Germany Stock Screener
4,541 companies
Which stocks look cheapest against what their own reports say they are worth? The list is ordered by Intrinsic Value / Market Cap.
Apply suggested sets Return on Investment >= -0.1. Each raised the average return slightly over 2023-2024, on a hold-out half of the companies and on 2025; some single markets and portfolio sizes did worse.
Operating Income ÷ RevenueLatest fiscal yearKeeps profitable businesses. On the current valuation it lowered the Top N return at every threshold tested.
Operating Income ÷ Gross ProfitLatest fiscal yearDrops businesses whose overheads absorb their gross profit. On the current valuation it lowered the Top N return in every mode.
(Cash − Total Debt) ÷ Market Cap × 100Latest quarterAround -50 it drops only the most indebted companies, which helped Traditional Value slightly. Stricter thresholds lowered the return.
(Latest Year Revenue − Prior Year Revenue) ÷ Prior Year RevenueLatest fiscal year vs the year beforeIn Tech, 10% and above kept the cheap companies still growing; the gain was large but not consistent across samples. No effect in Traditional Value.
ΔNOPAT ÷ Growth CapExLatest fiscal year vs the year beforeAt -0.10 or 0 it drops companies whose growth investment lost money, which helped Traditional Value slightly. Higher thresholds lowered the return.
Market Cap ÷ Book ValueLatest quarterAt 10 or below it drops only extreme prices against book value, which helped Tech Value slightly. Tighter thresholds lowered the return outside Tech.
Net income > 0, book value at the start of the latest year, return on equity > 0Latest 3 fiscal yearsLeaves out companies whose 15-year profit projection cannot be made: a loss in one of the latest three years, no book value to measure growth on, or a return on equity at or below zero. Their Profit value is the book value alone, so without this filter the average still includes them on the other two values. On the current valuation it lowered the Top N return in every mode.
NOPAT − (CapEx − Depreciation + Δ Working Capital) > 0, return on capital > 0Latest 3 fiscal yearsLeaves out companies whose 15-year free cash flow projection cannot be made: operating profit or free cash flow at or below zero in one of the latest three years, or a return on capital at or below zero. Technology and Communication Services add half of R&D after tax to NOPAT. Banks are not held to it: their working capital is their loans and deposits. Measured when it also left out large working capital swings, it lowered the Top N return more than any other filter.
|Δ Working Capital| ÷ Operating IncomeLargest of the latest 3 fiscal yearsLeaves out companies whose change in working capital was above half of operating profit in any of the latest three years. Their FCFF is computed either way. Over 36 years in 21 countries, using it lowered the Top N return by 0.4 to 0.9 points a year, a difference too small to be sure of. Banks are not held to it: their working capital is their loans and deposits.
Group by Legal Name, keep one row per companyKeeps the newest valuation, then the listing in the company's home country, the USD listing, the country filtered on, the largest market capCollapses the same legal entity listed on multiple exchanges into a single row. For example, Truist Financial appears on the New York Stock Exchange and on two German exchanges; with this on, only the primary US listing is shown. Recommended for portfolio construction; turn off when you need to inspect each individual listing.
Profit value > 3 × the larger of the EPV + Growth and FCFF valuesLatest valuationAfter years of losses, or buybacks larger than the book, the book value is close to zero, so the return on equity and the Profit value explode and the company jumps to the top of the list. Over 36 years of history in 21 countries, leaving these companies out kept the Top N return the same (between −0.2 and +0.3 points a year): it tidies the top of the list, it does not raise the return.
The list
book: the projection was rejected, so the book value stands in its place. K, M, B, T, Q: thousand, million, billion, trillion, quadrillion. A line listed abroad can carry a market cap far below the company's; Home listings only leaves those lines out.
Listed DE, based US · Technology · Software - Application
Market Cap
$5.19B
Avg Intrinsic
$602.83M
Intrinsic / Market
0.12
Margin of Safety
-760.2%
WACC
9.9%
FY End
2026-01-31
EPV
$602.83M book
Profit
$602.83M book
FCFF
$602.83M book
Listed DE, based US · Communication Services · Internet Content & Information
Market Cap
$28.34B
Avg Intrinsic
$3.29B
Intrinsic / Market
0.12
Margin of Safety
-761.7%
WACC
16.6%
FY End
2025-12-31
EPV
$3.29B book
Profit
$3.29B book
FCFF
$3.29B book
Listed DE, based AU · Basic Materials · Gold
Market Cap
$1.64B
Avg Intrinsic
$189.77M
Intrinsic / Market
0.12
Margin of Safety
-762.9%
WACC
10.5%
FY End
2026-05-31
EPV
$189.77M book
Profit
$189.77M book
FCFF
$189.77M book
Listed DE, based BE · Utilities · Utilities - Renewable
Market Cap
$1.20B
Avg Intrinsic
$139.32M
Intrinsic / Market
0.12
Margin of Safety
-764.1%
WACC
9.6%
FY End
2025-12-31
EPV
$52.98M
Profit
$203.10M
FCFF
$161.89M book
Listed DE, based US · Healthcare · Biotechnology
Market Cap
$6.38B
Avg Intrinsic
$736.78M
Intrinsic / Market
0.12
Margin of Safety
-765.5%
WACC
9.0%
FY End
2025-12-31
EPV
$736.78M book
Profit
$736.78M book
FCFF
$736.78M book
Listed DE, based SE · Healthcare · Medical Devices
Market Cap
$6.46B
Avg Intrinsic
$741.98M
Intrinsic / Market
0.11
Margin of Safety
-771.3%
WACC
9.9%
FY End
2026-04-30
EPV
$767.65M
Profit
$917.74M
FCFF
$540.56M
Listed DE, based US · Healthcare · Biotechnology
Market Cap
$12.53B
Avg Intrinsic
$1.43B
Intrinsic / Market
0.11
Margin of Safety
-777.2%
WACC
7.2%
FY End
2025-12-31
EPV
$2.00B
Profit
$1.65B
FCFF
$638.08M
Listed DE, based ID · Consumer Defensive · Packaged Foods
Market Cap
$149.88B
Avg Intrinsic
$17.07B
Intrinsic / Market
0.11
Margin of Safety
-778.0%
WACC
4.9%
FY End
2025-12-31
EPV
$20.71B
Profit
$11.70B
FCFF
$18.80B
Listed DE, based CN · Healthcare · Medical Devices
Market Cap
$1.52B
Avg Intrinsic
$171.51M
Intrinsic / Market
0.11
Margin of Safety
-787.0%
WACC
10.5%
FY End
2025-12-31
EPV
$171.51M book
Profit
$171.51M book
FCFF
$171.51M book
Listed DE, based US · Industrials · Specialty Industrial Machinery
Market Cap
$9.57B
Avg Intrinsic
$1.07B
Intrinsic / Market
0.11
Margin of Safety
-790.0%
WACC
11.6%
FY End
2025-12-31
EPV
$366.93M
Profit
$1.75B
FCFF
$1.10B
Listed DE, based GB · Industrials · Aerospace & Defense
Market Cap
$163.30B
Avg Intrinsic
$18.29B
Intrinsic / Market
0.11
Margin of Safety
-793.1%
WACC
11.4%
FY End
2025-12-31
EPV
$47.21B
Profit
$3.82B book
FCFF
$3.82B book
Listed DE, based SE · Consumer Cyclical · Leisure
Market Cap
$1.07B
Avg Intrinsic
$120.00M
Intrinsic / Market
0.11
Margin of Safety
-794.9%
WACC
10.3%
FY End
2025-12-31
EPV
$152.41M
Profit
$94.15M
FCFF
$113.46M
Listed DE, based US · Healthcare · Medical Instruments & Supplies
Profit is over 3× the larger of EPV and FCFFMarket Cap
$11.91B
Avg Intrinsic
$1.33B
Intrinsic / Market
0.11
Margin of Safety
-794.9%
WACC
5.5%
FY End
2025-12-31
EPV
-$2.82B
Profit
$6.19B book
FCFF
$629.38M
Listed DE, based US · Industrials · Rental & Leasing Services
Market Cap
$3.90B
Avg Intrinsic
$436.04M
Intrinsic / Market
0.11
Margin of Safety
-795.2%
WACC
7.3%
FY End
2025-12-31
EPV
-$1.12B
Profit
$1.21B book
FCFF
$1.21B book
Listed DE, based US · Technology · Software - Application
Profit is over 3× the larger of EPV and FCFFMarket Cap
$4.50B
Avg Intrinsic
$502.34M
Intrinsic / Market
0.11
Margin of Safety
-796.5%
WACC
5.7%
FY End
2025-12-31
EPV
-$502.83M
Profit
$1.77B book
FCFF
$235.53M
Listed DE, based US · Technology · Software - Infrastructure
Market Cap
$8.33B
Avg Intrinsic
$927.42M
Intrinsic / Market
0.11
Margin of Safety
-797.8%
WACC
12.6%
FY End
2025-12-31
EPV
$927.42M book
Profit
$927.42M book
FCFF
$927.42M book
Listed DE, based SE · Healthcare · Medical Instruments & Supplies
Market Cap
$2.22B
Avg Intrinsic
$245.90M
Intrinsic / Market
0.11
Margin of Safety
-802.8%
WACC
11.6%
FY End
2025-12-31
EPV
$123.44M
Profit
$346.33M
FCFF
$267.94M
Listed DE, based US · Industrials · Engineering & Construction
Market Cap
$16.99B
Avg Intrinsic
$1.88B
Intrinsic / Market
0.11
Margin of Safety
-805.4%
WACC
13.6%
FY End
2025-12-31
EPV
$30.93M
Profit
$3.60B book
FCFF
$1.99B
Listed DE, based US · Technology · Software - Infrastructure
Market Cap
$8.82B
Avg Intrinsic
$972.46M
Intrinsic / Market
0.11
Margin of Safety
-806.6%
WACC
10.4%
FY End
2026-01-31
EPV
$972.46M book
Profit
$972.46M book
FCFF
$972.46M book
Listed DE, based US · Healthcare · Medical Devices
Market Cap
$1.19B
Avg Intrinsic
$130.52M
Intrinsic / Market
0.11
Margin of Safety
-811.2%
WACC
9.2%
FY End
2025-12-31
EPV
$130.52M book
Profit
$130.52M book
FCFF
$130.52M book
Listed DE, based US · Technology · Semiconductors
Market Cap
$7.32B
Avg Intrinsic
$800.41M
Intrinsic / Market
0.11
Margin of Safety
-815.0%
WACC
15.6%
FY End
2026-03-31
EPV
$467.39M
Profit
$966.93M book
FCFF
$966.93M book
Listed DE, based HK · Technology · Semiconductors
Market Cap
$9.30B
Avg Intrinsic
$1.01B
Intrinsic / Market
0.11
Margin of Safety
-817.7%
WACC
14.6%
FY End
2025-12-31
EPV
$666.24M
Profit
$659.52M
FCFF
$1.72B
Listed DE, based US · Consumer Defensive · Food Distribution
Market Cap
$4.29B
Avg Intrinsic
$463.34M
Intrinsic / Market
0.11
Margin of Safety
-825.7%
WACC
11.3%
FY End
2025-12-31
EPV
$109.99M
Profit
$631.14M
FCFF
$648.88M book
Listed DE, based US · Technology · Communication Equipment
Market Cap
$22.26B
Avg Intrinsic
$2.40B
Intrinsic / Market
0.11
Margin of Safety
-827.4%
WACC
18.5%
FY End
2025-12-31
EPV
$2.40B book
Profit
$2.40B book
FCFF
$2.40B book
Listed DE, based US · Healthcare · Medical Devices
Market Cap
$1.76B
Avg Intrinsic
$189.59M
Intrinsic / Market
0.11
Margin of Safety
-829.4%
WACC
16.7%
FY End
2025-12-31
EPV
$189.59M book
Profit
$189.59M book
FCFF
$189.59M book
Listed DE, based IL · Technology · Semiconductors
Market Cap
$27.96B
Avg Intrinsic
$3.00B
Intrinsic / Market
0.11
Margin of Safety
-830.5%
WACC
9.8%
FY End
2025-12-31
EPV
$3.45B
Profit
$2.49B
FCFF
$3.07B book
Listed DE, based BE · Consumer Cyclical · Auto & Truck Dealerships
Market Cap
$9.62B
Avg Intrinsic
$1.03B
Intrinsic / Market
0.11
Margin of Safety
-832.7%
WACC
8.8%
FY End
2025-12-31
EPV
$2.19B
Profit
$33.40M book
FCFF
$868.10M
Listed DE, based US · Technology · Semiconductors
Market Cap
$201.36B
Avg Intrinsic
$21.49B
Intrinsic / Market
0.11
Margin of Safety
-837.0%
WACC
11.3%
FY End
2025-10-31
EPV
$17.25B
Profit
$22.98B
FCFF
$24.24B
Listed DE, based US · Technology · Semiconductors
Market Cap
$202.50B
Avg Intrinsic
$21.49B
Intrinsic / Market
0.11
Margin of Safety
-842.4%
WACC
11.3%
FY End
2025-10-31
EPV
$17.25B
Profit
$22.98B
FCFF
$24.24B
Listed DE, based CA · Utilities · Utilities - Independent Power Producers
Market Cap
$3.92B
Avg Intrinsic
$415.58M
Intrinsic / Market
0.11
Margin of Safety
-844.4%
WACC
6.3%
FY End
2025-12-31
EPV
$626.53M
Profit
$1.30B book
FCFF
-$682.37M
Listed DE · Industrials · Marine Shipping
Market Cap
$131.64B
Avg Intrinsic
$13.86B
Intrinsic / Market
0.11
Margin of Safety
-849.9%
WACC
8.7%
FY End
2025-12-31
EPV
$10.41B
Profit
$21.30B
FCFF
$9.86B
Listed DE, based US · Technology · Semiconductor Equipment & Materials
Market Cap
$2.09B
Avg Intrinsic
$219.73M
Intrinsic / Market
0.11
Margin of Safety
-851.3%
WACC
24.4%
FY End
2026-05-31
EPV
$219.73M book
Profit
$219.73M book
FCFF
$219.73M book
Listed DE, based US · Industrials · Specialty Business Services
Market Cap
$14.15B
Avg Intrinsic
$1.48B
Intrinsic / Market
0.10
Margin of Safety
-853.6%
WACC
9.3%
FY End
2025-09-30
EPV
$231.00M
Profit
$2.96B
FCFF
$1.26B
Listed DE, based US · Technology · Computer Hardware
Market Cap
$5.13B
Avg Intrinsic
$537.97M
Intrinsic / Market
0.10
Margin of Safety
-854.0%
WACC
16.5%
FY End
2025-12-31
EPV
$537.97M book
Profit
$537.97M book
FCFF
$537.97M book
Listed DE, based US · Industrials · Trucking
Market Cap
$20.97B
Avg Intrinsic
$2.20B
Intrinsic / Market
0.10
Margin of Safety
-854.8%
WACC
13.0%
FY End
2025-12-31
EPV
-$56.43M
Profit
$4.68B
FCFF
$1.96B book
Listed DE, based US · Consumer Cyclical · Travel Services
Market Cap
$125.08B
Avg Intrinsic
$13.04B
Intrinsic / Market
0.10
Margin of Safety
-859.4%
WACC
10.2%
FY End
2025-12-31
EPV
$60.70B
Profit
-$10.79B book
FCFF
-$10.79B book
Listed DE, based CA · Energy · Uranium
Market Cap
$1.96B
Avg Intrinsic
$203.53M
Intrinsic / Market
0.10
Margin of Safety
-860.8%
WACC
14.1%
FY End
2025-12-31
EPV
$203.53M book
Profit
$203.53M book
FCFF
$203.53M book
Listed DE, based US · Technology · Software - Infrastructure
Market Cap
$28.81B
Avg Intrinsic
$2.98B
Intrinsic / Market
0.10
Margin of Safety
-865.8%
WACC
14.0%
FY End
2026-01-31
EPV
$2.98B book
Profit
$2.98B book
FCFF
$2.98B book
Listed DE, based US · Consumer Cyclical · Internet Retail
Market Cap
$24.58B
Avg Intrinsic
$2.53B
Intrinsic / Market
0.10
Margin of Safety
-873.0%
WACC
9.4%
FY End
2025-12-31
EPV
$2.09B
Profit
$2.50B
FCFF
$2.99B book
Listed DE, based DK · Healthcare · Biotechnology
Market Cap
$15.98B
Avg Intrinsic
$1.64B
Intrinsic / Market
0.10
Margin of Safety
-873.1%
WACC
10.6%
FY End
2025-12-31
EPV
$1.64B book
Profit
$1.64B book
FCFF
$1.64B book
Listed DE, based US · Technology · Semiconductors
Market Cap
$66.64B
Avg Intrinsic
$6.85B
Intrinsic / Market
0.10
Margin of Safety
-873.1%
WACC
14.5%
FY End
2025-12-31
EPV
$5.93B
Profit
$7.42B
FCFF
$7.20B
Listed DE, based CN · Healthcare · Biotechnology
Market Cap
$12.50B
Avg Intrinsic
$1.28B
Intrinsic / Market
0.10
Margin of Safety
-876.3%
WACC
4.5%
FY End
2025-12-31
EPV
$1.28B book
Profit
$1.28B book
FCFF
$1.28B book
Listed DE, based CA · Energy · Uranium
Market Cap
$30.58B
Avg Intrinsic
$3.13B
Intrinsic / Market
0.10
Margin of Safety
-877.3%
WACC
11.2%
FY End
2025-12-31
EPV
$2.23B
Profit
$3.66B
FCFF
$3.50B
Listed DE, based US · Technology · Software - Infrastructure
Market Cap
$49.38B
Avg Intrinsic
$5.03B
Intrinsic / Market
0.10
Margin of Safety
-882.0%
WACC
6.0%
FY End
2025-12-31
EPV
$5.03B book
Profit
$5.03B book
FCFF
$5.03B book
Listed DE, based JP · Financial Services · Asset Management
Market Cap
$1.20B
Avg Intrinsic
$121.21M
Intrinsic / Market
0.10
Margin of Safety
-886.4%
WACC
9.7%
FY End
2025-12-31
EPV
$77.18M
Profit
$219.58M
FCFF
$66.89M
Listed DE, based US · Technology · Software - Infrastructure
Market Cap
$463.66B
Avg Intrinsic
$46.51B
Intrinsic / Market
0.10
Margin of Safety
-896.9%
WACC
14.2%
FY End
2025-12-31
EPV
$19.21B
Profit
$16.28B
FCFF
$104.04B
Listed DE, based JP · Technology · Electronic Components
Market Cap
$8.28B
Avg Intrinsic
$830.42M
Intrinsic / Market
0.10
Margin of Safety
-896.5%
WACC
12.4%
FY End
2026-03-31
EPV
$134.90M
Profit
$1.03B
FCFF
$1.33B
Listed DE, based CA · Basic Materials · Other Industrial Metals & Mining
Market Cap
$3.10B
Avg Intrinsic
$305.30M
Intrinsic / Market
0.10
Margin of Safety
-914.4%
WACC
16.9%
FY End
2025-12-31
EPV
$305.30M book
Profit
$305.30M book
FCFF
$305.30M book
Listed DE, based US · Industrials · Electrical Equipment & Parts
Market Cap
$7.91B
Avg Intrinsic
$778.21M
Intrinsic / Market
0.10
Margin of Safety
-916.8%
WACC
10.2%
FY End
2026-06-30
EPV
$990.49M
Profit
$672.07M book
FCFF
$672.07M book
Listed DE, based CN · Technology · Semiconductors
Market Cap
$45.35B
Avg Intrinsic
$4.44B
Intrinsic / Market
0.10
Margin of Safety
-922.0%
WACC
14.2%
FY End
2025-12-31
EPV
$4.67B
Profit
$2.48B
FCFF
$6.16B
Listed DE, based US · Healthcare · Medical Distribution
Market Cap
$53.25B
Avg Intrinsic
$5.15B
Intrinsic / Market
0.10
Margin of Safety
-933.6%
WACC
7.0%
FY End
2026-06-30
EPV
$21.65B
Profit
-$2.73B book
FCFF
-$3.47B
Listed DE, based HK · Technology · Electronic Components
Market Cap
$19.49B
Avg Intrinsic
$1.87B
Intrinsic / Market
0.10
Margin of Safety
-940.8%
WACC
13.4%
FY End
2025-12-31
EPV
$1.88B
Profit
$1.93B
FCFF
$1.81B
Listed DE, based US · Industrials · Specialty Business Services
Market Cap
$1.18B
Avg Intrinsic
$113.83M
Intrinsic / Market
0.10
Margin of Safety
-940.4%
WACC
11.6%
FY End
2025-12-31
EPV
$179.55M
Profit
$34.67M
FCFF
$127.28M book
Listed DE, based US · Technology · Software - Application
Market Cap
$11.72B
Avg Intrinsic
$1.13B
Intrinsic / Market
0.10
Margin of Safety
-940.1%
WACC
10.2%
FY End
2025-12-31
EPV
$2.16B
Profit
$732.45M
FCFF
$490.88M
Listed DE, based US · Industrials · Aerospace & Defense
Market Cap
$5.89B
Avg Intrinsic
$564.92M
Intrinsic / Market
0.10
Margin of Safety
-942.9%
WACC
15.8%
FY End
2026-01-31
EPV
$564.92M book
Profit
$564.92M book
FCFF
$564.92M book
Listed DE, based AU · Financial Services · Asset Management
Market Cap
$3.84B
Avg Intrinsic
$367.78M
Intrinsic / Market
0.10
Margin of Safety
-943.7%
WACC
10.5%
FY End
2026-06-30
EPV
$12.54M
Profit
$419.26M
FCFF
$671.54M book
Listed DE, based TH · Industrials · Electrical Equipment & Parts
Market Cap
$99.61B
Avg Intrinsic
$9.55B
Intrinsic / Market
0.10
Margin of Safety
-943.4%
WACC
9.0%
FY End
2025-12-31
EPV
$10.85B
Profit
$14.61B
FCFF
$3.17B book
Listed DE, based US · Technology · Software - Application
Market Cap
$12.48B
Avg Intrinsic
$1.19B
Intrinsic / Market
0.10
Margin of Safety
-944.8%
WACC
9.8%
FY End
2026-07-31
EPV
$1.19B book
Profit
$1.19B book
FCFF
$1.19B book
Listed DE, based GB · Industrials · Specialty Industrial Machinery
Market Cap
$1.41B
Avg Intrinsic
$134.97M
Intrinsic / Market
0.10
Margin of Safety
-944.8%
WACC
9.3%
FY End
2026-04-30
EPV
$123.95M
Profit
$97.30M
FCFF
$183.65M book
Listed DE, based US · Healthcare · Biotechnology
Market Cap
$1.11B
Avg Intrinsic
$105.75M
Intrinsic / Market
0.10
Margin of Safety
-948.4%
WACC
9.7%
FY End
2026-03-31
EPV
$105.75M book
Profit
$105.75M book
FCFF
$105.75M book
Listed DE, based US · Communication Services · Electronic Gaming & Multimedia
Market Cap
$37.85B
Avg Intrinsic
$3.61B
Intrinsic / Market
0.10
Margin of Safety
-947.8%
WACC
9.8%
FY End
2026-03-31
EPV
$3.61B book
Profit
$3.61B book
FCFF
$3.61B book
Listed DE, based AU · Consumer Cyclical · Restaurants
Market Cap
$1.77B
Avg Intrinsic
$168.39M
Intrinsic / Market
0.10
Margin of Safety
-952.0%
WACC
9.0%
FY End
2026-06-30
EPV
$168.39M book
Profit
$168.39M book
FCFF
$168.39M book
Listed DE, based US · Communication Services · Electronic Gaming & Multimedia
Market Cap
$38.03B
Avg Intrinsic
$3.61B
Intrinsic / Market
0.10
Margin of Safety
-953.0%
WACC
9.8%
FY End
2026-03-31
EPV
$3.61B book
Profit
$3.61B book
FCFF
$3.61B book
Listed DE, based CN · Healthcare · Biotechnology
Market Cap
$5.43B
Avg Intrinsic
$516.35M
Intrinsic / Market
0.10
Margin of Safety
-952.3%
WACC
7.0%
FY End
2025-12-31
EPV
$516.35M book
Profit
$516.35M book
FCFF
$516.35M book
Listed DE, based US · Industrials · Airlines
Market Cap
$8.66B
Avg Intrinsic
$819.68M
Intrinsic / Market
0.09
Margin of Safety
-956.1%
WACC
4.7%
FY End
2025-12-31
EPV
$12.24B
Profit
-$3.98B book
FCFF
-$5.81B
Listed DE, based US · Consumer Defensive · Beverages - Non-Alcoholic
Market Cap
$6.80B
Avg Intrinsic
$640.89M
Intrinsic / Market
0.09
Margin of Safety
-960.5%
WACC
6.2%
FY End
2025-12-31
EPV
-$3.25B
Profit
$2.19B
FCFF
$2.98B book
Listed DE, based CN · Healthcare · Biotechnology
Market Cap
$1.58B
Avg Intrinsic
$148.93M
Intrinsic / Market
0.09
Margin of Safety
-963.6%
WACC
10.6%
FY End
2025-12-31
EPV
$148.93M book
Profit
$148.93M book
FCFF
$148.93M book
Listed DE, based ES · Communication Services · Telecom Services
Market Cap
$2.02B
Avg Intrinsic
$187.54M
Intrinsic / Market
0.09
Margin of Safety
-976.6%
WACC
9.7%
FY End
2025-12-31
EPV
-$313.57M
Profit
$438.10M book
FCFF
$438.10M book
Listed DE, based US · Technology · Electronic Components
Market Cap
$139.78B
Avg Intrinsic
$12.97B
Intrinsic / Market
0.09
Margin of Safety
-977.8%
WACC
10.9%
FY End
2025-12-31
EPV
$10.88B
Profit
$13.22B
FCFF
$14.81B
Listed DE, based CA · Technology · Scientific & Technical Instruments
Market Cap
$1.07B
Avg Intrinsic
$99.23M
Intrinsic / Market
0.09
Margin of Safety
-977.5%
WACC
11.0%
FY End
2025-12-31
EPV
$72.62M
Profit
$60.48M
FCFF
$164.58M book
Listed DE, based US · Technology · Information Technology Services
Profit is over 3× the larger of EPV and FCFFMarket Cap
$2.48B
Avg Intrinsic
$229.26M
Intrinsic / Market
0.09
Margin of Safety
-981.5%
WACC
9.3%
FY End
2026-03-31
EPV
$0 book
Profit
$687.77M
FCFF
$0 book
Listed DE, based US · Healthcare · Medical Devices
Market Cap
$9.00B
Avg Intrinsic
$826.37M
Intrinsic / Market
0.09
Margin of Safety
-988.6%
WACC
16.3%
FY End
2025-12-31
EPV
$826.37M book
Profit
$826.37M book
FCFF
$826.37M book
Listed DE, based US · Technology · Information Technology Services
Market Cap
$6.42B
Avg Intrinsic
$588.32M
Intrinsic / Market
0.09
Margin of Safety
-991.6%
WACC
12.8%
FY End
2025-12-31
EPV
$588.32M book
Profit
$588.32M book
FCFF
$588.32M book
Listed DE, based US · Financial Services · Capital Markets
Market Cap
$104.50B
Avg Intrinsic
$9.55B
Intrinsic / Market
0.09
Margin of Safety
-994.1%
WACC
15.9%
FY End
2025-12-31
EPV
$9.55B book
Profit
$9.55B book
FCFF
$9.55B book
Listed DE, based DE · Industrials · Specialty Industrial Machinery
Market Cap
$140.30B
Avg Intrinsic
$12.77B
Intrinsic / Market
0.09
Margin of Safety
-998.5%
WACC
15.5%
FY End
2025-09-30
EPV
$12.77B book
Profit
$12.77B book
FCFF
$12.77B book
Listed DE, based US · Consumer Cyclical · Specialty Retail
Market Cap
$1.46B
Avg Intrinsic
$132.09M
Intrinsic / Market
0.09
Margin of Safety
-1003.9%
WACC
7.6%
FY End
2025-12-31
EPV
-$281.60M
Profit
$413.02M
FCFF
$264.84M
Listed DE, based US · Consumer Cyclical · Resorts & Casinos
Market Cap
$7.89B
Avg Intrinsic
$713.71M
Intrinsic / Market
0.09
Margin of Safety
-1005.3%
WACC
6.5%
FY End
2025-12-31
EPV
$963.12M
Profit
-$907.57M book
FCFF
$2.09B
Listed DE, based US · Healthcare · Biotechnology
Market Cap
$75.64B
Avg Intrinsic
$6.77B
Intrinsic / Market
0.09
Margin of Safety
-1017.7%
WACC
11.0%
FY End
2025-12-31
EPV
$6.77B book
Profit
$6.77B book
FCFF
$6.77B book
Listed DE, based JP · Industrials · Specialty Industrial Machinery
Market Cap
$2.88B
Avg Intrinsic
$256.90M
Intrinsic / Market
0.09
Margin of Safety
-1022.5%
WACC
9.9%
FY End
2026-03-31
EPV
$151.37M
Profit
$250.96M
FCFF
$368.36M
Listed DE, based US · Consumer Cyclical · Lodging
Market Cap
$92.85B
Avg Intrinsic
$8.22B
Intrinsic / Market
0.09
Margin of Safety
-1029.8%
WACC
9.9%
FY End
2025-12-31
EPV
$17.90B
Profit
-$4.53B book
FCFF
$11.28B
Listed DE, based SG · Technology · Computer Hardware
Market Cap
$186.66B
Avg Intrinsic
$16.48B
Intrinsic / Market
0.09
Margin of Safety
-1032.9%
WACC
16.8%
FY End
2026-06-30
EPV
$18.45B
Profit
$2.17B book
FCFF
$28.81B
Listed DE, based US · Technology · Software - Application
Market Cap
$3.60B
Avg Intrinsic
$317.92M
Intrinsic / Market
0.09
Margin of Safety
-1033.9%
WACC
6.5%
FY End
2026-06-30
EPV
$317.92M book
Profit
$317.92M book
FCFF
$317.92M book
Listed DE, based US · Industrials · Specialty Industrial Machinery
Market Cap
$5.47B
Avg Intrinsic
$479.85M
Intrinsic / Market
0.09
Margin of Safety
-1040.9%
WACC
13.0%
FY End
2025-12-31
EPV
$84.08M
Profit
$683.99M
FCFF
$671.49M
Listed DE, based CN · Technology · Electronic Components
Market Cap
$82.14B
Avg Intrinsic
$7.19B
Intrinsic / Market
0.09
Margin of Safety
-1041.7%
WACC
11.3%
FY End
2025-12-31
EPV
$6.31B
Profit
$4.95B
FCFF
$10.32B
Listed DE, based US · Financial Services · Asset Management
Market Cap
$14.04B
Avg Intrinsic
$1.22B
Intrinsic / Market
0.09
Margin of Safety
-1046.5%
WACC
8.2%
FY End
2025-12-31
EPV
$1.22B book
Profit
$1.22B book
FCFF
$1.22B book
Listed DE, based US · Technology · Software - Application
Market Cap
$1.21B
Avg Intrinsic
$104.82M
Intrinsic / Market
0.09
Margin of Safety
-1053.4%
WACC
15.2%
FY End
2025-12-31
EPV
$108.88M
Profit
$93.85M
FCFF
$111.72M book
Listed DE, based CN · Technology · Semiconductors
Market Cap
$4.12B
Avg Intrinsic
$355.56M
Intrinsic / Market
0.09
Margin of Safety
-1057.5%
WACC
10.3%
FY End
2024-12-31
EPV
$328.54M
Profit
$307.53M
FCFF
$430.63M book
Listed DE, based JP · Industrials · Electrical Equipment & Parts
Market Cap
$20.49B
Avg Intrinsic
$1.73B
Intrinsic / Market
0.08
Margin of Safety
-1086.4%
WACC
10.6%
FY End
2026-03-31
EPV
-$270.59M
Profit
$2.73B book
FCFF
$2.73B book
Listed DE, based CN · Consumer Cyclical · Auto Parts
Market Cap
$15.69B
Avg Intrinsic
$1.32B
Intrinsic / Market
0.08
Margin of Safety
-1089.8%
WACC
12.6%
FY End
2025-12-31
EPV
$1.32B book
Profit
$1.32B book
FCFF
$1.32B book
Listed DE, based GB · Healthcare · Biotechnology
Market Cap
$5.81B
Avg Intrinsic
$487.84M
Intrinsic / Market
0.08
Margin of Safety
-1091.2%
WACC
11.3%
FY End
2025-12-31
EPV
$487.84M book
Profit
$487.84M book
FCFF
$487.84M book
Listed DE, based US · Consumer Cyclical · Specialty Retail
Market Cap
$2.53B
Avg Intrinsic
$210.74M
Intrinsic / Market
0.08
Margin of Safety
-1102.2%
WACC
8.6%
FY End
2026-01-31
EPV
$391.29M
Profit
$120.47M book
FCFF
$120.47M book
Listed DE, based CH · Industrials · Specialty Industrial Machinery
Market Cap
$24.65B
Avg Intrinsic
$2.05B
Intrinsic / Market
0.08
Margin of Safety
-1105.1%
WACC
13.6%
FY End
2025-12-31
EPV
$2.33B
Profit
$1.92B
FCFF
$1.89B
Listed DE, based JP · Technology · Semiconductor Equipment & Materials
Market Cap
$14.70B
Avg Intrinsic
$1.22B
Intrinsic / Market
0.08
Margin of Safety
-1105.9%
WACC
17.2%
FY End
2026-03-31
EPV
$1.28B
Profit
$1.15B
FCFF
$1.23B
Listed DE, based US · Technology · Software - Application
Market Cap
$11.66B
Avg Intrinsic
$961.67M
Intrinsic / Market
0.08
Margin of Safety
-1112.5%
WACC
12.2%
FY End
2025-12-31
EPV
$961.67M book
Profit
$961.67M book
FCFF
$961.67M book
Listed DE, based US · Industrials · Specialty Industrial Machinery
Market Cap
$12.44B
Avg Intrinsic
$1.02B
Intrinsic / Market
0.08
Margin of Safety
-1119.2%
WACC
14.6%
FY End
2025-12-31
EPV
$1.08B
Profit
$1.24B
FCFF
$734.95M
Listed DE, based US · Technology · Information Technology Services
Market Cap
$2.20B
Avg Intrinsic
$180.21M
Intrinsic / Market
0.08
Margin of Safety
-1123.2%
WACC
10.2%
FY End
2026-05-31
EPV
$180.21M book
Profit
$180.21M book
FCFF
$180.21M book
Listed DE, based US · Consumer Cyclical · Internet Retail
Market Cap
$7.07B
Avg Intrinsic
$577.05M
Intrinsic / Market
0.08
Margin of Safety
-1124.6%
WACC
11.3%
FY End
2026-01-31
EPV
$1.09B
Profit
$272.70M
FCFF
$370.87M book
Listed DE, based US · Financial Services · Asset Management
Market Cap
$17.68B
Avg Intrinsic
$1.41B
Intrinsic / Market
0.08
Margin of Safety
-1153.1%
WACC
10.4%
FY End
2025-12-31
EPV
$1.41B book
Profit
$1.41B book
FCFF
$1.41B book
Listed DE, based TW · Technology · Semiconductors
Market Cap
$114.18B
Avg Intrinsic
$9.12B
Intrinsic / Market
0.08
Margin of Safety
-1152.4%
WACC
13.1%
FY End
2025-12-31
EPV
$5.14B
Profit
$9.04B
FCFF
$13.17B book
Listed DE, based US · Consumer Cyclical · Leisure
Market Cap
$3.97B
Avg Intrinsic
$316.57M
Intrinsic / Market
0.08
Margin of Safety
-1155.2%
WACC
7.3%
FY End
2025-12-31
EPV
$906.32M
Profit
-$615.35M book
FCFF
$658.73M
| # | Company | Market Cap | Avg Intrinsic | Intrinsic / Market | Margin of Safety | WACC | EPV / Profit / FCFF | FY End |
|---|---|---|---|---|---|---|---|---|
| 4201 | K43.F Braze, Inc.Listed DE, based US · Technology · Software - Application | $5.19B | $602.83M | 0.12 | -760.2% | 9.9% | $602.83M book $602.83M book $602.83M book | 2026-01-31 |
| 4202 | 6VO.F Reddit, Inc.Listed DE, based US · Communication Services · Internet Content & Information | $28.34B | $3.29B | 0.12 | -761.7% | 16.6% | $3.29B book $3.29B book $3.29B book | 2025-12-31 |
| 4203 | YK8.F Southern Cross Gold Consolidated Ltd.Listed DE, based AU · Basic Materials · Gold | $1.64B | $189.77M | 0.12 | -762.9% | 10.5% | $189.77M book $189.77M book $189.77M book | 2026-05-31 |
| 4204 | 5Q7.F EnergyVision NVListed DE, based BE · Utilities · Utilities - Renewable | $1.20B | $139.32M | 0.12 | -764.1% | 9.6% | $52.98M $203.10M $161.89M book | 2025-12-31 |
| 4205 | 2LB.F Iovance Biotherapeutics, Inc.Listed DE, based US · Healthcare · Biotechnology | $6.38B | $736.78M | 0.12 | -765.5% | 9.0% | $736.78M book $736.78M book $736.78M book | 2025-12-31 |
| 4206 | 61L0.F Sectra AB (publ)Listed DE, based SE · Healthcare · Medical Devices | $6.46B | $741.98M | 0.11 | -771.3% | 9.9% | $767.65M $917.74M $540.56M | 2026-04-30 |
| 4207 | HTD.F Corcept Therapeutics IncorporatedListed DE, based US · Healthcare · Biotechnology | $12.53B | $1.43B | 0.11 | -777.2% | 7.2% | $2.00B $1.65B $638.08M | 2025-12-31 |
| 4208 | ISM0.F PT Indofood Sukses Makmur TbkListed DE, based ID · Consumer Defensive · Packaged Foods | $149.88B | $17.07B | 0.11 | -778.0% | 4.9% | $20.71B $11.70B $18.80B | 2025-12-31 |
| 4209 | R5Z.F Shenzhen Edge Medical Co., Ltd.Listed DE, based CN · Healthcare · Medical Devices | $1.52B | $171.51M | 0.11 | -787.0% | 10.5% | $171.51M book $171.51M book $171.51M book | 2025-12-31 |
| 4210 | I3N.F Chart Industries, Inc.Listed DE, based US · Industrials · Specialty Industrial Machinery | $9.57B | $1.07B | 0.11 | -790.0% | 11.6% | $366.93M $1.75B $1.10B | 2025-12-31 |
| 4211 | RRU.F Rolls-Royce Holdings plcListed DE, based GB · Industrials · Aerospace & Defense | $163.30B | $18.29B | 0.11 | -793.1% | 11.4% | $47.21B $3.82B book $3.82B book | 2025-12-31 |
| 4212 | 7M1.DE Mips AB (publ)Listed DE, based SE · Consumer Cyclical · Leisure | $1.07B | $120.00M | 0.11 | -794.9% | 10.3% | $152.41M $94.15M $113.46M | 2025-12-31 |
| 4213 | BTL.F Baxter International Inc.Listed DE, based US · Healthcare · Medical Instruments & Supplies | $11.91B | $1.33B | 0.11 | -794.9% | 5.5% | -$2.82B $6.19B book $629.38M | 2025-12-31 |
| 4214 | 4ZV.F EquipmentShare.com Inc.Listed DE, based US · Industrials · Rental & Leasing Services | $3.90B | $436.04M | 0.11 | -795.2% | 7.3% | -$1.12B $1.21B book $1.21B book | 2025-12-31 |
| 4215 | 0B1.F CCC Intelligent Solutions Holdings Inc.Listed DE, based US · Technology · Software - Application | $4.50B | $502.34M | 0.11 | -796.5% | 5.7% | -$502.83M $1.77B book $235.53M | 2025-12-31 |
| 4216 | 8EO.F Zeta Global Holdings Corp.Listed DE, based US · Technology · Software - Infrastructure | $8.33B | $927.42M | 0.11 | -797.8% | 12.6% | $927.42M book $927.42M book $927.42M book | 2025-12-31 |
| 4217 | 1AD1.F AddLife AB (publ)Listed DE, based SE · Healthcare · Medical Instruments & Supplies | $2.22B | $245.90M | 0.11 | -802.8% | 11.6% | $123.44M $346.33M $267.94M | 2025-12-31 |
| 4218 | MY8.F MasTec, Inc.Listed DE, based US · Industrials · Engineering & Construction | $16.99B | $1.88B | 0.11 | -805.4% | 13.6% | $30.93M $3.60B book $1.99B | 2025-12-31 |
| 4219 | 8K2.F GitLab Inc.Listed DE, based US · Technology · Software - Infrastructure | $8.82B | $972.46M | 0.11 | -806.6% | 10.4% | $972.46M book $972.46M book $972.46M book | 2026-01-31 |
| 4220 | TD5A.F Tandem Diabetes Care, Inc.Listed DE, based US · Healthcare · Medical Devices | $1.19B | $130.52M | 0.11 | -811.2% | 9.2% | $130.52M book $130.52M book $130.52M book | 2025-12-31 |
| 4221 | 6V5.F Allegro MicroSystems, Inc.Listed DE, based US · Technology · Semiconductors | $7.32B | $800.41M | 0.11 | -815.0% | 15.6% | $467.39M $966.93M book $966.93M book | 2026-03-31 |
| 4222 | S9M.F Silicon Motion Technology CorporationListed DE, based HK · Technology · Semiconductors | $9.30B | $1.01B | 0.11 | -817.7% | 14.6% | $666.24M $659.52M $1.72B | 2025-12-31 |
| 4223 | 2CF.F The Chefs' Warehouse, Inc.Listed DE, based US · Consumer Defensive · Food Distribution | $4.29B | $463.34M | 0.11 | -825.7% | 11.3% | $109.99M $631.14M $648.88M book | 2025-12-31 |
| 4224 | 3ZU0.F AST SpaceMobile, Inc.Listed DE, based US · Technology · Communication Equipment | $22.26B | $2.40B | 0.11 | -827.4% | 18.5% | $2.40B book $2.40B book $2.40B book | 2025-12-31 |
| 4225 | 7JA.F Butterfly Network, Inc.Listed DE, based US · Healthcare · Medical Devices | $1.76B | $189.59M | 0.11 | -829.4% | 16.7% | $189.59M book $189.59M book $189.59M book | 2025-12-31 |
| 4226 | TOW.F Tower Semiconductor Ltd.Listed DE, based IL · Technology · Semiconductors | $27.96B | $3.00B | 0.11 | -830.5% | 9.8% | $3.45B $2.49B $3.07B book | 2025-12-31 |
| 4227 | DJDA.F D'Ieteren Group SAListed DE, based BE · Consumer Cyclical · Auto & Truck Dealerships | $9.62B | $1.03B | 0.11 | -832.7% | 8.8% | $2.19B $33.40M book $868.10M | 2025-12-31 |
| 4228 | ANL.DE ANALOG DEVICES INC. RListed DE, based US · Technology · Semiconductors | $201.36B | $21.49B | 0.11 | -837.0% | 11.3% | $17.25B $22.98B $24.24B | 2025-10-31 |
| 4229 | ANL.F Analog Devices, Inc.Listed DE, based US · Technology · Semiconductors | $202.50B | $21.49B | 0.11 | -842.4% | 11.3% | $17.25B $22.98B $24.24B | 2025-10-31 |
| 4230 | TZ1.F TransAlta CorporationListed DE, based CA · Utilities · Utilities - Independent Power Producers | $3.92B | $415.58M | 0.11 | -844.4% | 6.3% | $626.53M $1.30B book -$682.37M | 2025-12-31 |
| 4231 | P9I.F International Container Terminal Services, Inc.Listed DE · Industrials · Marine Shipping | $131.64B | $13.86B | 0.11 | -849.9% | 8.7% | $10.41B $21.30B $9.86B | 2025-12-31 |
| 4232 | AYB.F Aehr Test Systems, Inc.Listed DE, based US · Technology · Semiconductor Equipment & Materials | $2.09B | $219.73M | 0.11 | -851.3% | 24.4% | $219.73M book $219.73M book $219.73M book | 2026-05-31 |
| 4233 | 0AK.F AramarkListed DE, based US · Industrials · Specialty Business Services | $14.15B | $1.48B | 0.10 | -853.6% | 9.3% | $231.00M $2.96B $1.26B | 2025-09-30 |
| 4234 | A00.F Rigetti Computing, Inc.Listed DE, based US · Technology · Computer Hardware | $5.13B | $537.97M | 0.10 | -854.0% | 16.5% | $537.97M book $537.97M book $537.97M book | 2025-12-31 |
| 4235 | UX2A.F XPO, Inc.Listed DE, based US · Industrials · Trucking | $20.97B | $2.20B | 0.10 | -854.8% | 13.0% | -$56.43M $4.68B $1.96B book | 2025-12-31 |
| 4236 | PCE1.F Booking Holdings Inc.Listed DE, based US · Consumer Cyclical · Travel Services | $125.08B | $13.04B | 0.10 | -859.4% | 10.2% | $60.70B -$10.79B book -$10.79B book | 2025-12-31 |
| 4237 | IUQ.F Denison Mines Corp.Listed DE, based CA · Energy · Uranium | $1.96B | $203.53M | 0.10 | -860.8% | 14.1% | $203.53M book $203.53M book $203.53M book | 2025-12-31 |
| 4238 | 526.F MongoDB, Inc.Listed DE, based US · Technology · Software - Infrastructure | $28.81B | $2.98B | 0.10 | -865.8% | 14.0% | $2.98B book $2.98B book $2.98B book | 2026-01-31 |
| 4239 | 788.F Coupang, Inc.Listed DE, based US · Consumer Cyclical · Internet Retail | $24.58B | $2.53B | 0.10 | -873.0% | 9.4% | $2.09B $2.50B $2.99B book | 2025-12-31 |
| 4240 | A710.F Ascendis Pharma A/SListed DE, based DK · Healthcare · Biotechnology | $15.98B | $1.64B | 0.10 | -873.1% | 10.6% | $1.64B book $1.64B book $1.64B book | 2025-12-31 |
| 4241 | NQG.F Monolithic Power Systems, Inc.Listed DE, based US · Technology · Semiconductors | $66.64B | $6.85B | 0.10 | -873.1% | 14.5% | $5.93B $7.42B $7.20B | 2025-12-31 |
| 4242 | 4RY.F Akeso, Inc.Listed DE, based CN · Healthcare · Biotechnology | $12.50B | $1.28B | 0.10 | -876.3% | 4.5% | $1.28B book $1.28B book $1.28B book | 2025-12-31 |
| 4243 | CJ6.F Cameco CorporationListed DE, based CA · Energy · Uranium | $30.58B | $3.13B | 0.10 | -877.3% | 11.2% | $2.23B $3.66B $3.50B | 2025-12-31 |
| 4244 | I1V.F CoreWeave, Inc.Listed DE, based US · Technology · Software - Infrastructure | $49.38B | $5.03B | 0.10 | -882.0% | 6.0% | $5.03B book $5.03B book $5.03B book | 2025-12-31 |
| 4245 | E79.F Next Generation Technology Group Inc.Listed DE, based JP · Financial Services · Asset Management | $1.20B | $121.21M | 0.10 | -886.4% | 9.7% | $77.18M $219.58M $66.89M | 2025-12-31 |
| 4246 | PTX.F Palantir Technologies Inc.Listed DE, based US · Technology · Software - Infrastructure | $463.66B | $46.51B | 0.10 | -896.9% | 14.2% | $19.21B $16.28B $104.04B | 2025-12-31 |
| 4247 | TYC1.F Taiyo Yuden Co., Ltd.Listed DE, based JP · Technology · Electronic Components | $8.28B | $830.42M | 0.10 | -896.5% | 12.4% | $134.90M $1.03B $1.33B | 2026-03-31 |
| 4248 | 2XM0.F NGEx Minerals Ltd.Listed DE, based CA · Basic Materials · Other Industrial Metals & Mining | $3.10B | $305.30M | 0.10 | -914.4% | 16.9% | $305.30M book $305.30M book $305.30M book | 2025-12-31 |
| 4249 | 9FS.F Forgent Power Solutions, Inc.Listed DE, based US · Industrials · Electrical Equipment & Parts | $7.91B | $778.21M | 0.10 | -916.8% | 10.2% | $990.49M $672.07M book $672.07M book | 2026-06-30 |
| 4250 | K4A.F Montage Technology Co., Ltd.Listed DE, based CN · Technology · Semiconductors | $45.35B | $4.44B | 0.10 | -922.0% | 14.2% | $4.67B $2.48B $6.16B | 2025-12-31 |
| 4251 | CLH.F Cardinal Health, Inc.Listed DE, based US · Healthcare · Medical Distribution | $53.25B | $5.15B | 0.10 | -933.6% | 7.0% | $21.65B -$2.73B book -$3.47B | 2026-06-30 |
| 4252 | KLN.F Kingboard Laminates Holdings LimitedListed DE, based HK · Technology · Electronic Components | $19.49B | $1.87B | 0.10 | -940.8% | 13.4% | $1.88B $1.93B $1.81B | 2025-12-31 |
| 4253 | 1LZ.F LegalZoom.com, Inc.Listed DE, based US · Industrials · Specialty Business Services | $1.18B | $113.83M | 0.10 | -940.4% | 11.6% | $179.55M $34.67M $127.28M book | 2025-12-31 |
| 4254 | MHT.F Manhattan Associates, Inc.Listed DE, based US · Technology · Software - Application | $11.72B | $1.13B | 0.10 | -940.1% | 10.2% | $2.16B $732.45M $490.88M | 2025-12-31 |
| 4255 | 85H1.F Planet Labs PBCListed DE, based US · Industrials · Aerospace & Defense | $5.89B | $564.92M | 0.10 | -942.9% | 15.8% | $564.92M book $564.92M book $564.92M book | 2026-01-31 |
| 4256 | PIJ0.F L1 Group LimitedListed DE, based AU · Financial Services · Asset Management | $3.84B | $367.78M | 0.10 | -943.7% | 10.5% | $12.54M $419.26M $671.54M book | 2026-06-30 |
| 4257 | DLS.F Delta Electronics (Thailand) Public Company LimitedListed DE, based TH · Industrials · Electrical Equipment & Parts | $99.61B | $9.55B | 0.10 | -943.4% | 9.0% | $10.85B $14.61B $3.17B book | 2025-12-31 |
| 4258 | 0GS.F Guidewire Software, Inc.Listed DE, based US · Technology · Software - Application | $12.48B | $1.19B | 0.10 | -944.8% | 9.8% | $1.19B book $1.19B book $1.19B book | 2026-07-31 |
| 4259 | GDW.F Goodwin PLCListed DE, based GB · Industrials · Specialty Industrial Machinery | $1.41B | $134.97M | 0.10 | -944.8% | 9.3% | $123.95M $97.30M $183.65M book | 2026-04-30 |
| 4260 | 7R8.F Replimune Group, Inc.Listed DE, based US · Healthcare · Biotechnology | $1.11B | $105.75M | 0.10 | -948.4% | 9.7% | $105.75M book $105.75M book $105.75M book | 2026-03-31 |
| 4261 | TKE.F Take-Two Interactive Software, Inc.Listed DE, based US · Communication Services · Electronic Gaming & Multimedia | $37.85B | $3.61B | 0.10 | -947.8% | 9.8% | $3.61B book $3.61B book $3.61B book | 2026-03-31 |
| 4262 | W92.F Guzman y Gomez LimitedListed DE, based AU · Consumer Cyclical · Restaurants | $1.77B | $168.39M | 0.10 | -952.0% | 9.0% | $168.39M book $168.39M book $168.39M book | 2026-06-30 |
| 4263 | TKE.DE TAKE-TWO INTERACTIVE SOFTW.INCRListed DE, based US · Communication Services · Electronic Gaming & Multimedia | $38.03B | $3.61B | 0.10 | -953.0% | 9.8% | $3.61B book $3.61B book $3.61B book | 2026-03-31 |
| 4264 | REG.F RemeGen Co., Ltd.Listed DE, based CN · Healthcare · Biotechnology | $5.43B | $516.35M | 0.10 | -952.3% | 7.0% | $516.35M book $516.35M book $516.35M book | 2025-12-31 |
| 4265 | A1G.DE American Airlines Group Inc.Listed DE, based US · Industrials · Airlines | $8.66B | $819.68M | 0.09 | -956.1% | 4.7% | $12.24B -$3.98B book -$5.81B | 2025-12-31 |
| 4266 | V76.F Primo Brands CorporationListed DE, based US · Consumer Defensive · Beverages - Non-Alcoholic | $6.80B | $640.89M | 0.09 | -960.5% | 6.2% | -$3.25B $2.19B $2.98B book | 2025-12-31 |
| 4267 | RO9.F Metis TechBio Co., Ltd.Listed DE, based CN · Healthcare · Biotechnology | $1.58B | $148.93M | 0.09 | -963.6% | 10.6% | $148.93M book $148.93M book $148.93M book | 2025-12-31 |
| 4268 | V29.F DIGI Spain Telecom, S.A.Listed DE, based ES · Communication Services · Telecom Services | $2.02B | $187.54M | 0.09 | -976.6% | 9.7% | -$313.57M $438.10M book $438.10M book | 2025-12-31 |
| 4269 | GLW.F Corning IncorporatedListed DE, based US · Technology · Electronic Components | $139.78B | $12.97B | 0.09 | -977.8% | 10.9% | $10.88B $13.22B $14.81B | 2025-12-31 |
| 4270 | 2KQ.F Kraken Robotics Inc.Listed DE, based CA · Technology · Scientific & Technical Instruments | $1.07B | $99.23M | 0.09 | -977.5% | 11.0% | $72.62M $60.48M $164.58M book | 2025-12-31 |
| 4271 | 2XT.F DXC Technology CompanyListed DE, based US · Technology · Information Technology Services | $2.48B | $229.26M | 0.09 | -981.5% | 9.3% | $0 book $687.77M $0 book | 2026-03-31 |
| 4272 | 1KJ.F 10x Genomics, Inc.Listed DE, based US · Healthcare · Medical Devices | $9.00B | $826.37M | 0.09 | -988.6% | 16.3% | $826.37M book $826.37M book $826.37M book | 2025-12-31 |
| 4273 | 3A9.F Cipher Digital Inc.Listed DE, based US · Technology · Information Technology Services | $6.42B | $588.32M | 0.09 | -991.6% | 12.8% | $588.32M book $588.32M book $588.32M book | 2025-12-31 |
| 4274 | 7KY.F Robinhood Markets, Inc.Listed DE, based US · Financial Services · Capital Markets | $104.50B | $9.55B | 0.09 | -994.1% | 15.9% | $9.55B book $9.55B book $9.55B book | 2025-12-31 |
| 4275 | ENR.DE Siemens Energy AGListed DE, based DE · Industrials · Specialty Industrial Machinery | $140.30B | $12.77B | 0.09 | -998.5% | 15.5% | $12.77B book $12.77B book $12.77B book | 2025-09-30 |
| 4276 | 7NV.F National Vision Holdings, Inc.Listed DE, based US · Consumer Cyclical · Specialty Retail | $1.46B | $132.09M | 0.09 | -1003.9% | 7.6% | -$281.60M $413.02M $264.84M | 2025-12-31 |
| 4277 | WYR.F Wynn Resorts, LimitedListed DE, based US · Consumer Cyclical · Resorts & Casinos | $7.89B | $713.71M | 0.09 | -1005.3% | 6.5% | $963.12M -$907.57M book $2.09B | 2025-12-31 |
| 4278 | 0QF.DE Moderna, Inc.Listed DE, based US · Healthcare · Biotechnology | $75.64B | $6.77B | 0.09 | -1017.7% | 11.0% | $6.77B book $6.77B book $6.77B book | 2025-12-31 |
| 4279 | K3R.F Harmonic Drive Systems Inc.Listed DE, based JP · Industrials · Specialty Industrial Machinery | $2.88B | $256.90M | 0.09 | -1022.5% | 9.9% | $151.37M $250.96M $368.36M | 2026-03-31 |
| 4280 | MAQ.DE Marriott International, Inc.Listed DE, based US · Consumer Cyclical · Lodging | $92.85B | $8.22B | 0.09 | -1029.8% | 9.9% | $17.90B -$4.53B book $11.28B | 2025-12-31 |
| 4281 | 847.F Seagate Technology Holdings plcListed DE, based SG · Technology · Computer Hardware | $186.66B | $16.48B | 0.09 | -1032.9% | 16.8% | $18.45B $2.17B book $28.81B | 2026-06-30 |
| 4282 | 7KN.F Intapp, Inc.Listed DE, based US · Technology · Software - Application | $3.60B | $317.92M | 0.09 | -1033.9% | 6.5% | $317.92M book $317.92M book $317.92M book | 2026-06-30 |
| 4283 | EP9.F Enpro Inc.Listed DE, based US · Industrials · Specialty Industrial Machinery | $5.47B | $479.85M | 0.09 | -1040.9% | 13.0% | $84.08M $683.99M $671.49M | 2025-12-31 |
| 4284 | SXC0.F Sunny Optical Technology (Group) Company LimitedListed DE, based CN · Technology · Electronic Components | $82.14B | $7.19B | 0.09 | -1041.7% | 11.3% | $6.31B $4.95B $10.32B | 2025-12-31 |
| 4285 | AXJ.F Equitable Holdings, Inc.Listed DE, based US · Financial Services · Asset Management | $14.04B | $1.22B | 0.09 | -1046.5% | 8.2% | $1.22B book $1.22B book $1.22B book | 2025-12-31 |
| 4286 | 2KH.F Red Violet, Inc.Listed DE, based US · Technology · Software - Application | $1.21B | $104.82M | 0.09 | -1053.4% | 15.2% | $108.88M $93.85M $111.72M book | 2025-12-31 |
| 4287 | O5L.F Epiworld International Co., Ltd.Listed DE, based CN · Technology · Semiconductors | $4.12B | $355.56M | 0.09 | -1057.5% | 10.3% | $328.54M $307.53M $430.63M book | 2024-12-31 |
| 4288 | FKA.F Furukawa Electric Co., Ltd.Listed DE, based JP · Industrials · Electrical Equipment & Parts | $20.49B | $1.73B | 0.08 | -1086.4% | 10.6% | -$270.59M $2.73B book $2.73B book | 2026-03-31 |
| 4289 | ZN80.F Hesai GroupListed DE, based CN · Consumer Cyclical · Auto Parts | $15.69B | $1.32B | 0.08 | -1089.8% | 12.6% | $1.32B book $1.32B book $1.32B book | 2025-12-31 |
| 4290 | 260.F Centessa Pharmaceuticals plcListed DE, based GB · Healthcare · Biotechnology | $5.81B | $487.84M | 0.08 | -1091.2% | 11.3% | $487.84M book $487.84M book $487.84M book | 2025-12-31 |
| 4291 | RS1.F RHListed DE, based US · Consumer Cyclical · Specialty Retail | $2.53B | $210.74M | 0.08 | -1102.2% | 8.6% | $391.29M $120.47M book $120.47M book | 2026-01-31 |
| 4292 | 19V.F VAT Group AG NListed DE, based CH · Industrials · Specialty Industrial Machinery | $24.65B | $2.05B | 0.08 | -1105.1% | 13.6% | $2.33B $1.92B $1.89B | 2025-12-31 |
| 4293 | 69B.F Kokusai Electric CorporationListed DE, based JP · Technology · Semiconductor Equipment & Materials | $14.70B | $1.22B | 0.08 | -1105.9% | 17.2% | $1.28B $1.15B $1.23B | 2026-03-31 |
| 4294 | JFG.F JFrog Ltd.Listed DE, based US · Technology · Software - Application | $11.66B | $961.67M | 0.08 | -1112.5% | 12.2% | $961.67M book $961.67M book $961.67M book | 2025-12-31 |
| 4295 | G84.F Generac Holdings Inc.Listed DE, based US · Industrials · Specialty Industrial Machinery | $12.44B | $1.02B | 0.08 | -1119.2% | 14.6% | $1.08B $1.24B $734.95M | 2025-12-31 |
| 4296 | 23E1.F ChronoScale Holdings CorporationListed DE, based US · Technology · Information Technology Services | $2.20B | $180.21M | 0.08 | -1123.2% | 10.2% | $180.21M book $180.21M book $180.21M book | 2026-05-31 |
| 4297 | 3HH.F Chewy, Inc.Listed DE, based US · Consumer Cyclical · Internet Retail | $7.07B | $577.05M | 0.08 | -1124.6% | 11.3% | $1.09B $272.70M $370.87M book | 2026-01-31 |
| 4298 | B57.F Pershing Square Inc.Listed DE, based US · Financial Services · Asset Management | $17.68B | $1.41B | 0.08 | -1153.1% | 10.4% | $1.41B book $1.41B book $1.41B book | 2025-12-31 |
| 4299 | 2DQ.F ASE Technology Holding Co., Ltd.Listed DE, based TW · Technology · Semiconductors | $114.18B | $9.12B | 0.08 | -1152.4% | 13.1% | $5.14B $9.04B $13.17B book | 2025-12-31 |
| 4300 | 3PL.F Planet Fitness, Inc.Listed DE, based US · Consumer Cyclical · Leisure | $3.97B | $316.57M | 0.08 | -1155.2% | 7.3% | $906.32M -$615.35M book $658.73M | 2025-12-31 |
How to read this page
What Intrinsic Value means
The plain average of three values. Nothing is capped, so it can reach many times the Market Cap.
EPV + Growth
earnings power value plus growth value, less net debt.
Profit
15 years of profit paid to shareholders, plus the book value and the profit kept by then.
FCFF
15 years of free cash flow, plus the capital invested by then, less net debt.
Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.
See how this ranking did on past years
The backtest picks the Top N the same way on an older fiscal year and measures what happened to them.
Open the backtest