60B book $21.60B book | 2025-12-31 |
| 443 | 0981.HK Semiconductor Manufacturing International CorporationListed HK, based CN · Technology · Semiconductors | $65.82B | $25.66B | 0.39 | -156.5% | 5.9% | $19.23B $19.85B $37.90B book | 2025-12-31 |
| 444 | 2400.HK XD Inc.Listed HK, based CN · Communication Services · Electronic Gaming & Multimedia | $2.33B | $884.04M | 0.38 | -163.8% | 14.8% | $1.49B $578.91M book $578.91M book | 2025-12-31 |
| 445 | 9698.HK GDS Holdings LimitedListed HK, based CN · Technology · Information Technology Services | $5.88B | $2.18B | 0.37 | -169.4% | 3.9% | -$3.25B $4.90B book $4.90B book | 2025-12-31 |
| 446 | 6088.HK FIT Hon Teng LimitedListed HK, based TW · Technology · Electronic Components | $4.40B | $1.63B | 0.37 | -170.6% | 10.3% | $956.82M $1.23B $2.69B book | 2025-12-31 |
| 447 | 1877.HK Shanghai Junshi Biosciences Co., Ltd.Listed HK, based CN · Healthcare · Biotechnology | $2.37B | $868.96M | 0.37 | -172.2% | 6.7% | $868.96M book $868.96M book $868.96M book | 2025-12-31 |
| 448 | 0863.HK OSL Group LimitedListed HK, based HK · Financial Services · Capital Markets | $1.15B | $422.71M | 0.37 | -173.0% | 15.2% | $422.71M book $422.71M book $422.71M book | 2025-12-31 |
| 449 | 6969.HK Smoore International Holdings LimitedListed HK, based CN · Consumer Defensive · Tobacco | $7.30B | $2.66B | 0.36 | -174.6% | 11.3% | $3.07B $1.78B $3.13B book | 2025-12-31 |
| 450 | 2343.HK Pacific Basin Shipping LimitedListed HK, based HK · Industrials · Marine Shipping | $2.55B | $922.56M | 0.36 | -176.2% | 13.6% | $1.34B $634.08M $789.53M | 2025-12-31 |
| 451 | 0268.HK Kingdee International Software Group Company LimitedListed HK, based CN · Technology · Software - Application | $3.25B | $1.17B | 0.36 | -176.7% | 10.0% | $1.17B book $1.17B book $1.17B book | 2025-12-31 |
| 452 | 9856.HK Ligent Technologies, Inc.Listed HK, based CN · Technology · Communication Equipment | $2.54B | $917.97M | 0.36 | -176.8% | 9.7% | $1.17B $934.36M $646.53M book | 2025-12-31 |
| 453 | 9969.HK InnoCare Pharma LimitedListed HK, based CN · Healthcare · Biotechnology | $3.07B | $1.11B | 0.36 | -177.2% | 6.7% | $1.11B book $1.11B book $1.11B book | 2025-12-31 |
| 454 | 2249.HK Nexchip Semiconductor CorporationListed HK, based CN · Technology · Semiconductors | $5.21B | $1.86B | 0.36 | -179.5% | 9.3% | -$295.43M $1.30B $4.59B book | 2025-12-31 |
| 455 | 1797.HK East Buy Holding LimitedListed HK, based CN · Consumer Defensive · Education & Training Services | $3.47B | $1.24B | 0.36 | -180.9% | 10.5% | $2.05B $829.39M book $829.39M book | 2026-05-31 |
| 456 | 1729.HK Time Interconnect Technology LimitedListed HK, based HK · Industrials · Electrical Equipment & Parts | $4.68B | $1.62B | 0.35 | -188.0% | 8.8% | $1.05B $3.46B $364.76M book | 2025-12-31 |
| 457 | 6127.HK Joinn Laboratories(China)Co.,Ltd.Listed HK, based CN · Healthcare · Diagnostics & Research | $2.91B | $1.01B | 0.35 | -188.7% | 9.5% | $1.32B book $377.10M $1.32B book | 2025-12-31 |
| 458 | 2269.HK WuXi Biologics (Cayman) Inc.Listed HK, based CN · Healthcare · Biotechnology | $28.65B | $9.90B | 0.35 | -189.5% | 8.2% | $13.70B $8.41B $7.59B book | 2025-12-31 |
| 459 | 1304.HK Fortior Technology (Shenzhen) Co., Ltd.Listed HK, based CN · Technology · Semiconductors | $1.75B | $583.12M | 0.33 | -199.5% | 9.1% | $508.64M $469.58M $771.12M book | 2025-12-31 |
| 460 | 2476.HK VGTListed HK, based CN · Technology · Electronic Components | $24.46B | $7.90B | 0.32 | -209.8% | 11.0% | $7.64B $10.47B $5.59B book | 2025-12-31 |
| 461 | 9863.HK Zhejiang Leapmotor Technology Co., Ltd.Listed HK, based CN · Consumer Cyclical · Auto Manufacturers | $6.26B | $2.02B | 0.32 | -210.0% | 7.1% | $2.02B book $2.02B book $2.02B book | 2025-12-31 |
| 462 | 2676.HK Suzhou Novosense Microelectronics Co., Ltd.Listed HK, based CN · Technology · Semiconductors | $3.55B | $1.14B | 0.32 | -210.1% | 10.9% | $1.14B book $1.14B book $1.14B book | 2025-12-31 |
| 463 | 2432.HK Shenzhen Dobot Corp LtdListed HK, based CN · Industrials · Specialty Industrial Machinery | $1.17B | $375.24M | 0.32 | -212.1% | 10.4% | $375.24M book $375.24M book $375.24M book | 2025-12-31 |
| 464 | 1396.HK Greater Bay Area AI Computing Tech Co., Ltd.Listed HK, based CN · Technology · Information Technology Services | $2.07B | $658.11M | 0.32 | -214.7% | 16.5% | $658.11M book $658.11M book $658.11M book | 2025-12-31 |
| 465 | 0019.HK Swire Pacific LimitedListed HK, based HK · Industrials · Conglomerates | $46.84B | $14.78B | 0.32 | -217.0% | 6.3% | $7.29B $18.28B $18.76B | 2025-12-31 |
| 466 | 6288.HK Fast Retailing Co., Ltd.Listed HK, based JP · Consumer Cyclical · Apparel Retail | $135.46B | $42.35B | 0.31 | -219.9% | 7.1% | $47.94B $49.92B $29.19B | 2025-08-31 |
| 467 | 1548.HK Genscript Biotech CorporationListed HK, based HK · Healthcare · Biotechnology | $12.72B | $3.97B | 0.31 | -220.5% | 10.3% | $3.97B book $3.97B book $3.97B book | 2025-12-31 |
| 468 | 2228.HK XtalPi Holdings LimitedListed HK, based CN · Healthcare · Health Information Services | $4.36B | $1.35B | 0.31 | -223.1% | 12.1% | $1.35B book $1.35B book $1.35B book | 2025-12-31 |
| 469 | 1385.HK Shanghai Fudan Microelectronics Group Company LimitedListed HK, based CN · Technology · Semiconductors | $5.50B | $1.69B | 0.31 | -225.2% | 5.9% | $2.31B $1.80B $966.39M book | 2025-12-31 |
| 470 | 3200.HK HANS CNCListed HK, based CN · Industrials · Specialty Industrial Machinery | $5.86B | $1.80B | 0.31 | -225.3% | 11.0% | $2.34B $1.30B $1.78B book | 2025-12-31 |
| 471 | 0667.HK China East Education Holdings LimitedListed HK, based CN · Consumer Defensive · Education & Training Services | $1.03B | $312.73M | 0.30 | -229.7% | 9.4% | $401.24M $536.95M $0 book | 2024-12-31 |
| 472 | 0669.HK Techtronic Industries Company LimitedListed HK, based HK · Industrials · Tools & Accessories | $29.98B | $8.92B | 0.30 | -236.1% | 14.4% | $8.95B $9.35B $8.45B | 2025-12-31 |
| 473 | 3738.HK Vobile Group LimitedListed HK, based HK · Technology · Software - Application | $1.06B | $313.06M | 0.30 | -238.2% | 13.5% | $52.21M $443.48M book $443.48M book | 2025-12-31 |
| 474 | 6699.HK Angelalign Technology Inc.Listed HK, based CN · Healthcare · Medical Instruments & Supplies | $1.85B | $538.66M | 0.29 | -243.8% | 11.9% | $756.68M $354.62M $504.66M book | 2025-12-31 |
| 475 | 9858.HK China Youran Dairy Group LimitedListed HK, based CN · Consumer Defensive · Farm Products | $2.20B | $621.78M | 0.28 | -254.4% | 5.3% | -$1.52B $1.69B book $1.69B book | 2025-12-31 |
| 476 | 0388.HK Hong Kong Exchanges and Clearing LimitedListed HK, based HK · Financial Services · Financial Data & Stock Exchanges | $60.61B | $17.06B | 0.28 | -255.2% | 10.9% | $14.77B $21.99B $14.43B | 2025-12-31 |
| 477 | 1519.HK J&T Global Express LimitedListed HK, based CN · Industrials · Integrated Freight & Logistics | $10.36B | $2.85B | 0.27 | -263.8% | 8.6% | $2.85B book $2.85B book $2.85B book | 2025-12-31 |
| 478 | 2099.HK China Gold International Resources Corp. Ltd.Listed HK, based CA · Basic Materials · Other Precious Metals & Mining | $10.98B | $2.87B | 0.26 | -282.3% | 14.8% | $2.16B $2.66B book $3.79B | 2025-12-31 |
| 479 | 0901.HK Shenzhen SDMC Technology Co., Ltd.Listed HK, based CN · Technology · Communication Equipment | $1.57B | $399.54M | 0.25 | -293.5% | 10.3% | $503.60M $513.70M $181.32M book | 2025-12-31 |
| 480 | 1672.HK Ascletis Pharma Inc.Listed HK, based HK · Healthcare · Biotechnology | $1.09B | $276.75M | 0.25 | -293.6% | 6.9% | $276.75M book $276.75M book $276.75M book | 2025-12-31 |
| 481 | 3223.HK Ingenic Semiconductor Co., Ltd.Listed HK, based CN · Technology · Semiconductors | $4.57B | $1.16B | 0.25 | -294.9% | 13.3% | $1.33B $596.32M $1.54B | 2025-12-31 |
| 482 | 3308.HK Zhongji Innolight Co., Ltd.Listed HK, based CN · Technology · Communication Equipment | $113.39B | $28.43B | 0.25 | -298.9% | 13.6% | $15.23B $35.89B $34.17B | 2025-12-31 |
| 483 | 2715.HK ESTUNListed HK, based CN · Industrials · Specialty Industrial Machinery | $1.74B | $433.60M | 0.25 | -301.6% | 8.3% | $318.56M $491.12M book $491.12M book | 2025-12-31 |
| 484 | 2631.HK SICC Co., Ltd.Listed HK, based CN · Technology · Semiconductor Equipment & Materials | $4.24B | $1.05B | 0.25 | -304.9% | 8.4% | $1.05B book $1.05B book $1.05B book | 2025-12-31 |
| 485 | 1989.HK Delton Technology (Guangzhou) Inc.Listed HK, based CN · Technology · Electronic Components | $7.12B | $1.74B | 0.24 | -308.8% | 15.0% | $1.24B $2.82B $1.17B book | 2025-12-31 |
| 486 | 9866.HK NIO Inc.Listed HK, based CN · Consumer Cyclical · Auto Manufacturers | $8.67B | $2.10B | 0.24 | -312.2% | 7.4% | $2.10B book $2.10B book $2.10B book | 2025-12-31 |
| 487 | 9966.HK Alphamab OncologyListed HK, based CN · Healthcare · Biotechnology | $1.02B | $244.79M | 0.24 | -318.4% | 7.8% | $244.79M book $244.79M book $244.79M book | 2025-12-31 |
| 488 | 3661.HK SG Micro CorpListed HK, based CN · Technology · Semiconductors | $5.82B | $1.39B | 0.24 | -319.5% | 11.8% | $1.67B $1.04B $1.45B book | 2025-12-31 |
| 489 | 9992.HK Pop Mart International Group LimitedListed HK, based CN · Consumer Cyclical · Leisure | $22.22B | $5.28B | 0.24 | -320.7% | 10.4% | $6.72B $5.31B $3.81B | 2024-12-31 |
| 490 | 2590.HK Beijing Geekplus Technology Co., Ltd.Listed HK, based CN · Technology · Software - Application | $2.07B | $487.57M | 0.24 | -324.8% | 10.3% | $487.57M book $487.57M book $487.57M book | 2025-12-31 |
| 491 | 2546.HK Xizang Zhihui Mining Co., Ltd.Listed HK, based CN · Basic Materials · Other Industrial Metals & Mining | $1.26B | $292.05M | 0.23 | -333.0% | 10.4% | $287.93M $252.33M $335.88M | 2025-12-31 |
| 492 | 3881.HK CiDi Inc.Listed HK, based CN · Industrials · Farm & Heavy Construction Machinery | $1.11B | $246.22M | 0.22 | -348.8% | 9.7% | $246.22M book $246.22M book $246.22M book | 2025-12-31 |
| 493 | 9880.HK Ubtech Robotics Corp LtdListed HK, based CN · Industrials · Specialty Industrial Machinery | $4.72B | $1.05B | 0.22 | -350.4% | 22.7% | $1.05B book $1.05B book $1.05B book | 2025-12-31 |
| 494 | 9660.HK Horizon RoboticsListed HK, based CN · Technology · Software - Application | $8.20B | $1.81B | 0.22 | -353.6% | 8.6% | $1.81B book $1.81B book $1.81B book | 2025-12-31 |
| 495 | 9688.HK Zai Lab LimitedListed HK, based CN · Healthcare · Biotechnology | $2.81B | $607.64M | 0.22 | -363.2% | 8.8% | $607.64M book $607.64M book $607.64M book | 2025-12-31 |
| 496 | 1310.HK HKBN Ltd.Listed HK, based HK · Communication Services · Telecom Services | $1.05B | $222.98M | 0.21 | -369.7% | 6.6% | -$79.17M $270.94M book $477.18M | 2025-08-31 |
| 497 | 1347.HK Hua Hong Grace Semiconductor LimitedListed HK, based CN · Technology · Semiconductors | $31.45B | $6.64B | 0.21 | -373.4% | 12.5% | $9.17B book $1.58B $9.17B book | 2025-12-31 |
| 498 | 3388.HK CREALITYListed HK, based CN · Technology · Computer Hardware | $1.65B | $343.38M | 0.21 | -379.4% | 10.1% | $339.22M $345.46M book $345.46M book | 2025-12-31 |
| 499 | 9630.HK Circuit Fabology Microelectronics Equipment Co., Ltd.Listed HK, based CN · Technology · Semiconductor Equipment & Materials | $3.88B | $800.01M | 0.21 | -385.5% | 10.9% | $1.08B $549.41M $773.77M book | 2025-12-31 |
| 500 | 3228.HK Shenzhen Kinwong Electronic Co., Ltd.Listed HK, based CN · Technology · Electronic Components | $8.81B | $1.81B | 0.21 | -386.7% | 10.2% | $1.72B $1.73B $1.97B book | 2025-12-31 |
How to read this page
What Intrinsic Value means
The plain average of three values. Nothing is capped, so it can reach many times the Market Cap.
EPV + Growth
earnings power value plus growth value, less net debt.
Profit
15 years of profit paid to shareholders, plus the book value and the profit kept by then.
FCFF
15 years of free cash flow, plus the capital invested by then, less net debt.
Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.
See how this ranking did on past years
The backtest picks the Top N the same way on an older fiscal year and measures what happened to them.
Open the backtest