Canada Stock Screener
265 companies
Which stocks look cheapest against what their own reports say they are worth? The list is ordered by Intrinsic Value / Market Cap.
Apply suggested sets Return on Investment >= -0.1. Each raised the average return slightly over 2023-2024, on a hold-out half of the companies and on 2025; some single markets and portfolio sizes did worse.
Operating Income ÷ RevenueLatest fiscal yearKeeps profitable businesses. On the current valuation it lowered the Top N return at every threshold tested.
Operating Income ÷ Gross ProfitLatest fiscal yearDrops businesses whose overheads absorb their gross profit. On the current valuation it lowered the Top N return in every mode.
(Cash − Total Debt) ÷ Market Cap × 100Latest quarterAround -50 it drops only the most indebted companies, which helped Traditional Value slightly. Stricter thresholds lowered the return.
(Latest Year Revenue − Prior Year Revenue) ÷ Prior Year RevenueLatest fiscal year vs the year beforeIn Tech, 10% and above kept the cheap companies still growing; the gain was large but not consistent across samples. No effect in Traditional Value.
ΔNOPAT ÷ Growth CapExLatest fiscal year vs the year beforeAt -0.10 or 0 it drops companies whose growth investment lost money, which helped Traditional Value slightly. Higher thresholds lowered the return.
Market Cap ÷ Book ValueLatest quarterAt 10 or below it drops only extreme prices against book value, which helped Tech Value slightly. Tighter thresholds lowered the return outside Tech.
Net income > 0, book value at the start of the latest year, return on equity > 0Latest 3 fiscal yearsLeaves out companies whose 15-year profit projection cannot be made: a loss in one of the latest three years, no book value to measure growth on, or a return on equity at or below zero. Their Profit value is the book value alone, so without this filter the average still includes them on the other two values. On the current valuation it lowered the Top N return in every mode.
NOPAT − (CapEx − Depreciation + Δ Working Capital) > 0, return on capital > 0Latest 3 fiscal yearsLeaves out companies whose 15-year free cash flow projection cannot be made: operating profit or free cash flow at or below zero in one of the latest three years, or a return on capital at or below zero. Technology and Communication Services add half of R&D after tax to NOPAT. Banks are not held to it: their working capital is their loans and deposits. Measured when it also left out large working capital swings, it lowered the Top N return more than any other filter.
|Δ Working Capital| ÷ Operating IncomeLargest of the latest 3 fiscal yearsLeaves out companies whose change in working capital was above half of operating profit in any of the latest three years. Their FCFF is computed either way. Over 36 years in 21 countries, using it lowered the Top N return by 0.4 to 0.9 points a year, a difference too small to be sure of. Banks are not held to it: their working capital is their loans and deposits.
Group by Legal Name, keep one row per companyKeeps the newest valuation, then the listing in the company's home country, the USD listing, the country filtered on, the largest market capCollapses the same legal entity listed on multiple exchanges into a single row. For example, Truist Financial appears on the New York Stock Exchange and on two German exchanges; with this on, only the primary US listing is shown. Recommended for portfolio construction; turn off when you need to inspect each individual listing.
Profit value > 3 × the larger of the EPV + Growth and FCFF valuesLatest valuationAfter years of losses, or buybacks larger than the book, the book value is close to zero, so the return on equity and the Profit value explode and the company jumps to the top of the list. Over 36 years of history in 21 countries, leaving these companies out kept the Top N return the same (between −0.2 and +0.3 points a year): it tidies the top of the list, it does not raise the return.
The list
book: the projection was rejected, so the book value stands in its place. K, M, B, T, Q: thousand, million, billion, trillion, quadrillion. A line listed abroad can carry a market cap far below the company's; Home listings only leaves those lines out.
Listed CA, based US · Financial Services · Asset Management
Market Cap
$73.06B
Avg Intrinsic
$17.43B
Intrinsic / Market
0.24
Margin of Safety
-319.2%
WACC
11.5%
FY End
2025-12-31
EPV
$11.88B book
Profit
$14.94B
FCFF
$25.47B
Listed CA, based CA · Industrials · Airlines
Market Cap
$4.68B
Avg Intrinsic
$1.10B
Intrinsic / Market
0.24
Margin of Safety
-323.8%
WACC
8.2%
FY End
2025-12-31
EPV
$706.66M
Profit
$1.31B
FCFF
$1.29B book
Listed CA, based CA · Technology · Software - Infrastructure
Market Cap
$1.33B
Avg Intrinsic
$313.39M
Intrinsic / Market
0.24
Margin of Safety
-325.1%
WACC
10.1%
FY End
2025-12-31
EPV
$313.39M book
Profit
$313.39M book
FCFF
$313.39M book
Listed CA, based CA · Energy · Oil & Gas E&P
Market Cap
$3.16B
Avg Intrinsic
$735.30M
Intrinsic / Market
0.23
Margin of Safety
-329.5%
WACC
9.7%
FY End
2025-12-31
EPV
$834.30M
Profit
$461.89M
FCFF
$909.72M book
Listed CA, based CA · Basic Materials · Copper
Market Cap
$2.69B
Avg Intrinsic
$603.17M
Intrinsic / Market
0.22
Margin of Safety
-345.2%
WACC
15.7%
FY End
2025-12-31
EPV
$603.17M book
Profit
$603.17M book
FCFF
$603.17M book
Listed CA, based CA · Technology · Software - Application
Market Cap
$45.26B
Avg Intrinsic
$10.10B
Intrinsic / Market
0.22
Margin of Safety
-348.2%
WACC
8.0%
FY End
2025-12-31
EPV
$13.28B
Profit
$12.11B
FCFF
$4.89B
Listed CA, based CA · Basic Materials · Specialty Chemicals
Market Cap
$1.70B
Avg Intrinsic
$375.93M
Intrinsic / Market
0.22
Margin of Safety
-351.4%
WACC
14.0%
FY End
2025-12-31
EPV
$378.82M
Profit
$512.43M
FCFF
$236.55M book
Listed CA, based US · Technology · Consumer Electronics
Market Cap
$4.57T
Avg Intrinsic
$1.00T
Intrinsic / Market
0.22
Margin of Safety
-355.1%
WACC
10.8%
FY End
2025-09-30
EPV
$994.39B
Profit
$716.90B
FCFF
$1.30T
Listed CA, based US · Consumer Cyclical · Internet Retail
Market Cap
$2.54T
Avg Intrinsic
$554.73B
Intrinsic / Market
0.22
Margin of Safety
-358.3%
WACC
12.2%
FY End
2025-12-31
EPV
$305.64B
Profit
$916.20B
FCFF
$442.36B book
Listed CA, based CA · Basic Materials · Gold
Market Cap
$47.08B
Avg Intrinsic
$10.24B
Intrinsic / Market
0.22
Margin of Safety
-359.9%
WACC
10.3%
FY End
2025-12-31
EPV
$12.31B
Profit
$10.16B
FCFF
$8.25B book
Listed CA, based CA · Basic Materials · Silver
Market Cap
$2.27B
Avg Intrinsic
$491.81M
Intrinsic / Market
0.22
Margin of Safety
-361.6%
WACC
17.7%
FY End
2025-12-31
EPV
$49.20M
Profit
$713.11M book
FCFF
$713.11M book
Listed CA, based CA · Energy · Uranium
Market Cap
$6.08B
Avg Intrinsic
$1.30B
Intrinsic / Market
0.21
Margin of Safety
-367.9%
WACC
13.9%
FY End
2025-12-31
EPV
$1.30B book
Profit
$1.30B book
FCFF
$1.30B book
Listed CA, based CA · Energy · Oil & Gas E&P
Market Cap
$2.13B
Avg Intrinsic
$449.43M
Intrinsic / Market
0.21
Margin of Safety
-374.9%
WACC
8.7%
FY End
2025-12-31
EPV
$601.63M
Profit
$232.51M
FCFF
$514.14M book
Listed CA, based CA · Energy · Oil & Gas Midstream
Market Cap
$11.02B
Avg Intrinsic
$2.31B
Intrinsic / Market
0.21
Margin of Safety
-376.1%
WACC
6.9%
FY End
2025-12-31
EPV
$1.23B
Profit
$3.59B
FCFF
$2.12B
Listed CA, based US · Basic Materials · Gold
Market Cap
$1.26B
Avg Intrinsic
$258.31M
Intrinsic / Market
0.21
Margin of Safety
-387.5%
WACC
14.4%
FY End
2025-12-31
EPV
$258.31M book
Profit
$258.31M book
FCFF
$258.31M book
Listed CA, based CA · Healthcare · Medical Care Facilities
Market Cap
$1.56B
Avg Intrinsic
$315.43M
Intrinsic / Market
0.20
Margin of Safety
-395.3%
WACC
7.2%
FY End
2025-12-31
EPV
-$126.45M
Profit
$399.84M
FCFF
$672.90M book
Listed CA, based CA · Energy · Oil & Gas Equipment & Services
Market Cap
$2.81B
Avg Intrinsic
$551.80M
Intrinsic / Market
0.20
Margin of Safety
-409.5%
WACC
14.8%
FY End
2025-12-31
EPV
-$53.96M
Profit
$1.17B book
FCFF
$538.20M
Listed CA, based CA · Technology · Software - Application
Market Cap
$3.86B
Avg Intrinsic
$753.33M
Intrinsic / Market
0.19
Margin of Safety
-413.0%
WACC
8.6%
FY End
2025-12-31
EPV
$991.16M
Profit
$399.94M book
FCFF
$868.89M
Listed CA, based CA · Industrials · Trucking
Market Cap
$9.96B
Avg Intrinsic
$1.89B
Intrinsic / Market
0.19
Margin of Safety
-426.3%
WACC
11.1%
FY End
2025-12-31
EPV
$2.09B
Profit
$2.40B
FCFF
$1.19B
Listed CA, based CA · Basic Materials · Gold
Market Cap
$6.59B
Avg Intrinsic
$1.22B
Intrinsic / Market
0.19
Margin of Safety
-439.6%
WACC
12.4%
FY End
2025-12-31
EPV
$953.03M
Profit
$1.22B
FCFF
$1.49B book
Listed CA, based CA · Real Estate · Real Estate Services
Market Cap
$1.25B
Avg Intrinsic
$230.06M
Intrinsic / Market
0.18
Margin of Safety
-443.5%
WACC
8.4%
FY End
2025-12-31
EPV
$230.06M book
Profit
$230.06M book
FCFF
$230.06M book
Listed CA, based CA · Healthcare · Medical Instruments & Supplies
Profit is over 3× the larger of EPV and FCFFMarket Cap
$6.25B
Avg Intrinsic
$1.12B
Intrinsic / Market
0.18
Margin of Safety
-457.2%
WACC
7.1%
FY End
2025-12-31
EPV
-$4.06B
Profit
$6.45B book
FCFF
$973.08M
Listed CA, based CA · Consumer Defensive · Packaged Foods
Market Cap
$2.37B
Avg Intrinsic
$419.10M
Intrinsic / Market
0.18
Margin of Safety
-466.1%
WACC
7.7%
FY End
2025-12-31
EPV
-$339.58M
Profit
$957.81M book
FCFF
$639.08M
Listed CA, based NL · Technology · Software - Infrastructure
Market Cap
$13.74B
Avg Intrinsic
$2.39B
Intrinsic / Market
0.17
Margin of Safety
-474.8%
WACC
6.0%
FY End
2025-12-31
EPV
$3.98B
Profit
$2.21B
FCFF
$983.82M
Listed CA, based CA · Energy · Oil & Gas E&P
Market Cap
$1.70B
Avg Intrinsic
$293.61M
Intrinsic / Market
0.17
Margin of Safety
-478.5%
WACC
10.1%
FY End
2025-12-31
EPV
$293.61M book
Profit
$293.61M book
FCFF
$293.61M book
Listed CA, based CA · Industrials · Engineering & Construction
Market Cap
$1.98B
Avg Intrinsic
$338.96M
Intrinsic / Market
0.17
Margin of Safety
-482.8%
WACC
9.0%
FY End
2025-12-31
EPV
$282.73M
Profit
$421.44M
FCFF
$312.71M book
Listed CA, based CA · Financial Services · Asset Management
Market Cap
$2.75B
Avg Intrinsic
$471.47M
Intrinsic / Market
0.17
Margin of Safety
-483.0%
WACC
13.3%
FY End
2025-12-31
EPV
$526.24M
Profit
$473.04M
FCFF
$415.12M
Listed CA, based CA · Technology · Electronic Components
Market Cap
$49.84B
Avg Intrinsic
$8.32B
Intrinsic / Market
0.17
Margin of Safety
-499.2%
WACC
13.2%
FY End
2025-12-31
EPV
$6.51B
Profit
$11.31B
FCFF
$7.14B
Listed CA, based CA · Basic Materials · Gold
Market Cap
$63.24B
Avg Intrinsic
$10.24B
Intrinsic / Market
0.16
Margin of Safety
-517.3%
WACC
11.8%
FY End
2025-12-31
EPV
$9.08B
Profit
$11.95B
FCFF
$9.70B book
Listed CA, based CA · Basic Materials · Other Industrial Metals & Mining
Market Cap
$2.22B
Avg Intrinsic
$354.76M
Intrinsic / Market
0.16
Margin of Safety
-525.3%
WACC
7.4%
FY End
2025-12-31
EPV
$231.32M
Profit
$356.79M
FCFF
$476.15M
Listed CA, based CA · Basic Materials · Gold
Market Cap
$2.78B
Avg Intrinsic
$440.44M
Intrinsic / Market
0.16
Margin of Safety
-531.9%
WACC
9.2%
FY End
2025-12-31
EPV
$66.86M
Profit
$627.23M book
FCFF
$627.23M book
Listed CA, based US · Financial Services · Capital Markets
Market Cap
$11.30B
Avg Intrinsic
$1.76B
Intrinsic / Market
0.16
Margin of Safety
-543.4%
WACC
24.1%
FY End
2025-12-31
EPV
$1.76B book
Profit
$1.76B book
FCFF
$1.76B book
Listed CA, based CA · Basic Materials · Silver
Market Cap
$1.07B
Avg Intrinsic
$159.54M
Intrinsic / Market
0.15
Margin of Safety
-571.7%
WACC
20.2%
FY End
2026-06-30
EPV
$159.54M book
Profit
$159.54M book
FCFF
$159.54M book
Listed CA, based CA · Basic Materials · Gold
Market Cap
$2.63B
Avg Intrinsic
$387.64M
Intrinsic / Market
0.15
Margin of Safety
-579.6%
WACC
17.8%
FY End
2025-11-30
EPV
$387.64M book
Profit
$387.64M book
FCFF
$387.64M book
Listed CA, based CA · Consumer Cyclical · Auto & Truck Dealerships
Market Cap
$2.32B
Avg Intrinsic
$339.10M
Intrinsic / Market
0.15
Margin of Safety
-585.2%
WACC
5.6%
FY End
2025-12-31
EPV
-$243.63M
Profit
$830.03M
FCFF
$430.90M
Listed CA, based US · Technology · Information Technology Services
Market Cap
$2.28B
Avg Intrinsic
$329.04M
Intrinsic / Market
0.14
Margin of Safety
-592.5%
WACC
20.1%
FY End
2025-12-31
EPV
$329.04M book
Profit
$329.04M book
FCFF
$329.04M book
Listed CA, based CA · Consumer Cyclical · Apparel Retail
Market Cap
$12.58B
Avg Intrinsic
$1.77B
Intrinsic / Market
0.14
Margin of Safety
-610.6%
WACC
14.2%
FY End
2026-02-28
EPV
$1.63B
Profit
$2.27B
FCFF
$1.41B
Listed CA, based CA · Basic Materials · Copper
Market Cap
$12.34B
Avg Intrinsic
$1.71B
Intrinsic / Market
0.14
Margin of Safety
-622.8%
WACC
17.5%
FY End
2025-12-31
EPV
$1.37B
Profit
$1.51B
FCFF
$2.24B
Listed CA, based CA · Basic Materials · Silver
Market Cap
$3.45B
Avg Intrinsic
$450.79M
Intrinsic / Market
0.13
Margin of Safety
-664.5%
WACC
14.4%
FY End
2025-12-31
EPV
$350.20M
Profit
$501.09M book
FCFF
$501.09M book
Listed CA, based CA · Technology · Software - Infrastructure
Market Cap
$5.24B
Avg Intrinsic
$638.29M
Intrinsic / Market
0.12
Margin of Safety
-720.9%
WACC
11.9%
FY End
2026-02-28
EPV
$330.09M
Profit
$792.39M book
FCFF
$792.39M book
Listed CA, based AU · Basic Materials · Gold
Market Cap
$1.65B
Avg Intrinsic
$189.77M
Intrinsic / Market
0.12
Margin of Safety
-767.3%
WACC
10.5%
FY End
2026-05-31
EPV
$189.77M book
Profit
$189.77M book
FCFF
$189.77M book
Listed CA, based CA · Basic Materials · Silver
Market Cap
$7.30B
Avg Intrinsic
$840.23M
Intrinsic / Market
0.12
Margin of Safety
-769.0%
WACC
19.7%
FY End
2025-12-31
EPV
$1.06B
Profit
$730.22M book
FCFF
$730.22M book
Listed CA, based CA · Utilities · Utilities - Independent Power Producers
Market Cap
$3.99B
Avg Intrinsic
$434.11M
Intrinsic / Market
0.11
Margin of Safety
-818.1%
WACC
6.2%
FY End
2025-12-31
EPV
$664.32M
Profit
$1.30B book
FCFF
-$664.58M
Listed CA, based CA · Energy · Uranium
Market Cap
$1.98B
Avg Intrinsic
$203.53M
Intrinsic / Market
0.10
Margin of Safety
-871.8%
WACC
14.1%
FY End
2025-12-31
EPV
$203.53M book
Profit
$203.53M book
FCFF
$203.53M book
Listed CA, based CA · Energy · Uranium
Market Cap
$37.88B
Avg Intrinsic
$3.46B
Intrinsic / Market
0.09
Margin of Safety
-993.4%
WACC
10.5%
FY End
2025-12-31
EPV
$2.69B
Profit
$3.90B
FCFF
$3.80B
Listed CA, based CA · Technology · Scientific & Technical Instruments
Market Cap
$1.10B
Avg Intrinsic
$99.22M
Intrinsic / Market
0.09
Margin of Safety
-1012.9%
WACC
11.1%
FY End
2025-12-31
EPV
$72.59M
Profit
$60.48M
FCFF
$164.58M book
Listed CA, based CA · Basic Materials · Gold
Market Cap
$5.19B
Avg Intrinsic
$455.89M
Intrinsic / Market
0.09
Margin of Safety
-1038.3%
WACC
17.6%
FY End
2025-12-31
EPV
$455.89M book
Profit
$455.89M book
FCFF
$455.89M book
Listed CA, based US · Basic Materials · Other Industrial Metals & Mining
Market Cap
$3.15B
Avg Intrinsic
$256.46M
Intrinsic / Market
0.08
Margin of Safety
-1129.3%
WACC
16.3%
FY End
2025-12-31
EPV
$256.46M book
Profit
$256.46M book
FCFF
$256.46M book
Listed CA, based CA · Basic Materials · Other Industrial Metals & Mining
Market Cap
$3.94B
Avg Intrinsic
$305.30M
Intrinsic / Market
0.08
Margin of Safety
-1190.0%
WACC
15.7%
FY End
2025-12-31
EPV
$305.30M book
Profit
$305.30M book
FCFF
$305.30M book
Listed CA, based CA · Technology · Software - Application
Market Cap
$198.97B
Avg Intrinsic
$10.13B
Intrinsic / Market
0.05
Margin of Safety
-1863.5%
WACC
20.3%
FY End
2025-12-31
EPV
$7.85B
Profit
$7.24B
FCFF
$15.31B
Listed CA, based AU · Basic Materials · Gold
Market Cap
$1.52B
Avg Intrinsic
$74.11M
Intrinsic / Market
0.05
Margin of Safety
-1946.9%
WACC
13.7%
FY End
2024-06-30
EPV
$151.82M
Profit
$70.52M
FCFF
$0 book
Listed CA, based US · Healthcare · Drug Manufacturers - Specialty & Generic
Profit is over 3× the larger of EPV and FCFFMarket Cap
$2.16B
Avg Intrinsic
$98.69M
Intrinsic / Market
0.05
Margin of Safety
-2088.0%
WACC
12.4%
FY End
2025-12-31
EPV
-$504.03M
Profit
$868.33M book
FCFF
-$68.23M
Listed CA, based CA · Basic Materials · Other Industrial Metals & Mining
Market Cap
$1.09B
Avg Intrinsic
$45.58M
Intrinsic / Market
0.04
Margin of Safety
-2282.2%
WACC
14.6%
FY End
2026-04-30
EPV
$45.58M book
Profit
$45.58M book
FCFF
$45.58M book
Listed CA, based US · Consumer Cyclical · Auto Manufacturers
Market Cap
$1.36T
Avg Intrinsic
$55.75B
Intrinsic / Market
0.04
Margin of Safety
-2337.7%
WACC
15.4%
FY End
2025-12-31
EPV
$75.71B
Profit
$36.10B
FCFF
$55.45B
Listed CA, based CA · Industrials · Aerospace & Defense
Market Cap
$41.18B
Avg Intrinsic
$1.57B
Intrinsic / Market
0.04
Margin of Safety
-2515.1%
WACC
16.0%
FY End
2025-12-31
EPV
$2.73B
Profit
-$651.65M book
FCFF
$2.65B
Listed CA, based CA · Basic Materials · Gold
Market Cap
$1.88B
Avg Intrinsic
$69.55M
Intrinsic / Market
0.04
Margin of Safety
-2607.7%
WACC
9.0%
FY End
2025-12-31
EPV
$69.55M book
Profit
$69.55M book
FCFF
$69.55M book
Listed CA, based CA · Basic Materials · Other Industrial Metals & Mining
Market Cap
$3.61B
Avg Intrinsic
$120.33M
Intrinsic / Market
0.03
Margin of Safety
-2903.5%
WACC
14.8%
FY End
2025-12-31
EPV
$120.33M book
Profit
$120.33M book
FCFF
$120.33M book
Listed CA, based US · Technology · Semiconductors
Market Cap
$961.88B
Avg Intrinsic
$26.79B
Intrinsic / Market
0.03
Margin of Safety
-3490.8%
WACC
19.3%
FY End
2025-12-31
EPV
$17.74B
Profit
$21.83B
FCFF
$40.80B
Listed CA, based CA · Basic Materials · Other Precious Metals & Mining
Market Cap
$1.40B
Avg Intrinsic
$37.24M
Intrinsic / Market
0.03
Margin of Safety
-3653.8%
WACC
16.4%
FY End
2025-12-31
EPV
$37.24M book
Profit
$37.24M book
FCFF
$37.24M book
Listed CA, based US · Industrials · Waste Management
Profit is over 3× the larger of EPV and FCFFMarket Cap
$15.47B
Avg Intrinsic
-$82.12M
Intrinsic / Market
-0.00530
Margin of Safety
—
WACC
6.2%
FY End
2025-12-31
EPV
-$5.85B
Profit
$5.31B book
FCFF
$294.27M
Listed CA, based US · Utilities · Utilities - Renewable
Profit is over 3× the larger of EPV and FCFFMarket Cap
$5.40B
Avg Intrinsic
-$32.24M
Intrinsic / Market
-0.00600
Margin of Safety
—
WACC
9.0%
FY End
2025-12-31
EPV
-$5.53B
Profit
$6.75B book
FCFF
-$1.32B
Listed CA, based CH · Basic Materials · Other Precious Metals & Mining
Market Cap
$1.11B
Avg Intrinsic
-$50.34M
Intrinsic / Market
-0.05
Margin of Safety
—
WACC
18.7%
FY End
2025-12-31
EPV
-$50.34M book
Profit
-$50.34M book
FCFF
-$50.34M book
Listed CA, based CA · Healthcare · Drug Manufacturers - Specialty & Generic
Market Cap
$2.44B
Avg Intrinsic
-$124.90M
Intrinsic / Market
-0.05
Margin of Safety
—
WACC
3.0%
FY End
2025-12-31
EPV
-$802.80M book
Profit
-$802.80M book
FCFF
$1.23B
Listed CA, based CA · Technology · Communication Equipment
Profit is over 3× the larger of EPV and FCFFMarket Cap
$2.20B
Avg Intrinsic
-$553.18M
Intrinsic / Market
-0.25
Margin of Safety
—
WACC
10.0%
FY End
2025-12-31
EPV
-$1.19B
Profit
$834.69M book
FCFF
-$1.31B
Listed CA, based CA · Real Estate · Real Estate Services
Profit is over 3× the larger of EPV and FCFFMarket Cap
$1.11B
Avg Intrinsic
-$354.83M
Intrinsic / Market
-0.32
Margin of Safety
—
WACC
6.0%
FY End
2025-12-31
EPV
-$775.77M
Profit
$55.23M book
FCFF
-$343.95M
| # | Company | Market Cap | Avg Intrinsic | Intrinsic / Market | Margin of Safety | WACC | EPV / Profit / FCFF | FY End |
|---|---|---|---|---|---|---|---|---|
| 201 | BAM.TO Brookfield Asset Management Ltd.Listed CA, based US · Financial Services · Asset Management | $73.06B | $17.43B | 0.24 | -319.2% | 11.5% | $11.88B book $14.94B $25.47B | 2025-12-31 |
| 202 | EIF.TO Exchange Income CorporationListed CA, based CA · Industrials · Airlines | $4.68B | $1.10B | 0.24 | -323.8% | 8.2% | $706.66M $1.31B $1.29B book | 2025-12-31 |
| 203 | XNDU.TO Xanadu Quantum Technologies LimitedListed CA, based CA · Technology · Software - Infrastructure | $1.33B | $313.39M | 0.24 | -325.1% | 10.1% | $313.39M book $313.39M book $313.39M book | 2025-12-31 |
| 204 | IPCO.TO International Petroleum CorporationListed CA, based CA · Energy · Oil & Gas E&P | $3.16B | $735.30M | 0.23 | -329.5% | 9.7% | $834.30M $461.89M $909.72M book | 2025-12-31 |
| 205 | TKO.TO Trekor Metals LimitedListed CA, based CA · Basic Materials · Copper | $2.69B | $603.17M | 0.22 | -345.2% | 15.7% | $603.17M book $603.17M book $603.17M book | 2025-12-31 |
| 206 | CSU.TO Constellation Software Inc.Listed CA, based CA · Technology · Software - Application | $45.26B | $10.10B | 0.22 | -348.2% | 8.0% | $13.28B $12.11B $4.89B | 2025-12-31 |
| 207 | VNP.TO 5N Plus Inc.Listed CA, based CA · Basic Materials · Specialty Chemicals | $1.70B | $375.93M | 0.22 | -351.4% | 14.0% | $378.82M $512.43M $236.55M book | 2025-12-31 |
| 208 | AAPL.TO Apple Inc.Listed CA, based US · Technology · Consumer Electronics | $4.57T | $1.00T | 0.22 | -355.1% | 10.8% | $994.39B $716.90B $1.30T | 2025-09-30 |
| 209 | AMZN.TO Amazon.com, Inc.Listed CA, based US · Consumer Cyclical · Internet Retail | $2.54T | $554.73B | 0.22 | -358.3% | 12.2% | $305.64B $916.20B $442.36B book | 2025-12-31 |
| 210 | FNV.TO Franco-Nevada CorporationListed CA, based CA · Basic Materials · Gold | $47.08B | $10.24B | 0.22 | -359.9% | 10.3% | $12.31B $10.16B $8.25B book | 2025-12-31 |
| 211 | EDR.TO Endeavour Silver Corp.Listed CA, based CA · Basic Materials · Silver | $2.27B | $491.81M | 0.22 | -361.6% | 17.7% | $49.20M $713.11M book $713.11M book | 2025-12-31 |
| 212 | NXE.TO NexGen Energy Ltd.Listed CA, based CA · Energy · Uranium | $6.08B | $1.30B | 0.21 | -367.9% | 13.9% | $1.30B book $1.30B book $1.30B book | 2025-12-31 |
| 213 | SDE.TO Spartan Delta Corp.Listed CA, based CA · Energy · Oil & Gas E&P | $2.13B | $449.43M | 0.21 | -374.9% | 8.7% | $601.63M $232.51M $514.14M book | 2025-12-31 |
| 214 | KEY.TO Keyera Corp.Listed CA, based CA · Energy · Oil & Gas Midstream | $11.02B | $2.31B | 0.21 | -376.1% | 6.9% | $1.23B $3.59B $2.12B | 2025-12-31 |
| 215 | IAU.TO i-80 Gold Corp.Listed CA, based US · Basic Materials · Gold | $1.26B | $258.31M | 0.21 | -387.5% | 14.4% | $258.31M book $258.31M book $258.31M book | 2025-12-31 |
| 216 | SIA.TO Sienna Senior Living Inc.Listed CA, based CA · Healthcare · Medical Care Facilities | $1.56B | $315.43M | 0.20 | -395.3% | 7.2% | -$126.45M $399.84M $672.90M book | 2025-12-31 |
| 217 | EFX.TO Enerflex Ltd.Listed CA, based CA · Energy · Oil & Gas Equipment & Services | $2.81B | $551.80M | 0.20 | -409.5% | 14.8% | -$53.96M $1.17B book $538.20M | 2025-12-31 |
| 218 | KXS.TO Kinaxis Inc.Listed CA, based CA · Technology · Software - Application | $3.86B | $753.33M | 0.19 | -413.0% | 8.6% | $991.16M $399.94M book $868.89M | 2025-12-31 |
| 219 | TFII.TO TFI International Inc.Listed CA, based CA · Industrials · Trucking | $9.96B | $1.89B | 0.19 | -426.3% | 11.1% | $2.09B $2.40B $1.19B | 2025-12-31 |
| 220 | OR.TO OR Royalties Inc.Listed CA, based CA · Basic Materials · Gold | $6.59B | $1.22B | 0.19 | -439.6% | 12.4% | $953.03M $1.22B $1.49B book | 2025-12-31 |
| 221 | AIF.TO Altus Group LimitedListed CA, based CA · Real Estate · Real Estate Services | $1.25B | $230.06M | 0.18 | -443.5% | 8.4% | $230.06M book $230.06M book $230.06M book | 2025-12-31 |
| 222 | BLCO.TO Bausch + Lomb CorporationListed CA, based CA · Healthcare · Medical Instruments & Supplies | $6.25B | $1.12B | 0.18 | -457.2% | 7.1% | -$4.06B $6.45B book $973.08M | 2025-12-31 |
| 223 | MFI.TO Maple Leaf Foods Inc.Listed CA, based CA · Consumer Defensive · Packaged Foods | $2.37B | $419.10M | 0.18 | -466.1% | 7.7% | -$339.58M $957.81M book $639.08M | 2025-12-31 |
| 224 | TOI.V Topicus.com Inc.Listed CA, based NL · Technology · Software - Infrastructure | $13.74B | $2.39B | 0.17 | -474.8% | 6.0% | $3.98B $2.21B $983.82M | 2025-12-31 |
| 225 | TNZ.TO Tenaz Energy Corp.Listed CA, based CA · Energy · Oil & Gas E&P | $1.70B | $293.61M | 0.17 | -478.5% | 10.1% | $293.61M book $293.61M book $293.61M book | 2025-12-31 |
| 226 | BDGI.TO Badger Infrastructure Solutions Ltd.Listed CA, based CA · Industrials · Engineering & Construction | $1.98B | $338.96M | 0.17 | -482.8% | 9.0% | $282.73M $421.44M $312.71M book | 2025-12-31 |
| 227 | SII.TO Sprott Inc.Listed CA, based CA · Financial Services · Asset Management | $2.75B | $471.47M | 0.17 | -483.0% | 13.3% | $526.24M $473.04M $415.12M | 2025-12-31 |
| 228 | CLS.TO Celestica Inc.Listed CA, based CA · Technology · Electronic Components | $49.84B | $8.32B | 0.17 | -499.2% | 13.2% | $6.51B $11.31B $7.14B | 2025-12-31 |
| 229 | WPM.TO Wheaton Precious Metals Corp.Listed CA, based CA · Basic Materials · Gold | $63.24B | $10.24B | 0.16 | -517.3% | 11.8% | $9.08B $11.95B $9.70B book | 2025-12-31 |
| 230 | ALS.TO Altius Minerals CorporationListed CA, based CA · Basic Materials · Other Industrial Metals & Mining | $2.22B | $354.76M | 0.16 | -525.3% | 7.4% | $231.32M $356.79M $476.15M | 2025-12-31 |
| 231 | AAUC.TO Allied Gold CorporationListed CA, based CA · Basic Materials · Gold | $2.78B | $440.44M | 0.16 | -531.9% | 9.2% | $66.86M $627.23M book $627.23M book | 2025-12-31 |
| 232 | HUT.TO Hut 8 Corp.Listed CA, based US · Financial Services · Capital Markets | $11.30B | $1.76B | 0.16 | -543.4% | 24.1% | $1.76B book $1.76B book $1.76B book | 2025-12-31 |
| 233 | NUAG.TO New Pacific Metals Corp.Listed CA, based CA · Basic Materials · Silver | $1.07B | $159.54M | 0.15 | -571.7% | 20.2% | $159.54M book $159.54M book $159.54M book | 2026-06-30 |
| 234 | NG.TO NovaGold Resources Inc.Listed CA, based CA · Basic Materials · Gold | $2.63B | $387.64M | 0.15 | -579.6% | 17.8% | $387.64M book $387.64M book $387.64M book | 2025-11-30 |
| 235 | BYD.TO Boyd Group Services Inc.Listed CA, based CA · Consumer Cyclical · Auto & Truck Dealerships | $2.32B | $339.10M | 0.15 | -585.2% | 5.6% | -$243.63M $830.03M $430.90M | 2025-12-31 |
| 236 | KEEL.TO Keel Infrastructure Corp.Listed CA, based US · Technology · Information Technology Services | $2.28B | $329.04M | 0.14 | -592.5% | 20.1% | $329.04M book $329.04M book $329.04M book | 2025-12-31 |
| 237 | ATZ.TO Aritzia Inc.Listed CA, based CA · Consumer Cyclical · Apparel Retail | $12.58B | $1.77B | 0.14 | -610.6% | 14.2% | $1.63B $2.27B $1.41B | 2026-02-28 |
| 238 | HBM.TO Hudbay Minerals Inc.Listed CA, based CA · Basic Materials · Copper | $12.34B | $1.71B | 0.14 | -622.8% | 17.5% | $1.37B $1.51B $2.24B | 2025-12-31 |
| 239 | AYA.TO Aya Gold & Silver Inc.Listed CA, based CA · Basic Materials · Silver | $3.45B | $450.79M | 0.13 | -664.5% | 14.4% | $350.20M $501.09M book $501.09M book | 2025-12-31 |
| 240 | BB.TO BlackBerry LimitedListed CA, based CA · Technology · Software - Infrastructure | $5.24B | $638.29M | 0.12 | -720.9% | 11.9% | $330.09M $792.39M book $792.39M book | 2026-02-28 |
| 241 | SXGC.TO Southern Cross Gold Consolidated Ltd.Listed CA, based AU · Basic Materials · Gold | $1.65B | $189.77M | 0.12 | -767.3% | 10.5% | $189.77M book $189.77M book $189.77M book | 2026-05-31 |
| 242 | DSV.TO Discovery Silver Corp.Listed CA, based CA · Basic Materials · Silver | $7.30B | $840.23M | 0.12 | -769.0% | 19.7% | $1.06B $730.22M book $730.22M book | 2025-12-31 |
| 243 | TA.TO TransAlta CorporationListed CA, based CA · Utilities · Utilities - Independent Power Producers | $3.99B | $434.11M | 0.11 | -818.1% | 6.2% | $664.32M $1.30B book -$664.58M | 2025-12-31 |
| 244 | DML.TO Denison Mines Corp.Listed CA, based CA · Energy · Uranium | $1.98B | $203.53M | 0.10 | -871.8% | 14.1% | $203.53M book $203.53M book $203.53M book | 2025-12-31 |
| 245 | CCO.TO Cameco CorporationListed CA, based CA · Energy · Uranium | $37.88B | $3.46B | 0.09 | -993.4% | 10.5% | $2.69B $3.90B $3.80B | 2025-12-31 |
| 246 | PNG.V Kraken Robotics Inc.Listed CA, based CA · Technology · Scientific & Technical Instruments | $1.10B | $99.22M | 0.09 | -1012.9% | 11.1% | $72.59M $60.48M $164.58M book | 2025-12-31 |
| 247 | MAU.TO Montage Gold Corp.Listed CA, based CA · Basic Materials · Gold | $5.19B | $455.89M | 0.09 | -1038.3% | 17.6% | $455.89M book $455.89M book $455.89M book | 2025-12-31 |
| 248 | AII.TO Almonty Industries Inc.Listed CA, based US · Basic Materials · Other Industrial Metals & Mining | $3.15B | $256.46M | 0.08 | -1129.3% | 16.3% | $256.46M book $256.46M book $256.46M book | 2025-12-31 |
| 249 | NGEX.TO NGEx Minerals Ltd.Listed CA, based CA · Basic Materials · Other Industrial Metals & Mining | $3.94B | $305.30M | 0.08 | -1190.0% | 15.7% | $305.30M book $305.30M book $305.30M book | 2025-12-31 |
| 250 | SHOP.TO Shopify Inc.Listed CA, based CA · Technology · Software - Application | $198.97B | $10.13B | 0.05 | -1863.5% | 20.3% | $7.85B $7.24B $15.31B | 2025-12-31 |
| 251 | ALK.TO Alkane Resources LtdListed CA, based AU · Basic Materials · Gold | $1.52B | $74.11M | 0.05 | -1946.9% | 13.7% | $151.82M $70.52M $0 book | 2024-06-30 |
| 252 | CURA.TO Curaleaf Holdings, Inc.Listed CA, based US · Healthcare · Drug Manufacturers - Specialty & Generic | $2.16B | $98.69M | 0.05 | -2088.0% | 12.4% | -$504.03M $868.33M book -$68.23M | 2025-12-31 |
| 253 | BZ.V Benz Mining Corp.Listed CA, based CA · Basic Materials · Other Industrial Metals & Mining | $1.09B | $45.58M | 0.04 | -2282.2% | 14.6% | $45.58M book $45.58M book $45.58M book | 2026-04-30 |
| 254 | TSLA.TO Tesla, Inc.Listed CA, based US · Consumer Cyclical · Auto Manufacturers | $1.36T | $55.75B | 0.04 | -2337.7% | 15.4% | $75.71B $36.10B $55.45B | 2025-12-31 |
| 255 | BBD-B.TO Bombardier Inc.Listed CA, based CA · Industrials · Aerospace & Defense | $41.18B | $1.57B | 0.04 | -2515.1% | 16.0% | $2.73B -$651.65M book $2.65B | 2025-12-31 |
| 256 | SGD.TO Snowline Gold Corp.Listed CA, based CA · Basic Materials · Gold | $1.88B | $69.55M | 0.04 | -2607.7% | 9.0% | $69.55M book $69.55M book $69.55M book | 2025-12-31 |
| 257 | SKE.TO Skeena Resources LimitedListed CA, based CA · Basic Materials · Other Industrial Metals & Mining | $3.61B | $120.33M | 0.03 | -2903.5% | 14.8% | $120.33M book $120.33M book $120.33M book | 2025-12-31 |
| 258 | AMD.TO Advanced Micro Devices, Inc.Listed CA, based US · Technology · Semiconductors | $961.88B | $26.79B | 0.03 | -3490.8% | 19.3% | $17.74B $21.83B $40.80B | 2025-12-31 |
| 259 | ABRA.TO AbraSilver Resource Corp.Listed CA, based CA · Basic Materials · Other Precious Metals & Mining | $1.40B | $37.24M | 0.03 | -3653.8% | 16.4% | $37.24M book $37.24M book $37.24M book | 2025-12-31 |
| 260 | GFL.TO GFL Environmental Inc.Listed CA, based US · Industrials · Waste Management | $15.47B | -$82.12M | -0.00530 | — | 6.2% | -$5.85B $5.31B book $294.27M | 2025-12-31 |
| 261 | BEPC.TO Brookfield Renewable CorporationListed CA, based US · Utilities · Utilities - Renewable | $5.40B | -$32.24M | -0.00600 | — | 9.0% | -$5.53B $6.75B book -$1.32B | 2025-12-31 |
| 262 | SLS.TO Solaris Resources Inc.Listed CA, based CH · Basic Materials · Other Precious Metals & Mining | $1.11B | -$50.34M | -0.05 | — | 18.7% | -$50.34M book -$50.34M book -$50.34M book | 2025-12-31 |
| 263 | BHC.TO Bausch Health Companies Inc.Listed CA, based CA · Healthcare · Drug Manufacturers - Specialty & Generic | $2.44B | -$124.90M | -0.05 | — | 3.0% | -$802.80M book -$802.80M book $1.23B | 2025-12-31 |
| 264 | TSAT.TO Telesat CorporationListed CA, based CA · Technology · Communication Equipment | $2.20B | -$553.18M | -0.25 | — | 10.0% | -$1.19B $834.69M book -$1.31B | 2025-12-31 |
| 265 | SVI.TO StorageVault Canada Inc.Listed CA, based CA · Real Estate · Real Estate Services | $1.11B | -$354.83M | -0.32 | — | 6.0% | -$775.77M $55.23M book -$343.95M | 2025-12-31 |
How to read this page
What Intrinsic Value means
The plain average of three values. Nothing is capped, so it can reach many times the Market Cap.
EPV + Growth
earnings power value plus growth value, less net debt.
Profit
15 years of profit paid to shareholders, plus the book value and the profit kept by then.
FCFF
15 years of free cash flow, plus the capital invested by then, less net debt.
Projections, not exact values. Intrinsic Values are projected from each company's past reports. They show which stocks look cheap compared with the others, not exactly what a stock is worth.
See how this ranking did on past years
The backtest picks the Top N the same way on an older fiscal year and measures what happened to them.
Open the backtest